Indo Thai Securities Limited

NSE:INDOTHAI.NS

1086.35 (INR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 591.09619.62717.86760.38450.151277.089207.372148.183112.098121.618167.853230.732179.82567.6918.7664.641
Short Term Investments 614.952658.268344.937234.264110.5322.79453.13937.01254.97677.7440.64663.85128.034000
Cash and Short Term Investments 591.096677.895362.804294.648160.681299.883260.512185.195167.074199.357208.499294.582307.85967.6918.7664.641
Net Receivables 77.6533.77330.10646.136162.481279.352317.558176.595165.663115.86867.02364.04330.23341.36485.26381.666
Inventory 5.4274.659-6.723-46.136-162.48177.8738.808107.82863.19585.74520.9450.4221.9620.8340.2090.346
Other Current Assets -674.173-624.97826.47555.588131.9810.2610.20216.0631.8817.76337.8730.6970.5950.0040.6930.674
Total Current Assets 725.971716.356412.662350.236292.662657.366617.08485.68397.812418.734334.34359.745340.649109.891104.93287.327
Non-Current Assets:
Property, Plant & Equipment, Net 23.5222.08822.01423.13325.63635.34530.68932.62256.80445.16633.10929.00522.80821.0222.07521.98
Goodwill 6.63220.6332.237058.15430.092.1672.07400000000
Intangible Assets 48.588729.4550.0150.0350.0650.0660.3230.5980.2940.3880.0710.1190000
Goodwill and Intangible Assets 55.22750.0880.0150.0350.0650.0660.3230.5980.2940.3880.0710.1190.1840.8990.9631.386
Long Term Investments 355.167-470.299-474.256-150.486-76.58822.35-33.604-6.138-40.852-43.64534.391-59.598-123.782000
Tax Assets 6.63220.6332.237544.61558.1542.5442.1672.0741.040.6720.3340.6390.689000
Other Non-Current Assets 48.66632.3121,124.75918.57404.224107.512137.9452.52970.521103.81263.81794.625148.3049.1588.1546.455
Total Non-Current Assets 489.205354.822674.769435.867411.491167.817137.51581.68687.807106.393131.72364.7948.20331.07731.19129.821
Total Assets 1,215.1751,071.1811,087.43786.102704.154825.183754.595567.366485.62525.127466.063424.535388.851140.968136.123117.148
Liabilities & Equity:
Current Liabilities:
Account Payables 373.034409.473412.666216.726169.267171.138119.48364.15216.91453.8663.82427.26420.158000
Short Term Debt 57.4531.12814.7692.26769.40266.69150.4110034.69626.19532.183006.4050
Tax Payables 5.60105.5240.03000000000000
Deferred Revenue -57.45011.86913.2794.01200008.6145.3711.2190000
Other Current Liabilities -372.907-440.507-412.904-216.237-162.628-157.766-100.583-35.8433.248-30.255-61.897-24.778-14.96446.77249.20759.871
Total Current Liabilities 378.762409.567444.59232.791249.32251.202188.79392.46237.075120.77697.31763.15325.35346.77255.61259.871
Non-Current Liabilities:
Long Term Debt 57.4531.12814.7692.26700.5731.497006.943000.76915.13212.038.245
Deferred Revenue Non-Current 464.659458.926444.994-1.204253.866254.996198.88698.91800000000
Deferred Tax Liabilities Non-Current -464.659-458.926-444.9942.480-254.996-198.8860000000.110.1810.249
Other Non-Current Liabilities 28.44518.231-14.3641.204-249.329.5948.597-92.4620.9920.9561.1712.4563.106000
Total Non-Current Liabilities 85.89549.3590.4054.7474.54610.16710.0936.4560.9927.8991.1712.4563.87515.24212.2118.493
Total Liabilities 464.659458.926444.995232.791253.866261.369198.88698.91838.067128.67598.48865.60929.22962.01467.82468.364
Equity:
Preferred Stock 0567.105642.564214.696497.429616.234217.094129.83300000000
Common Stock 100100100100100100100100100100100100100602020
Retained Earnings 729.89228.49303.949214.696111.673224.952217.094468.448108.93857.83628.96258.925259.62318.95448.29928.784
Accumulated Other Comprehensive Income/Loss 750.51818.32-00-47.141-44.078-38.435468.448-24.317-18.246-16.486-15.262-14.047-6.654-6.299-6.044
Other Total Stockholders Equity -850.518-328.49-403.94923.919-211.673-333.29459.956-698.28262.932256.861255.10115.26214.0476.6546.2996.044
Total Shareholders Equity 729.89585.425642.564553.311450.288563.814555.709468.448447.553396.452367.575358.925359.62378.95468.29948.784
Total Equity 750.518612.255642.435138.894205.639273.267346.808292.936447.553396.452367.575358.925359.62378.95468.29948.784
Total Liabilities & Shareholders Equity 1,215.1761,071.1811,087.43786.102704.154825.183754.595567.366485.62525.127466.063424.535388.851140.968136.123117.148