Mendus AB (publ)
SSE:IMMU.ST
0.4685 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.048 | 28.487 | 2.995 | 0.006 | 0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 |
| Cost of Revenue
| 0 | 0 | 4.848 | 1.851 | 1.775 | 1.638 | 0.06 | 0.071 | 0.081 | 0 | 0.084 | 0 | 0 | 2.701 | 0 | 0 |
| Gross Profit
| 5.048 | 28.487 | -1.853 | -1.845 | -1.775 | 15.032 | -0.06 | -0.071 | -0.081 | 0 | -0.084 | 0 | 0 | -2.696 | 0 | 0 |
| Gross Profit Ratio
| 1 | 1 | -0.619 | -307.5 | 0 | 0.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -539.263 | 0 | 0 |
| Reseach & Development Expenses
| 101.075 | 92.653 | 87.049 | 85.796 | 47.883 | 103.144 | 70.93 | 57.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 34.07 | 36.776 | 48.876 | 43.49 | 38.08 | 28.498 | 0 | 61.533 | 0 | 33.378 | 30.638 | 13.034 | 4.454 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.275 | 0 | 0 | 0 | 0 | 25.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 34.07 | 37.051 | 48.876 | 43.49 | 38.08 | 28.498 | 25.614 | 61.533 | 73.393 | 33.378 | 30.638 | 13.034 | 4.454 | 1.6 | 0 | 0 |
| Other Expenses
| 0.558 | -0.567 | -1.229 | -0.009 | 0 | 0 | 1.301 | 19.167 | 0 | 10.265 | 5.766 | 3.618 | 2.52 | 2.689 | 2.712 | 2.308 |
| Operating Expenses
| 135.703 | 129.137 | 134.696 | 129.277 | 85.963 | 131.642 | 97.845 | 80.7 | 73.393 | 43.643 | 36.404 | 16.652 | 6.973 | 2.689 | 2.712 | 2.308 |
| Operating Income
| -130.655 | -100.65 | -133.684 | -130.1 | -86.027 | -132.324 | -97.846 | -80.7 | -73.474 | -43.643 | -36.404 | -16.652 | -6.973 | -2.694 | -2.714 | -2.311 |
| Operating Income Ratio
| -25.883 | -3.533 | -44.636 | -21,683.333 | 0 | -7.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -538.76 | 0 | 0 |
| Total Other Income Expenses Net
| 2.256 | -0.969 | -5.1 | -3.31 | -3.221 | -2.915 | -0.014 | 0.362 | -0.114 | -0.28 | 0.789 | 0.477 | 0.085 | 0.064 | 0.044 | 0.024 |
| Income Before Tax
| -128.399 | -101.619 | -138.785 | -133.41 | -89.248 | -134.016 | -97.86 | -80.338 | -73.588 | -43.923 | -35.615 | -16.175 | -6.888 | -2.629 | -2.67 | -2.287 |
| Income Before Tax Ratio
| -25.436 | -3.567 | -46.339 | -22,235 | 0 | -8.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -525.865 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | -1.794 | 3.284 | 3.221 | 1.692 | -0.161 | -0.636 | -0 | 0.282 | -0.427 | -0.477 | -0.085 | 0.009 | 0.003 | -0.032 |
| Net Income
| -128.399 | -101.619 | -136.991 | -136.694 | -92.469 | -135.708 | -97.86 | -80.338 | -73.588 | -43.923 | -35.615 | -16.175 | -6.888 | -2.629 | -2.67 | -2.287 |
| Net Income Ratio
| -25.436 | -3.567 | -45.74 | -22,782.333 | 0 | -8.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -525.865 | 0 | 0 |
| EPS
| -2.64 | -4.4 | -0.63 | -0.68 | -1.12 | -1.69 | -1.75 | -2.85 | -2.62 | -1.87 | -1.52 | -0.92 | -0.41 | -0.15 | -0.15 | -0.13 |
| EPS Diluted
| -2.64 | -4.39 | -0.63 | -0.68 | -1.12 | -1.69 | -1.75 | -2.85 | -2.62 | -1.87 | -1.52 | -0.92 | -0.41 | -0.15 | -0.15 | -0.13 |
| EBITDA
| -124.156 | -97.846 | -128.673 | -128.275 | -84.253 | -43.218 | -97.785 | -80.628 | -73.327 | -43.54 | -35.507 | -16.102 | -6.835 | -4.296 | -2.648 | -2.275 |
| EBITDA Ratio
| -24.595 | -3.435 | -42.963 | -21,379.167 | 0 | -2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -859.212 | 0 | 0 |