Indraprastha Medical Corporation Limited
NSE:INDRAMEDCO.NS
419.35 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2,244.3 | 522.6 | 417.4 | 249.21 | 203.32 | 168.18 | 25.159 | 26.895 | 18.598 | 59.88 | 24.243 | 21.439 | 38.566 | 53.615 | 43.841 | 31.204 | 27.598 | 56.114 |
Short Term Investments
| 1,693 | 832.7 | 290.5 | 46.89 | 49.07 | 53.24 | 47.449 | 93.076 | 27.643 | 4.223 | 4.941 | 4.941 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,244.3 | 1,355.3 | 707.9 | 296.1 | 252.39 | 221.42 | 72.608 | 119.972 | 18.598 | 59.88 | 24.243 | 21.439 | 38.566 | 53.615 | 43.841 | 31.204 | 27.598 | 56.114 |
Net Receivables
| 584 | 682.4 | 724.5 | 958.57 | 969.47 | 979.2 | 1,137.973 | 1,588.268 | 1,395.322 | 1,100.914 | 1,153.692 | 1,034.745 | 824.307 | 661.244 | 621.954 | 533.001 | 546.915 | 881.76 |
Inventory
| 75.3 | 84.5 | 99.9 | 87.38 | 120.66 | 83.16 | 91.241 | 99.487 | 127.877 | 124.73 | 123.729 | 116.816 | 103.228 | 97.245 | 95.965 | 90.835 | 95.321 | 78.368 |
Other Current Assets
| 176.2 | 108.6 | 42 | 72.2 | 72.2 | 71.76 | 59.29 | 103.356 | 161.724 | 376.938 | 170.952 | 147.03 | 228.402 | 170.822 | 144.813 | 163.941 | 106.819 | 52.912 |
Total Current Assets
| 3,079.8 | 2,230.8 | 1,574.3 | 1,414.25 | 1,414.72 | 1,355.54 | 1,361.112 | 1,911.083 | 1,703.521 | 1,662.462 | 1,472.616 | 1,320.03 | 1,194.502 | 982.927 | 906.573 | 818.981 | 776.654 | 1,069.154 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 3,463.6 | 2,766.2 | 2,751.5 | 2,832.91 | 3,012.74 | 2,809.24 | 2,927.722 | 2,938.931 | 2,904.723 | 2,887.393 | 2,959.757 | 3,029.176 | 2,752.468 | 2,597.704 | 2,095.394 | 2,013.537 | 1,935.695 | 1,695.326 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.5 | 9.6 | 17.1 | 33.82 | 14.02 | 4.31 | 11.895 | 18.367 | 18.605 | 19.747 | 22.807 | 5.851 | 5.6 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.5 | 9.6 | 17.1 | 33.82 | 14.02 | 4.31 | 11.895 | 18.367 | 18.605 | 19.747 | 22.807 | 5.851 | 5.6 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 626.8 | 455.1 | 230.1 | -56.88 | 0.15 | 0.38 | -47.393 | -65.222 | -54.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0 | 19.1 | 18.3 | 75.19 | 3,075.05 | 0 | 47.393 | 93.076 | 54.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 51.7 | 70.6 | 25.8 | 20.27 | -3,026.76 | -2,813.93 | 61.258 | 19.884 | 37.172 | 19.666 | 32.815 | 26.203 | 67.466 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,152.6 | 3,320.6 | 3,042.8 | 2,905.31 | 3,075.2 | 2,868.14 | 3,000.875 | 3,005.036 | 2,960.499 | 2,926.806 | 3,015.379 | 3,061.23 | 2,825.534 | 2,597.704 | 2,095.394 | 2,013.537 | 1,935.695 | 1,695.326 |
Total Assets
| 7,232.4 | 5,551.4 | 4,617.1 | 4,319.56 | 4,489.92 | 4,223.68 | 4,361.987 | 4,916.119 | 4,664.021 | 4,589.268 | 4,487.995 | 4,381.26 | 4,020.037 | 3,580.631 | 3,001.967 | 2,832.518 | 2,712.349 | 2,764.481 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,396 | 981.8 | 767.5 | 917.56 | 1,037.38 | 909.8 | 715.649 | 1,001.578 | 1,021.854 | 864.794 | 443.73 | 509.955 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 16.8 | 24.8 | 28.3 | 25.14 | 60.68 | 62.9 | 445.575 | 673.101 | 496.658 | 245.757 | 369.721 | 436.721 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5.8 | 44.2 | 0 | 0 | 0 | 0 | 0 | 0 | 86.537 | 0 | 85.898 | 79.286 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.8 | 146.7 | 97.9 | 161.42 | 229.83 | 222.19 | 212.434 | 455.688 | 155.799 | 379.363 | 145.434 | 104.65 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 235.6 | 143 | 41.3 | 54.94 | 68.16 | 46.06 | 42.696 | 58.737 | 494.313 | 623.66 | 960.933 | 910.245 | 1,754.181 | 1,030.269 | 1,070.068 | 813.957 | 632.924 | 813.673 |
