Immuron Limited
ASX:IMC.AX
0.072 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4.903 | 1.805 | 0.765 | 0.146 | 2.519 | 2.387 | 1.843 | 1.396 | 1.001 | 1.002 | 0.981 | 0.15 | 0.449 | 0.214 | 0.462 | 0.524 | 0.293 | 4.249 | 4.002 | 4.868 | 3.678 | 0 | 1.982 | 0.488 | 0 | 0 |
| Cost of Revenue
| 1.566 | 0.496 | 0.242 | 0.051 | 0.689 | 0.681 | 0.582 | 0.474 | 0.306 | 0.351 | 0.328 | 0.193 | 0.364 | 0.217 | 0.275 | 0.173 | 0.271 | 3.83 | 2.577 | 7.07 | 2.355 | 0 | 1.363 | 0.814 | 0 | 0 |
| Gross Profit
| 3.337 | 1.309 | 0.524 | 0.095 | 1.83 | 1.707 | 1.261 | 0.922 | 0.695 | 0.651 | 0.653 | -0.044 | 0.085 | -0.003 | 0.186 | 0.351 | 0.022 | 0.419 | 1.425 | -2.202 | 1.323 | 0 | 0.619 | -0.326 | 0 | 0 |
| Gross Profit Ratio
| 0.681 | 0.725 | 0.684 | 0.65 | 0.726 | 0.715 | 0.684 | 0.66 | 0.695 | 0.649 | 0.666 | -0.29 | 0.19 | -0.013 | 0.404 | 0.67 | 0.075 | 0.099 | 0.356 | -0.452 | 0.36 | 0 | 0.312 | -0.667 | 0 | 0 |
| Reseach & Development Expenses
| 5.375 | 2.592 | 0.658 | 1.367 | 1.179 | 1.045 | 2.257 | 4.631 | 3.624 | 3.018 | 1.29 | 0.897 | 0.304 | 1.89 | 1.405 | 0.698 | 0.858 | 0.7 | 0.763 | 1.694 | 0.587 | 0 | 0.802 | 0.669 | 0 | 0 |
| General & Administrative Expenses
| 4.521 | 4.221 | 3.524 | 6.095 | 3.118 | 4.932 | 3.338 | 1.336 | 1.295 | 0.516 | 0.457 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2.03 | 0.927 | 0.417 | 0.288 | 0.872 | 0.865 | 0.687 | 1.333 | 0.756 | 0.498 | 0.429 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.551 | 5.148 | 3.925 | 6.382 | 4.042 | 5.902 | 4.099 | 4.681 | 5.334 | 1.912 | 1.515 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -2.789 | 0.431 | 0 | -0.76 | 0.011 | 0.038 | -0.164 | -0.136 | -0.004 | 0 | 0 | -4.095 | -3.692 | -4.776 | -3.856 | -4.02 | -4.872 | -5.72 | -6.559 | -2.047 | -4.009 | 0 | -3.325 | -2.261 | 0 | 0 |
| Operating Expenses
| 9.138 | 7.31 | 4.583 | 8.509 | 5.22 | 6.363 | 4.249 | 7.71 | 7.435 | 3.455 | 2.773 | -3.198 | -3.388 | -2.887 | -2.451 | -3.322 | -4.014 | -5.02 | -5.796 | -0.353 | -3.422 | 0 | -2.523 | -1.592 | 0 | 0 |
| Operating Income
| -5.801 | -6 | -4.059 | -8.414 | -3.391 | -4.708 | -3.247 | -8.394 | -8.266 | -4.283 | -2.836 | -3.241 | -3.303 | -2.889 | -2.264 | -2.97 | -3.992 | -4.601 | -4.371 | -2.555 | -2.1 | 0 | -1.905 | -1.918 | 0 | 0 |
| Operating Income Ratio
| -1.183 | -3.325 | -5.305 | -57.722 | -1.346 | -1.972 | -1.762 | -6.012 | -8.257 | -4.273 | -2.891 | -21.643 | -7.356 | -13.504 | -4.903 | -5.668 | -13.63 | -1.083 | -1.092 | -0.525 | -0.571 | 0 | -0.961 | -3.928 | 0 | 0 |
