Mendus AB (publ)
SSE:IMMU.ST
0.4685 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0.625 | 2.784 | 28.487 | 0 | 0 | 0 | -1.794 | -0.152 | 0.035 | 1.794 | 0.006 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 16.225 | 0.226 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Cost of Revenue
| 0 | 0 | 0 | 1.619 | 3.681 | 3.186 | 0 | 1.601 | 0.457 | 1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.142 | 1.142 |
| Gross Profit
| 0 | 0 | 0.625 | 1.165 | 24.806 | -3.186 | 0 | -1.601 | -2.251 | -1.647 | 0.035 | 1.794 | 0.006 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 16.225 | 0.226 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.142 | -1.142 |
| Gross Profit Ratio
| 0 | 0 | 1 | 0.418 | 0.871 | 0 | 0 | 0 | 1.255 | 10.836 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570,803 | 570,803 |
| Reseach & Development Expenses
| 27.013 | 16.176 | 28.869 | 29.018 | 37.013 | 16.637 | 19.221 | 19.782 | 27.958 | 21.589 | 18.687 | 18.815 | 20.16 | 14.508 | 21.756 | 29.373 | -9.817 | 16.554 | 17.69 | 23.455 | 30.445 | 23.722 | 25.803 | 23.174 | 18.671 | 17.204 | 12.824 | 22.231 | 13.251 | 16.836 | 13.71 | 14.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.294 | 7.386 | 9.406 | 8.985 | 9.491 | 9.207 | 8.438 | 9.914 | 13.535 | 16.861 | 9.226 | 9.255 | 11.372 | 11.429 | 9.373 | 11.315 | 14.727 | 5.504 | 8.272 | 9.576 | 9.212 | 5.889 | 0 | 0 | 0 | 0 | 0 | 0 | 12.49 | 18.142 | 14.467 | 16.434 | 0 | 8.72 | 11.724 | 6.585 | 8.877 | 6.192 | 6.847 | 8.946 | 9.651 | 5.171 | 4.629 | 3.478 | 3.693 | 1.234 | 1.838 | 1.879 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | -1.619 | -3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.292 | 6.105 | 7.161 | 6.105 | 6.398 | 5.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.294 | 7.386 | 9.406 | 7.366 | 5.81 | 9.207 | 8.438 | 9.914 | 13.535 | 16.861 | 9.226 | 9.255 | 11.372 | 11.429 | 9.373 | 11.315 | 14.727 | 5.504 | 8.272 | 9.576 | 9.212 | 5.889 | 7.292 | 6.105 | 7.161 | 6.105 | 6.398 | 5.951 | 12.49 | 18.142 | 14.467 | 16.434 | 24.598 | 8.72 | 11.724 | 6.585 | 8.877 | 6.192 | 6.847 | 8.946 | 9.651 | 5.171 | 4.629 | 3.478 | 3.693 | 1.234 | 1.838 | 1.879 | 1.094 | 1.094 | 0.471 | 0.471 |
| Other Expenses
| -0.653 | -0.819 | 0 | 0 | 0 | 0 | 0 | -0.087 | -0.947 | -1.048 | 0.221 | 0.545 | -0.61 | 0.359 | 0.149 | 0.092 | 0.382 | -0.408 | -0.811 | 0.838 | -0.008 | 0.032 | 0.115 | -0.14 | 0.377 | 0.211 | 0.125 | 0.588 | 6.964 | 3.456 | 4.648 | 4.099 | 0 | 3.298 | 3.344 | 2.943 | 2.35 | 1.628 | 1.383 | 1.712 | 1.477 | 1.216 | 1.213 | 1.537 | 0.235 | 0.634 | 0.955 | 0.694 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 34.654 | 22.743 | 37.941 | 36.384 | 42.823 | 25.855 | 27.737 | 29.609 | 40.546 | 37.402 | 28.134 | 28.615 | 30.922 | 26.296 | 31.278 | 40.78 | 5.292 | 21.65 | 25.151 | 33.869 | 39.649 | 29.643 | 33.21 | 29.139 | 26.209 | 23.52 | 19.347 | 28.77 | 19.455 | 21.597 | 19.115 | 20.533 | 24.636 | 12.018 | 15.068 | 9.528 | 11.227 | 7.82 | 8.23 | 10.658 | 11.128 | 6.388 | 5.841 | 5.015 | 3.928 | 1.868 | 2.793 | 2.573 | 1.098 | 1.098 | 0.474 | 0.474 |
| Operating Income
| -34.654 | -22.743 | -37.941 | -38.003 | -46.504 | -25.855 | -27.737 | -29.609 | -41.328 | -37.403 | -28.133 | -26.82 | -31.746 | -26.297 | -31.278 | -40.78 | -5.356 | -21.65 | -25.152 | -33.869 | -40.331 | -29.643 | -33.211 | -29.139 | -26.209 | -23.52 | -19.348 | -28.77 | -19.455 | -21.597 | -19.115 | -20.533 | -24.719 | -12.018 | -15.068 | -9.528 | -11.227 | -7.82 | -8.23 | -10.658 | -11.128 | -6.388 | -5.841 | -5.015 | -3.928 | -1.868 | -2.793 | -2.573 | -1.098 | -1.098 | -1.616 | -1.616 |
| Operating Income Ratio
| 0 | 0 | -60.706 | -13.651 | -1.632 | 0 | 0 | 0 | 23.037 | 246.072 | -803.8 | -14.95 | -5,291 | 0 | 0 | -161.186 | 0 | 0 | 0 | 0 | -2.486 | -131.164 | -436.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 807,908.5 | 807,908.5 |
| Total Other Income Expenses Net
| 3.139 | -0.287 | -0.299 | -0.297 | 1.555 | -0.545 | 23.851 | -0.56 | -1.951 | -1.202 | -1.185 | -0.762 | -1.097 | -0.569 | -0.852 | -0.791 | -3.524 | -6.72 | -0.765 | -0.786 | -2.356 | 0 | -0.009 | -0.001 | -0.006 | 0 | -0.007 | 0 | 0.629 | -0.062 | -0.099 | -0.106 | -0.09 | 0.033 | 0.05 | -0.083 | -0.251 | 0.004 | 0.426 | 0.043 | 0.102 | 0.217 | 0.265 | -0.001 | 0.134 | 0.078 | 0.067 | -0.001 | 0.009 | 0.009 | 0.026 | 0.026 |
| Income Before Tax
| -31.515 | -23.03 | -38.24 | -35.614 | -41.165 | -26.4 | -3.886 | -30.169 | -43.28 | -38.605 | -29.318 | -27.582 | -32.843 | -26.866 | -32.13 | -41.571 | -8.88 | -22.244 | -26.412 | -31.712 | -42.012 | -29.643 | -33.22 | -29.14 | -26.215 | -23.52 | -19.355 | -28.77 | -18.826 | -21.659 | -19.214 | -20.639 | -24.809 | -11.985 | -15.018 | -9.611 | -11.478 | -7.816 | -7.804 | -10.615 | -11.026 | -6.17 | -5.576 | -5.016 | -3.793 | -1.79 | -2.725 | -2.574 | -1.089 | -1.089 | -1.59 | -1.59 |
| Income Before Tax Ratio
| 0 | 0 | -61.184 | -12.792 | -1.445 | 0 | 0 | 0 | 24.125 | 253.98 | -837.657 | -15.375 | -5,473.833 | 0 | 0 | -164.312 | 0 | 0 | 0 | 0 | -2.589 | -131.164 | -437.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 795,151.5 | 795,151.5 |
| Income Tax Expense
