Indian Metals and Ferro Alloys Limited

NSE:IMFA.NS

666.4 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 967.980.674.174.653.6164.416573.9589855.3344776.3361432.3475.870.5421.376785.234307.19
Short Term Investments 3,715.92,893.71,542.11,301.4414.9812.41,783.81,998.2230.30120.9239.715.43,316.32,305.62,993.41,534.464785.129552.305
Cash and Short Term Investments 4,683.82,974.31,616.21,376468.5976.81,948.82,072.1819.3855.3464.91,016376.43,748.62,781.43,063.91,955.841,570.363859.495
Net Receivables 847.3857.93,454.33,179.7510.31,756.81,756.3666.81,4173,296.93,390.33,893.8364.4000000
Inventory 7,118.36,474.76,2224,453.34,315.55,449.24,280.73,401.43,528.94,050.93,727.13,192.13,297.43,312.12,540.92,178.92,174.151,389.6741,585.541
Other Current Assets 3,948.64,712.8-2.2-0.52,071.12,770.92,674.61,621.8211.995.119.89.13,270234.7205337.3303.422265.192419.871
Total Current Assets 16,59815,019.711,290.39,008.56,855.19,196.98,904.17,762.15,977.18,298.27,602.18,1117,308.27,295.45,527.35,580.14,433.4123,225.2292,864.907
Non-Current Assets:
Property, Plant & Equipment, Net 10,403.210,23813,783.913,723.514,481.314,513.714,462.914,230.914,750.414,891.714,846.715,10213,411.99,9537,554.54,496.44,073.8074,031.0114,350.705
Goodwill 0205205205205205731.2730.9746.1715.3693.6647.70177.400000
Intangible Assets 122.954.97.620517.617.626.635.6790.742.5390597.9000000
Goodwill and Intangible Assets 122.9259.9212.6205222.6222.6757.8766.5790.7757.8732.6647.7597.9177.42,305.62,993.4000
Long Term Investments 361.668.733.5203.31-1,748.8-1,989.5-229.31-119.9-238.7-14.4-3,255.5-1,581.3-2,064.2-1,085.866-636.531-403.707
Tax Assets 402.4370.42,894.4402.32,586.617,324-35.22,692.72,427.5-1-732.61,172.315.4-137.489.7108.9574.3221,367.4511,613.268
Other Non-Current Assets 430.1578.60.22,053.9-9-14,709.54,153.31,578.2643.31,583.51,985.4165.81,291.93,763.8226.817.81,534.464785.129552.305
Total Non-Current Assets 11,720.211,515.616,924.616,404.717,284.817,351.817,59017,278.818,382.617,23316,712.216,849.115,302.710,501.38,595.35,552.35,096.7275,547.066,112.571
Total Assets 28,318.226,535.328,214.925,413.724,140.126,548.726,500.425,040.924,359.725,531.224,314.324,960.122,610.917,796.714,122.611,132.49,530.1398,772.2898,977.478
Liabilities & Equity:
Current Liabilities:
Account Payables 2,369.82,088.71,4661,893.41,853.82,720.21,964.31,178.31,389.22,110.61,715.81,241.11,575.1000000
Short Term Debt 1,686.73,171.34,682.73,728.53,584.43,805.23,044.63,078.32,008.12,130.11,604.61,956.41,333000000
Tax Payables 0000000000000000000
Deferred Revenue 7.41,164.6707.5460.3713.9370.9353.9461.960.8171185.81,792.21,643.8000000
Other Current Liabilities 2,424.8227.61,724.21,330.71,216.61,351.71,0201,046.82,820.61,897.81,854.41,7351,470.43,821.23,0733,024.51,985.4081,221.2081,320.222
Total Current Liabilities 6,488.76,652.28,580.47,412.97,368.78,2486,382.85,765.36,278.76,309.55,360.66,724.76,022.33,821.23,0733,024.51,985.4081,221.2081,320.222
Non-Current Liabilities:
Long Term Debt 2234218.33,065.13,545.53,850.25,161.66,017.57,190.47,824.27,901.17,763.67,253.66,340.14,753.63,523.85,316.6476,182.9266,413.227
Deferred Revenue Non-Current 154.1218.31,4944,397.84,874.50.20.2226.68048.944.131.434.2000000
Deferred Tax Liabilities Non-Current 215.7452.5464.4750.8610.5868.6961.6784.7695.8996.2783.3541202.9000000
Other Non-Current Liabilities 178.8-53.90.2-2,935.9-3,404.21,574.91,532.91,301.11,5031,229.61,108.91,096.31,003.9000000
Total Non-Current Liabilities 550.6850.92,176.95,277.85,626.36,293.97,656.38,329.99,469.210,098.99,837.49,432.38,494.66,340.14,753.63,523.85,316.6476,182.9266,413.227
Total Liabilities 7,039.37,503.110,757.312,690.712,99514,541.914,039.114,095.215,747.916,408.415,19816,15714,516.910,161.37,826.66,548.37,302.0557,404.1347,733.449
Equity:
Preferred Stock 000018,960.218,7700000000000000
Common Stock 539.6539.6539.6269.8269.8130.6269.8269.8259.8259.8259.8259.8259.8263.4263.4213.3213.264213.264213.264
Retained Earnings 16,148.713,683.212,112.17,380.95,804.96,673.17,180.45,663.73,489.44,0584,092.83,878.83,771.97,142.35,802.94,370.12,013.9141,153.7471,029.393
Accumulated Other Comprehensive Income/Loss 3,095.93,089.33,085.23,083.1-5,325.2-4,276.8-3,288.2-2,267.2-7,819.4-6,750.3-5,492.6-4,109.4-3,498.5-2,968.8-2,558.8-2,155.7-1,785.157-1,383.022-970.33
Other Total Stockholders Equity 1,416.71,416.71,416.71,684.5-8,870.5-9,594.87,9956,968.612,368.611,245.79,950.98,469.57,3362,968.82,558.82,155.71,785.1571,383.022970.33
Total Shareholders Equity 21,200.918,728.817,153.612,418.310,839.211,702.112,15710,634.98,298.48,813.28,810.98,498.77,869.27,405.76,066.34,583.42,227.1781,367.0111,242.657
Total Equity 21,278.919,032.217,457.612,72311,145.112,006.812,461.310,945.78,611.89,122.89,116.38,803.18,0947,635.46,2964,584.12,228.0841,368.1551,244.029
Total Liabilities & Shareholders Equity 28,318.226,535.328,214.925,413.724,140.126,548.726,500.425,040.924,359.725,531.224,314.324,960.122,610.917,796.714,122.611,132.49,530.1398,772.2898,977.478