Indo Thai Securities Limited
NSE:INDOTHAI.NS
1067.5 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 321.384 | 75.594 | 150.369 | 130.896 | 43.448 | 465.815 | 568.046 | 441.285 | 386.257 | 319.944 | 188.045 | 69.744 | 44.13 | 37.905 | 32.631 | 103.018 |
| Cost of Revenue
| 45.014 | 62.989 | 45.681 | 29.711 | 28.908 | 407.543 | 423.249 | 416.709 | 388.063 | 304.039 | 174.246 | 68.592 | 28.645 | 0 | 0 | 0 |
| Gross Profit
| 276.37 | 12.605 | 104.688 | 101.185 | 14.54 | 58.272 | 144.796 | 24.576 | -1.806 | 15.906 | 13.799 | 1.153 | 15.485 | 37.905 | 32.631 | 103.018 |
| Gross Profit Ratio
| 0.86 | 0.167 | 0.696 | 0.773 | 0.335 | 0.125 | 0.255 | 0.056 | -0.005 | 0.05 | 0.073 | 0.017 | 0.351 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 45.809 | 5.91 | 3.911 | 2.007 | 2.363 | 8.038 | 7.971 | -0.76 | 4.727 | 16.917 | 5.63 | 5.037 | 0 | 27.962 | 18.822 | 10.215 |
| Selling & Marketing Expenses
| 1.795 | 1.239 | 1.439 | 0.734 | 0.817 | 1.529 | 0.806 | 0.76 | 3.402 | 0.811 | 0.995 | 1.4 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 7.149 | 5.35 | 2.741 | 3.18 | 9.567 | 8.777 | 0 | 8.129 | 17.729 | 20.48 | 20.043 | 0 | 27.962 | 18.822 | 10.215 |
| Other Expenses
| -79.741 | 6.68 | 4.135 | 4.918 | 4.794 | 0.462 | 0.24 | 14.854 | 28.646 | 29.216 | 21.221 | 18.137 | 16.249 | -6.342 | -15.169 | -5.748 |
| Operating Expenses
| 79.741 | 105.982 | 10.367 | -45.965 | 32.068 | 38.055 | 32.864 | 51.329 | 36.776 | 29.216 | 21.221 | 18.137 | 16.249 | 21.62 | 3.653 | 4.467 |
| Operating Income
| 196.629 | -86.696 | -31.264 | 151.14 | -33.548 | 20.217 | 111.932 | -26.752 | 63.058 | 36.042 | 11.754 | -0.646 | 3.261 | 16.285 | 25.441 | 98.042 |
| Operating Income Ratio
| 0.612 | -1.147 | -0.208 | 1.155 | -0.772 | 0.043 | 0.197 | -0.061 | 0.163 | 0.113 | 0.063 | -0.009 | 0.074 | 0.43 | 0.78 | 0.952 |
| Total Other Income Expenses Net
| -0.001 | -89.548 | 111.548 | 139.911 | -136.037 | -17.561 | 1.891 | 58.59 | 101.64 | 49.352 | 19.176 | 16.343 | 4.025 | 0 | -3.537 | -92.586 |
| Income Before Tax
| 196.628 | -89.04 | 111.548 | 161.806 | -136.037 | 22.299 | 113.823 | 31.837 | 63.058 | 36.042 | 11.754 | -0.641 | 3.261 | 16.285 | 25.441 | 5.964 |
| Income Before Tax Ratio
| 0.612 | -1.178 | 0.742 | 1.236 | -3.131 | 0.048 | 0.2 | 0.072 | 0.163 | 0.113 | 0.063 | -0.009 | 0.074 | 0.43 | 0.78 | 0.058 |
| Income Tax Expense
| 43.556 | -18.074 | 14.766 | 38.278 | -27.579 | 2.386 | 26.562 | -1.093 | -0.079 | 6.431 | 3.104 | 0.059 | 1.243 | 5.63 | 5.926 | 0.736 |
| Net Income
| 159.274 | -70.966 | 99.281 | 101.633 | -108.458 | 19.913 | 87.261 | 32.93 | 63.137 | 29.61 | 8.65 | -0.699 | 2.018 | 10.655 | 19.515 | 5.229 |
| Net Income Ratio
| 0.496 | -0.939 | 0.66 | 0.776 | -2.496 | 0.043 | 0.154 | 0.075 | 0.163 | 0.093 | 0.046 | -0.01 | 0.046 | 0.281 | 0.598 | 0.051 |
| EPS
| 15.36 | -7.1 | 9.93 | 10.16 | -10.85 | 1.99 | 8.73 | 3.29 | 6.31 | 2.96 | 0.48 | -0.07 | 0.26 | 1.78 | 9.76 | 0.87 |
| EPS Diluted
| 15.36 | -7.1 | 9.93 | 10.16 | -10.85 | 1.99 | 8.73 | 3.29 | 6.31 | 2.96 | 0.48 | -0.07 | 0.26 | 1.78 | 9.76 | 0.87 |
| EBITDA
| 201.826 | -81.444 | 125.699 | 177.357 | -4.892 | 38.018 | 127.889 | -3.619 | -25.533 | 1.622 | -9.401 | -15.653 | 2.097 | 17.596 | 30.469 | 8.21 |
| EBITDA Ratio
| 0.628 | -1.077 | 0.836 | 1.355 | -0.113 | 0.082 | 0.225 | -0.008 | -0.066 | 0.005 | -0.05 | -0.224 | 0.048 | 0.464 | 0.934 | 0.08 |