IndoStar Capital Finance Limited
NSE:INDOSTAR.NS
289.2 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,593.2 | 0 | 9,631 | 0 | 1,263.4 | 0 | 1,797.4 | 0 | 3,455.8 | 0 | 802.72 | 0 | 3,390.7 | 0 | 2,791.757 | 0 | 7,523.9 | 0 | 1,683.517 | 0 | 7,411.1 | 0 | 10,836.367 | 0 | 4,458.7 | 0 | 1,278.693 | 754.34 | 689.58 | 0 | 651.299 | 4,856.459 | 4,856.459 | 0 | 4,681.801 | 4,681.801 | 3,636.381 | 3,636.381 | 2,820.978 | 2,820.978 |
Short Term Investments
| 3,403.3 | 0 | 3,492 | 0 | 2,461.1 | 0 | 2,360.4 | 0 | 3,016.8 | 0 | 3,558.757 | 0 | 2,844.2 | 0 | 14,433.587 | 0 | 20,187.8 | 0 | 6,591.843 | 0 | 5,710.1 | 0 | 68.316 | 0 | 632.2 | 0 | 3.492 | 5,727.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,996.5 | 0 | 9,631 | 0 | 3,724.5 | 0 | 4,157.8 | 0 | 6,472.6 | 0 | 4,361.477 | 0 | 6,234.9 | 0 | 17,225.344 | 0 | 27,711.7 | 0 | 8,275.36 | 0 | 13,121.2 | 0 | 10,904.683 | 0 | 5,090.9 | 0 | 1,282.185 | 6,481.64 | 689.58 | 0 | 651.299 | 4,856.459 | 4,856.459 | 0 | 4,681.801 | 4,681.801 | 3,636.381 | 3,636.381 | 2,820.978 | 2,820.978 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 18,519.871 | 0 | 0 | 0 | 753.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 46,998.958 | 0 | 0 | 0 | -63,910.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 71,149.9 | 0 | -9,631 | 0 | -3,724.5 | 0 | 328.671 | 0 | 65,081.3 | 0 | 77,889 | 0 | 73,231.4 | 67,827 | 72,807.5 | 0 | 79,304.6 | 0 | 353.408 | 0 | 867.6 | 0 | 356.153 | 0 | 76,944.2 | 0 | 182.417 | 12,898.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 77,146.4 | 0 | 88,693.1 | 0 | 70,859.8 | 0 | 70,005.3 | 0 | 71,553.9 | 0 | 19,093.413 | 0 | 79,466.3 | 67,827 | 34,553.42 | 0 | 107,016.3 | 0 | 32,177.052 | 0 | 13,988.8 | 0 | 37,866.852 | 0 | 82,035.1 | 0 | 12,723.378 | 19,380.17 | 689.58 | 0 | 651.299 | 4,856.459 | 4,856.459 | 0 | 4,681.801 | 4,681.801 | 3,636.381 | 3,636.381 | 2,820.978 | 2,820.978 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 587.4 | 0 | 680.1 | 0 | 501.8 | 0 | 535.3 | 0 | 608 | 0 | 727.154 | 0 | 648.2 | 3,691 | 609.279 | 0 | 634.4 | 0 | 786.161 | 0 | 836.6 | 0 | 662.486 | 0 | 692.5 | 0 | 597.386 | 244.62 | 96.77 | 0 | 69.22 | 6.328 | 6.328 | 0 | 9.616 | 9.616 | 13.749 | 13.749 | 17.62 | 17.62 |
Goodwill
| 3,001.9 | 0 | 3,001.9 | 0 | 3,001.9 | 0 | 3,001.9 | 0 | 3,001.9 | 0 | 3,001.869 | 0 | 3,001.9 | 0 | 3,001.869 | 0 | 3,001.9 | 0 | 3,001.869 | 0 | 3,001.9 | 0 | 3,001.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 76.8 | 0 | 129 | 0 | 183.7 | 0 | 235.2 | 0 | 129.3 | 0 | 131.17 | 0 | 70.3 | 0 | 45.243 | 0 | 31.1 | 0 | 38.358 | 0 | 38.2 | 0 | 39.643 | 0 | 35 | 0 | 44.089 | 14.24 | 14.02 | 0 | 18.792 | 2.383 | 2.383 | 0 | 1.238 | 1.238 | 0.835 | 0.835 | 0.372 | 0.372 |
