IndoStar Capital Finance Limited
NSE:INDOSTAR.NS
272.8 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,975.4 | 11,125.8 | 10,937.709 | 11,828.473 | 14,353.568 | 11,154.859 | 7,331.911 | 7,077.35 | 6,141.04 | 4,857.45 | 3,571.37 | 1,659.475 |
| Cost of Revenue
| 7,205.6 | 7,580.7 | 7,057.204 | 6,207.765 | 9,454.711 | 6,892.916 | 3,976.541 | 3,503.9 | 3,201.08 | 2,780.17 | 2,104.78 | 0 |
| Gross Profit
| 6,769.8 | 3,545.1 | 3,880.505 | 5,620.708 | 4,898.857 | 4,261.943 | 3,355.37 | 3,573.45 | 2,939.96 | 2,077.28 | 1,466.59 | 1,659.475 |
| Gross Profit Ratio
| 0.484 | 0.319 | 0.355 | 0.475 | 0.341 | 0.382 | 0.458 | 0.505 | 0.479 | 0.428 | 0.411 | 1 |
| Reseach & Development Expenses
| 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,821.31 | 1,050.257 | 667.545 | 737.263 | 273.411 | 208.956 | 105.929 | 77.9 | 63.17 | 53.06 | 26.34 | 48.612 |
| Selling & Marketing Expenses
| 11.881 | 14.214 | 8.559 | 6.206 | 45.385 | 22.821 | 95.078 | 3.18 | 2.97 | 2.28 | 3.22 | 1.392 |
| SG&A
| 2,707.1 | 1,064.471 | 676.104 | 743.469 | 318.796 | 231.777 | 201.007 | 81.08 | 66.14 | 55.34 | 29.56 | 290.918 |
| Other Expenses
| -4,589.7 | 53.1 | 15.941 | 43.64 | 14.617 | 458.304 | 0.065 | 287.22 | 147.27 | 103.3 | 71.63 | 0 |
| Operating Expenses
| 4,589.7 | 2,233.1 | 7,808.955 | 6,337.746 | 1,874.458 | 690.081 | 619.671 | 368.3 | 213.41 | 158.64 | 101.19 | 362.601 |
| Operating Income
| 2,180.1 | 290.8 | 1,993.7 | 1,624.7 | 3,024.399 | 3,571.862 | 2,735.699 | 3,205.15 | 2,726.55 | 1,918.64 | 1,365.4 | 1,297.165 |
| Operating Income Ratio
| 0.156 | 0.026 | 0.182 | 0.137 | 0.211 | 0.32 | 0.373 | 0.453 | 0.444 | 0.395 | 0.382 | 0.782 |
| Total Other Income Expenses Net
| -883.7 | 2,386.302 | -8,963.615 | -2,188.933 | -4,366.748 | 3,791.542 | 389.047 | 25.25 | 205.52 | 341.82 | 327.06 | -0.291 |
| Income Before Tax
| 1,296.4 | 2,386.3 | -8,963.615 | -2,188.933 | -4,366.748 | 3,791.542 | 3,124.746 | 3,230.4 | 2,932.07 | 2,260.46 | 1,692.46 | 1,296.874 |
| Income Before Tax Ratio
| 0.093 | 0.214 | -0.82 | -0.185 | -0.304 | 0.34 | 0.426 | 0.456 | 0.477 | 0.465 | 0.474 | 0.781 |
| Income Tax Expense
| 138 | 134.8 | -1,598.492 | -47.884 | -1,120.476 | 1,383.594 | 1,121.484 | 1,122.45 | 1,015.65 | 770.09 | 571.14 | 395.931 |
| Net Income
| 1,158.301 | 2,251.5 | -7,365.123 | -2,141.049 | -3,246.272 | 2,407.948 | 2,003.262 | 2,107.95 | 1,916.42 | 1,490.37 | 1,121.32 | 900.943 |
| Net Income Ratio
| 0.083 | 0.202 | -0.673 | -0.181 | -0.226 | 0.216 | 0.273 | 0.298 | 0.312 | 0.307 | 0.314 | 0.543 |
| EPS
| 8.51 | 16.55 | -57.51 | -18.06 | -35.18 | 26.63 | 22.98 | 23.13 | 21.03 | 16.35 | 12.3 | 13.13 |
| EPS Diluted
| 8.51 | 16.55 | -57.51 | -18.06 | -35.18 | 26.07 | 21.98 | 23.13 | 21.03 | 16.35 | 12.3 | 13.13 |
| EBITDA
| 2,512.3 | 686.4 | 1,676.402 | -166.536 | 10,776.505 | 3,756.043 | 2,792.153 | 3,220.32 | 2,739.6 | 1,925.78 | 1,377.44 | -0.291 |
| EBITDA Ratio
| 0.18 | 0.062 | 0.153 | -0.014 | 0.751 | 0.337 | 0.381 | 0.455 | 0.446 | 0.396 | 0.386 | -0 |