| Total Other Income Expenses Net
| -1.136 | -0.286 | -0.242 | -0.005 | -0.33 | 0 | -1.872 | 1.585 | 0.975 | 1.493 | -0.344 | -0.298 | 1.005 | 0.08 | 0.098 | 0.422 | 0.788 | 1.037 | 0.811 | 0.922 | 0.605 | 0 | 0.206 | 0.364 | 0 | 0 |
| Income Before Tax
| -6.937 | -3.855 | -3.112 | -8.815 | -3.235 | -4.656 | -3.011 | -6.804 | -7.069 | -2.692 | -2.495 | -3.539 | -2.298 | -2.809 | -2.166 | -2.55 | -3.204 | -3.564 | -3.56 | -1.633 | -1.495 | 0 | -1.699 | -1.554 | 0 | 0 |
| Income Before Tax Ratio
| -1.415 | -2.136 | -4.067 | -60.473 | -1.285 | -1.95 | -1.634 | -4.873 | -7.061 | -2.685 | -2.543 | -23.633 | -5.117 | -13.13 | -4.69 | -4.865 | -10.939 | -0.839 | -0.889 | -0.336 | -0.406 | 0 | -0.857 | -3.183 | 0 | 0 |
| Income Tax Expense
| 0 | -0.393 | -0.258 | -0.431 | -0.308 | -0.531 | -1.849 | -1.575 | -2.983 | 0 | 0 | 0.304 | 1.117 | -0.214 | -0.26 | 0.075 | -0.268 | -0.283 | -0.705 | -0.3 | -0.333 | 0 | 0 | -0 | 0 | 0 |
| Net Income
| -6.937 | -3.787 | -2.854 | -8.384 | -2.927 | -4.656 | -3.011 | -6.804 | -7.069 | -2.692 | -2.495 | -3.539 | -2.298 | -2.595 | -1.906 | -2.318 | -2.858 | -3.281 | -3.56 | -1.333 | -1.162 | 0 | -1.699 | -1.554 | 0 | 0 |
| Net Income Ratio
| -1.415 | -2.098 | -3.73 | -57.516 | -1.162 | -1.95 | -1.634 | -4.873 | -7.061 | -2.685 | -2.543 | -23.633 | -5.117 | -12.13 | -4.126 | -4.422 | -9.759 | -0.772 | -0.889 | -0.274 | -0.316 | 0 | -0.857 | -3.182 | 0 | 0 |
| EPS
| -0.03 | -0.017 | -0.013 | -0.038 | -0.017 | -0.032 | -0.023 | -0.064 | -0.093 | -0.036 | -0.06 | -0.28 | -0.18 | -0.23 | -0.2 | -0.47 | -0.75 | -0.93 | -1.06 | -0.4 | -0.4 | -0.44 | -0.59 | -0.57 | -0.41 | -0.46 |
| EPS Diluted
| -0.03 | -0.017 | -0.013 | -0.038 | -0.017 | -0.032 | -0.023 | -0.064 | -0.093 | -0.036 | -0.06 | -0.28 | -0.18 | -0.23 | -0.2 | -0.47 | -0.75 | -0.93 | -1.06 | -0.4 | -0.4 | -0.44 | -0.59 | -0.57 | -0.41 | -0.46 |
| EBITDA
| -6.192 | -3.797 | -3.079 | -8.327 | -3.17 | -4.703 | -3.242 | -8.35 | -8.262 | -4.279 | -2.151 | -2.382 | -2.369 | -2.789 | -2.127 | -2.813 | -3.907 | -4.445 | -4.197 | -1.487 | -1.916 | 0 | -1.736 | -1.871 | 0 | 0 |
| EBITDA Ratio
| -1.263 | -2.104 | -4.024 | -57.122 | -1.259 | -1.97 | -1.759 | -5.981 | -8.253 | -4.269 | -2.193 | -15.907 | -5.276 | -13.037 | -4.604 | -5.368 | -13.338 | -1.046 | -1.049 | -0.306 | -0.521 | 0 | -0.876 | -3.832 | 0 | 0 |