Goodwill and Intangible Assets
| 3,078.7 | 0 | 3,130.9 | 0 | 3,185.6 | 0 | 3,237.1 | 0 | 3,131.2 | 0 | 3,133.039 | 0 | 3,072.2 | 0 | 3,047.112 | 0 | 3,033 | 0 | 3,040.227 | 0 | 3,040.1 | 0 | 3,041.512 | 0 | 35 | 0 | 44.089 | 14.24 | 14.02 | 0 | 18.792 | 2.383 | 2.383 | 0 | 1.238 | 1.238 | 0.835 | 0.835 | 0.372 | 0.372 |
Long Term Investments
| 16,586 | 0 | 15,012.8 | 0 | 10,129 | 0 | 11,548.7 | 0 | 8,088.7 | 0 | 2,392.7 | 0 | 10,195.3 | 0 | 14,941.6 | 0 | -18,817.6 | 0 | -6,449.404 | 0 | -4,960.4 | 0 | 3,374.7 | 0 | 5,476.3 | 0 | 10,124.946 | -4,338.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,165.2 | 0 | 3,165.2 | 0 | 3,164.4 | 0 | 3,164.4 | 0 | 3,166.9 | 0 | 3,166.941 | 0 | 1,481.2 | 0 | 1,429.349 | 0 | 1,127.2 | 0 | 1,297.864 | 0 | 28 | 0 | 175.551 | 0 | 1,062.5 | 0 | 631.488 | 183.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 29,706.5 | 0 | 524.9 | 0 | 2,959.5 | 0 | 2,731.1 | 0 | 3,401.2 | 0 | 68,101.502 | 0 | 3,285.3 | 24,306 | 46,234.993 | 0 | 20,519.8 | 0 | 65,522.223 | 0 | 96,477.5 | 0 | 77,880.437 | 0 | 976.1 | 0 | 47,816.854 | 44,967.41 | 53,104.18 | 0 | 54,148.379 | 35,051.288 | 35,051.288 | 0 | 26,915.362 | 26,915.362 | 23,770.382 | 23,770.382 | 19,231.876 | -17.991 |
Total Non-Current Assets
| 53,123.8 | 0 | 22,513.9 | 0 | 19,940.3 | 0 | 21,216.6 | 0 | 18,396 | 0 | 77,521.336 | 0 | 18,682.2 | 27,997 | 66,262.333 | 0 | 6,496.8 | 0 | 64,197.071 | 0 | 95,421.8 | 0 | 85,134.686 | 0 | 8,242.4 | 0 | 59,214.763 | 41,070.59 | 53,214.97 | 0 | 54,236.391 | 35,060 | 35,060 | 0 | 26,926.216 | 26,926.216 | 23,784.966 | 23,784.966 | 19,249.868 | 17.991 |
Total Assets
| 130,270.2 | 0 | 111,207 | 0 | 90,800.1 | 0 | 91,221.9 | 0 | 89,949.9 | 0 | 96,614.749 | 0 | 98,148.5 | 95,824 | 100,815.753 | 0 | 113,513.1 | 0 | 96,374.123 | 0 | 109,410.6 | 0 | 123,001.538 | 0 | 90,277.5 | 0 | 71,938.141 | 60,450.76 | 53,904.55 | 0 | 54,887.69 | 39,916.459 | 39,916.459 | 0 | 31,608.017 | 31,608.017 | 27,421.347 | 27,421.347 | 22,070.846 | 22,070.846 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.4 | 0 | 14.4 | 0 | 0.7 | 0 | 79.4 | 0 | 75.7 | 0 | 27.132 | 0 | 15.8 | 0 | 39.441 | 0 | 46.8 | 0 | 110.983 | 0 | 25.1 | 0 | 194.754 | 0 | 47.5 | 0 | 93.078 | 19.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 20,289.102 | 0 | 0 | 0 | 32,316.506 | 0 | 0 | 0 | 30,431.998 | 0 | 0 | 0 | 24,534.697 | 0 | 0 | 0 | 63,796.378 | 0 | 0 | 0 | 23,287.168 | 21,464.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.057 | 0 | 26.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,301.764 | 0 | 0 | 0 | 2,274.852 | 0 | 0 | 0 | 3,035.152 | 0 | 0 | 0 | 2,774.003 | 820.