Indian Metals and Ferro Alloys Limited
NSE:IMFA.NS
760.65 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27,801.7 | 26,763.9 | 25,649.2 | 18,392.1 | 16,033.5 | 16,241.3 | 17,728.1 | 16,723.5 | 12,113 | 13,447.9 | 13,178.5 | 12,732.5 | 11,927.3 | 10,404.8 | 5,925.9 | 9,941.3 | 8,710.094 | 6,843.566 | 5,796.371 |
| Cost of Revenue
| 17,657.4 | 14,576.1 | 11,723.1 | 10,220.5 | 10,001.7 | 8,523.1 | 8,954.1 | 7,049.8 | 8,092.4 | 8,366.6 | 7,648.7 | 6,808 | 6,866.1 | 1,023.1 | 919.4 | 3,238.3 | -711.251 | 4,999.632 | 4,466.002 |
| Gross Profit
| 10,144.3 | 12,187.8 | 13,926.1 | 8,171.6 | 6,031.8 | 7,718.2 | 8,774 | 9,673.7 | 4,020.6 | 5,081.3 | 5,529.8 | 5,924.5 | 5,061.2 | 9,381.7 | 5,006.5 | 6,703 | 9,421.345 | 1,843.934 | 1,330.369 |
| Gross Profit Ratio
| 0.365 | 0.455 | 0.543 | 0.444 | 0.376 | 0.475 | 0.495 | 0.578 | 0.332 | 0.378 | 0.42 | 0.465 | 0.424 | 0.902 | 0.845 | 0.674 | 1.082 | 0.269 | 0.23 |
| Reseach & Development Expenses
| 107.274 | 25.254 | 9.841 | 3.737 | 13.234 | 0 | 0 | 6.3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 156.9 | 146.1 | 144.2 | 132.9 | 166.9 | 272.9 | 177.5 | 159.3 | 0 | 0 | 185.2 | 165.5 | 395.4 | 633.4 | 422.3 | 0 | 482.556 | 307.085 | 263.499 |
| Selling & Marketing Expenses
| 345.1 | 306.5 | 304.3 | 285.2 | 258.8 | 835 | 826.4 | 803.1 | 719.4 | 838.2 | 752.3 | 663 | 626.9 | 559.1 | 369.1 | 0 | 403.356 | 304.805 | 224.826 |
| SG&A
| 5,051.6 | 452.6 | 448.5 | 418.1 | 425.7 | 1,107.9 | 1,003.9 | 962.4 | 719.4 | 838.2 | 752.3 | 1,969.7 | 1,022.3 | 1,192.5 | 791.4 | 0 | 885.912 | 611.89 | 488.325 |
| Other Expenses
| 422.2 | 243.1 | 25.7 | 79.6 | 87.5 | 47.9 | 34.1 | 42.7 | 59.6 | 50.8 | 24.8 | 1 | 2.6 | 5,143.6 | 3,196.4 | 2,404.7 | 298.999 | 172.369 | 47.607 |
| Operating Expenses
| 5,051.6 | 8,164.9 | 6,986.4 | 5,836.8 | 5,698.4 | 5,549.3 | 5,551.2 | 5,625.5 | 4,024 | 3,890.6 | 3,969.2 | 3,999.4 | 3,318.1 | 6,336.1 | 3,987.8 | 2,404.7 | 1,291.363 | 1,028.745 | 1,044.075 |
| Operating Income
| 5,092.7 | 4,009.1 | 6,957.2 | 2,339.3 | 154.9 | 2,186.6 | 3,222.8 | 3,671.4 | -887.3 | 214.9 | 477.4 | 1,023.2 | 1,743.1 | 3,045.6 | 1,018.7 | 3,503.1 | 8,129.982 | 815.189 | 286.294 |
| Operating Income Ratio
| 0.183 | 0.15 | 0.271 | 0.127 | 0.01 | 0.135 | 0.182 | 0.22 | -0.073 | 0.016 | 0.036 | 0.08 | 0.146 | 0.293 | 0.172 | 0.352 | 0.933 | 0.119 | 0.049 |
| Total Other Income Expenses Net
| 68.5 | -727.8 | -232 | -4,628.6 | -1,238.3 | -1,992.3 | -391.8 | -3,855.2 | -678.5 | -4,415.2 | -2,945 | -883.9 | -803.2 | -541 | -443.9 | -499.5 | -0.1 | -303.724 | -487.663 |
| Income Before Tax
| 5,161.2 | 3,238.7 | 6,576.5 | 2,284.6 | -904.9 | 191.2 | 2,830.8 | 3,694.5 | -828.9 | 264.7 | 499.1 | 1,023.2 | 939.9 | 2,504.6 | 574.8 | 3,503.1 | 2,174.954 | 511.465 | -201.369 |
| Income Before Tax Ratio
| 0.186 | 0.121 | 0.256 | 0.124 | -0.056 | 0.012 | 0.16 | 0.221 | -0.068 | 0.02 | 0.038 | 0.08 | 0.079 | 0.241 | 0.097 | 0.352 | 0.25 | 0.075 | -0.035 |
| Income Tax Expense
| 1,437.3 | 980.9 | 1,499.5 | 614.8 | -247.1 | 197 | 962.9 | 1,207.5 | -290.9 | 223.2 | 149.7 | 495 | 323.6 | 882.2 | 164.8 | 897.3 | 1,127.971 | 312.527 | -385.014 |
| Net Income
| 3,945.3 | 2,252.6 | 5,072.4 | 1,665.5 | -663 | -10.2 | 1,863.7 | 2,489.4 | -542.7 | 36.8 | 349.2 | 528.2 | 616.3 | 1,622.4 | 410 | 2,605.8 | 1,046.983 | 198.938 | 183.645 |
| Net Income Ratio
| 0.142 | 0.084 | 0.198 | 0.091 | -0.041 | -0.001 | 0.105 | 0.149 | -0.045 | 0.003 | 0.026 | 0.041 | 0.052 | 0.156 | 0.069 | 0.262 | 0.12 | 0.029 | 0.032 |
| EPS
| 73.12 | 41.75 | 94.01 | 30.87 | -12.29 | -0.19 | 34.54 | 47.35 | -10.45 | 0.71 | 6.72 | 10.16 | 12.31 | 31.23 | 8.41 | 61.13 | 24.57 | 4.67 | 6.83 |
| EPS Diluted
| 73.12 | 41.75 | 94.01 | 30.87 | -12.29 | -0.19 | 34.54 | 47.35 | -10.45 | 0.71 | 6.72 | 10.16 | 12.31 | 31.23 | 8.41 | 61.13 | 24.57 | 4.67 | 6.83 |
| EBITDA
| 6,241.7 | 4,573.5 | 8,201.5 | 3,933.5 | 828 | 1,950.2 | 4,589.7 | 5,616.1 | 1,215.5 | 2,413 | 3,064.6 | 2,406.5 | 1,910.8 | 3,464.1 | 1,422.6 | 4,669.4 | 3,020.151 | 1,404.413 | 889.651 |
| EBITDA Ratio
| 0.211 | 0.18 | 0.313 | 0.196 | 0.064 | 0.163 | 0.245 | 0.329 | 0.098 | 0.18 | 0.231 | 0.223 | 0.265 | 0.333 | 0.24 | 0.471 | 0.98 | 0.205 | 0.153 |