| 0 | 0 | 0 | 1.576 | 3.637 | 3.226 | 25.148 | 0.56 | 1.952 | 1.202 | -0.035 | -0.175 | 0.026 | -0.48 | -0.222 | -0.222 | 0.898 | -0.018 | 2.52 | -4.314 | 1.675 | -0.015 | -0.015 | -0.015 | -0.016 | -0.001 | -0.014 | 0.069 | -0.629 | 0.062 | 0.099 | 0.106 | 0 | -0.033 | -0.05 | 0.083 | 0.251 | -0.004 | -0.426 | -0.043 | -0.102 | -0.217 | -0.265 | 0.001 | -0.134 | -0.078 | -0.067 | 0.001 | 0 | 0 | 0 | 0 |
| Net Income
| -31.515 | -23.03 | -38.24 | -35.614 | -41.165 | -26.4 | -3.886 | -30.729 | -45.232 | -39.807 | -29.283 | -27.407 | -32.843 | -26.866 | -32.13 | -41.571 | -8.88 | -22.244 | -26.412 | -31.712 | -42.012 | -29.643 | -33.22 | -29.14 | -26.215 | -23.52 | -19.355 | -28.77 | -18.826 | -21.659 | -19.214 | -20.639 | -24.809 | -11.985 | -15.018 | -9.611 | -11.478 | -7.816 | -7.804 | -10.615 | -11.026 | -6.17 | -5.576 | -5.016 | -3.793 | -1.79 | -2.725 | -2.574 | -1.089 | -1.089 | -1.59 | -1.59 |
| Net Income Ratio
| 0 | 0 | -61.184 | -12.792 | -1.445 | 0 | 0 | 0 | 25.213 | 261.888 | -836.657 | -15.277 | -5,473.833 | 0 | 0 | -164.312 | 0 | 0 | 0 | 0 | -2.589 | -131.164 | -437.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 795,151.5 | 795,151.5 |
| EPS
| -0.63 | -0.46 | -0.76 | -0.97 | -1.12 | -0.22 | -0.018 | -0.14 | -0.21 | -0.2 | -0.15 | -0.14 | -0.17 | -0.12 | -0.18 | -0.23 | -0.053 | -0.28 | -0.33 | -0.39 | -0.4 | -0.29 | -0.33 | -0.28 | -0.27 | -0.46 | -0.38 | -0.55 | -0.39 | -0.71 | -0.63 | -0.69 | -0.96 | -0.39 | -0.54 | -0.4 | -0.47 | -0.33 | -0.35 | -0.44 | -0.46 | -0.26 | -0.25 | -0.28 | -0.21 | -0.11 | -0.18 | -0.17 | -0.08 | -0.08 | -0.09 | -0.09 |
| EPS Diluted
| -0.63 | -0.46 | -0.76 | -0.97 | -1.12 | -0.22 | -0.018 | -0.14 | -0.21 | -0.2 | -0.15 | -0.14 | -0.17 | -0.12 | -0.18 | -0.23 | -0.053 | -0.28 | -0.33 | -0.39 | -0.4 | -0.29 | -0.33 | -0.28 | -0.27 | -0.46 | -0.37 | -0.55 | -0.39 | -0.71 | -0.63 | -0.69 | -0.96 | -0.39 | -0.54 | -0.4 | -0.47 | -0.33 | -0.35 | -0.44 | -0.46 | -0.26 | -0.25 | -0.28 | -0.21 | -0.11 | -0.18 | -0.17 | -0.08 | -0.08 | -0.09 | -0.09 |
| EBITDA
| -29.578 | -21.118 | -36.292 | -33.695 | -36.891 | -22.669 | -2.467 | -28.008 | -40.936 | -35.888 | -27.388 | -26.074 | -31.746 | -25.817 | -31.278 | -40.78 | -6.254 | -15.316 | -12.418 | -11.232 | -40.053 | -29.643 | -33.195 | -29.139 | -26.195 | -23.519 | -19.334 | -28.754 | -18.801 | -21.58 | -19.097 | -20.515 | -24.699 | -11.964 | -15.047 | -9.499 | -11.199 | -7.795 | -7.822 | -10.578 | -10.975 | -6.132 | -5.542 | -5.004 | -3.774 | -1.783 | -2.705 | -2.566 | -1.094 | -1.094 | -1.612 | -1.612 |
| EBITDA Ratio
| 0 | 0 | -58.067 | -12.103 | -1.295 | 0 | 0 | 0 | 22.818 | 236.105 | -782.514 | -14.534 | -5,291 | 0 | 0 | -161.186 | 0 | 0 | 0 | 0 | -2.469 | -131.164 | -436.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806,148.5 | 806,148.5 |