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19,889.7 | 0 | 0 | 0 | 0 | 0 | -20,289.102 | 0 | 0.1 | 0 | 4,730.21 | 0 | 26.7 | 0 | 172.206 | 0 | 0 | 0 | 139.648 | 0 | 36 | 0 | 9.997 | 0 | 0 | 0 | 7 | 1,578.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 19,893.1 | 0 | 14.4 | 0 | 0.7 | 0 | 79.4 | 0 | 75.8 | 0 | 37,073.848 | 0 | 42.5 | 0 | 33,945.409 | 0 | 46.8 | 0 | 27,060.18 | 0 | 61.1 | 0 | 67,036.281 | 0 | 47.5 | 0 | 26,161.249 | 23,882.85 | 438.93 | 0 | 932.289 | 695.744 | 695.744 | 0 | 483.235 | 483.235 | 0 | 0 | 266.43 | 266.43 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 71,891.7 | 0 | 75,716.5 | 0 | 56,514.2 | 0 | 56,480.5 | 0 | 56,040 | 0 | 29,917.858 | 0 | 57,329.1 | 55,573 | 29,643.966 | 0 | 71,426.5 | 0 | 42,262.993 | 0 | 76,245.9 | 0 | 25,560.974 | 0 | 58,031.7 | 0 | 24,940.414 | 15,418.39 | 12,335.61 | 0 | 19,106.12 | 16,138.358 | 16,138.358 | 0 | 11,915.701 | 11,915.701 | 10,445.718 | 10,445.718 | 7,091.45 | 7,091.45 |
Deferred Revenue Non-Current
| 0 | 0 | -3,138.3 | 0 | 2,373.5 | 0 | 3,377.1 | 0 | 3,222.2 | 0 | 253.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 136 | 0 | 85.4 | 0 | 58 | 0 | 56.4 | 0 | 8.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,960.2 | -32,352.2 | 6,126.2 | 0 | 59.9 | 0 | 111 | 0 | 52.9 | 0 | 70.5 | 0 | 3,997.7 | 3,960 | 243.869 | 0 | 2,345.4 | 0 | 245.313 | 0 | 2,081.2 | 0 | 341.455 | 0 | 3,098.8 | 0 | 89.2 | 381.18 | 20,898.06 | 0 | 15,821.741 | 10,230.005 | 10,230.005 | 0 | 7,852.604 | 7,852.604 | -10,445.718 | -10,445.718 | 4,463.355 | -7,091.45 |
Total Non-Current Liabilities
| 76,851.9 | -32,352.2 | 78,840.4 | 0 | 59,033 | 0 | 60,026.6 | 0 | 59,371.5 | 0 | 30,250.094 | 0 | 61,326.8 | 59,533 | 29,887.835 | 0 | 73,771.9 | 0 | 42,508.306 | 0 | 78,327.1 | 0 | 25,902.429 | 0 | 61,130.5 | 0 | 25,029.614 | 15,799.57 | 33,233.67 | 0 | 34,927.861 | 26,368.362 | 26,368.362 | 0 | 19,768.305 | 19,768.305 | 10,445.718 | 10,445.718 | 11,554.805 | 7,091.45 |
Total Liabilities
| 96,745 | -32,352.2 | 78,854.8 | 0 | 59,033.7 | 0 | 60,106 | 0 | 59,447.3 | 0 | 67,323.942 | 0 | 61,369.3 | 59,533 | 63,833.244 | 0 | 73,818.7 | 0 | 69,568.486 | 0 | 78,388.2 | 0 | 92,938.71 | 0 | 61,178 | 0 | 51,190.863 | 39,682.42 | 33,672.6 | 0 | 35,860.15 | 27,064.107 | 27,064.107 | 0 | 20,251.539 | 20,251.539 | 10,445.718 | 10,445.718 | 11,821.234 | 11,821.234 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.7 | 120.7 | 120.7 | 120.69 | 120.7 | 120.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,360.8 | 0 | 1,360.8 | 0 | 1,360.8 | 0 | 1,360.8 | 0 | 1,360.8 | 0 | 1,360.793 | 0 | 1,240.1 | 0 | 1,237.303 | 0 | 1,231.9 | 0 | 924.509 | 0 | 922.7 | 0 | 922.574 | 0 | 922.4 | 0 | 786.793 | 786.79 | 786.79 | 0 | 783.618 | 686.29 | 686.29 | 0 | 686.29 | 686.29 | 684.367 | 684.367 | 686.29 | 684.367 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | -3,134.741 | 0 | 0 | 0 | -4,945.973 | 0 | -35,418.4 | 0 | 3,077.759 | 0 | -38,341.8 | 0 | 5,270.597 | 0 | 0 | 0 | 8,762.395 | 0 | 0 | 0 | 6,977.224 | 8,027.96 | 9,101.53 | 0 | 7,997.122 | 3,972.889 | 3,972.889 | 0 | 2,482.514 | 2,482.514 | 0 | 0 | 1,361.194 | 1,361.194 |