Total Current Liabilities
| 1,654.2 | 1,296.3 | 935 | 1,159.06 | 1,396.05 | 1,240.95 | 1,416.354 | 2,189.104 | 2,168.623 | 2,113.574 | 1,919.818 | 1,961.571 | 1,754.181 | 1,030.269 | 1,070.068 | 813.957 | 632.924 | 813.673 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 322.7 | 0 | 24.8 | 53.04 | 78.18 | 150 | 210 | 0 | 25 | 108.333 | 258.333 | 297.083 | 278.75 | 750.249 | 292.886 | 492.701 | 646.345 | 536.214 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 268.57 | 0 | 0 | 69.664 | 69.1 | 61.874 | 53.309 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 197.2 | 199.8 | 231.9 | 222.51 | 202.57 | 273.8 | 297.598 | 306.583 | 338.618 | 326.036 | 355.014 | 337.489 | 313.992 | 306.898 | 282.01 | 307.854 | 293.064 | 280.224 |
Other Non-Current Liabilities
| 280.7 | 260.8 | 171 | 157.39 | 135.12 | -150 | 114.904 | 112.155 | 30.75 | 24.6 | 21.773 | 21.926 | 80.411 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 800.6 | 460.6 | 427.7 | 432.94 | 415.87 | 542.37 | 622.502 | 418.738 | 464.032 | 528.069 | 696.994 | 709.808 | 673.153 | 1,057.147 | 574.896 | 800.554 | 939.409 | 816.438 |
Total Liabilities
| 2,454.8 | 1,756.9 | 1,362.7 | 1,592 | 1,811.92 | 1,783.32 | 2,038.856 | 2,607.842 | 2,632.655 | 2,641.643 | 2,616.812 | 2,671.379 | 2,427.333 | 2,087.417 | 1,644.964 | 1,614.511 | 1,572.333 | 1,630.111 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 4,511.02 | 3,988.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 916.7 | 916.7 | 916.7 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 | 916.73 |
Retained Earnings
| 3,555.2 | 2,590.6 | 1,958.3 | 1,372.16 | 1,348.87 | 1,090.75 | 972.398 | 959.969 | 687.136 | 1,030.895 | 566.954 | 435.651 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,860.9 | 287.2 | 379.4 | 438.67 | -1,405.52 | -1,120.61 | -903.252 | 431.578 | -2,831.693 | 0 | -2,287.259 | -2,038.854 | -1,920.688 | -1,730.234 | -1,689.536 | -1,525.069 | -1,338.391 | -1,178.106 |
Other Total Stockholders Equity
| -3,555.2 | 0 | 0 | 0 | -2,693.1 | -2,434.98 | 1,337.255 | 0 | 3,259.193 | -0 | 2,674.759 | 2,396.354 | 2,596.661 | 2,306.718 | 2,129.809 | 1,826.346 | 1,561.677 | 1,395.745 |
Total Shareholders Equity
| 4,777.6 | 3,794.5 | 3,254.4 | 2,727.56 | 2,678 | 2,440.36 | 2,323.131 | 2,308.277 | 2,031.366 | 1,947.625 | 1,871.184 | 1,709.881 | 1,592.703 | 1,493.214 | 1,357.003 | 1,218.007 | 1,140.016 | 1,134.37 |
Total Equity
| 4,777.6 | 3,794.5 | 3,254.4 | 2,727.56 | 2,678 | 2,440.36 | 2,323.131 | 2,308.277 | 2,031.366 | 1,947.625 | 1,871.184 | 1,709.881 | 1,592.703 | 1,493.214 | 1,357.003 | 1,218.007 | 1,140.016 | 1,134.37 |
Total Liabilities & Shareholders Equity
| 7,232.4 | 5,551.4 | 4,617.1 | 4,319.56 | 4,489.92 | 4,223.68 | 4,361.987 | 4,916.119 | 4,664.021 | 4,589.268 | 4,487.995 | 4,381.26 | 4,020.037 | 3,580.631 | 3,001.967 | 2,832.518 | 2,712.349 | 2,764.481 |