Accumulated Other Comprehensive Income/Loss
| 0 | 32,352.2 | 30,991.4 | 31,766.4 | 30,405.6 | 31,115.9 | 3,669.056 | 30,502.6 | 29,141.8 | 29,290.8 | 3,655.224 | 36,658.5 | 35,418.4 | 36,861.8 | -3,077.743 | 39,573.7 | 38,341.8 | 26,805.5 | -465.605 | 31,022.4 | 30,099.7 | 30,062.828 | -188.356 | 29,099.5 | 28,177.1 | 21,371.26 | -29.958 | -52.83 | 0.04 | 19,027.541 | 0.043 | -2.639 | -2.639 | 11,356.519 | -3.063 | -3.063 | 10,075.595 | 10,075.595 | -1.923 | 0 |
Other Total Stockholders Equity
| 32,164.4 | 0 | 0 | 0 | 0 | 0 | 29,220.785 | 0 | 0 | 0 | 29,220.763 | 0 | 70,836.8 | -691.5 | 35,624.5 | 0 | 38,341.8 | 0 | 21,076.136 | 0 | 0 | 0 | 20,566.215 | 0 | 0 | 0 | 13,013.219 | 12,006.42 | 10,343.59 | 0 | 10,246.758 | 8,195.813 | 8,195.813 | 0 | 8,190.736 | 8,190.736 | 0 | 0 | 8,204.051 | 8,204.051 |
Total Shareholders Equity
| 33,525.2 | 32,352.2 | 32,352.2 | 31,766.4 | 31,766.4 | 31,115.9 | 31,115.9 | 30,502.6 | 30,502.6 | 29,290.8 | 29,290.807 | 36,779.2 | 36,779.2 | 36,291 | 36,982.509 | 39,694.4 | 39,694.4 | 26,805.5 | 26,805.637 | 31,022.4 | 31,022.4 | 30,062.828 | 30,062.828 | 29,099.5 | 29,099.5 | 21,371.26 | 20,747.278 | 20,768.34 | 20,231.95 | 19,027.541 | 19,027.541 | 12,852.352 | 12,852.352 | 11,356.519 | 11,356.477 | 11,356.477 | 10,759.962 | 10,759.962 | 10,249.612 | 10,249.612 |
Total Equity
| 33,525.2 | 32,352.2 | 32,352.2 | 31,766.4 | 31,766.4 | 31,115.9 | 31,115.9 | 30,502.6 | 30,502.6 | 29,290.8 | 29,290.807 | 36,779.2 | 36,779.2 | 36,291 | 36,982.509 | 39,694.4 | 39,694.4 | 26,805.5 | 26,805.637 | 31,022.4 | 31,022.4 | 30,062.828 | 30,062.828 | 29,099.5 | 29,099.5 | 21,371.26 | 20,747.278 | 20,768.34 | 20,231.95 | 19,027.541 | 19,027.541 | 12,852.352 | 12,852.352 | 11,356.519 | 11,356.477 | 11,356.477 | 10,759.962 | 10,759.962 | 10,249.612 | 10,249.612 |
Total Liabilities & Shareholders Equity
| 130,270.2 | 32,352.2 | 111,207 | 31,766.4 | 90,800.1 | 31,115.9 | 91,221.9 | 30,502.6 | 89,949.9 | 29,290.8 | 96,614.749 | 36,779.2 | 98,148.5 | 95,824 | 100,815.753 | 39,694.4 | 113,513.1 | 26,805.5 | 96,374.123 | 31,022.4 | 109,410.6 | 30,062.828 | 123,001.538 | 29,099.5 | 90,277.5 | 21,371.26 | 71,938.141 | 60,450.76 | 53,904.55 | 19,027.541 | 54,887.69 | 39,916.459 | 39,916.459 | 11,356.519 | 31,608.017 | 31,608.017 | 21,205.68 | 21,205.68 | 22,070.846 | 0 |