Immuron Limited
ASX:IMC.AX
0.072 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.994 | 2.547 | 2.356 | 1.221 | 0.584 | 0.534 | 0.231 | 0.125 | 0.02 | 0.962 | 1.557 | 1.409 | 0.978 | 0.924 | 0.919 | 0.693 | 0.703 | 0.504 | 0.497 | 0.473 | 0.529 | 0.665 | 0.38 | -0.011 | 0.16 | 0.225 | 0.225 | 0.107 | 0.107 | 0.231 | 0.231 | 0.262 | 0.262 | 0.146 | 0.146 | 2.125 | 2.125 | 2.001 | 2.001 | 2.434 | 2.434 | 1.839 | 0.919 | 0.991 | 0.495 | 0.244 | 0.122 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 1.337 | 0.791 | 0.775 | 0.34 | 0.156 | 0.172 | 0.069 | 0.039 | 0.012 | 0.254 | 0.435 | 0.439 | 0.231 | 0.223 | 0.359 | 0.115 | 0.359 | 0.152 | 0.154 | 0.174 | 0.177 | 0.232 | 0.1 | 0.014 | 0.102 | 0.182 | 0.182 | 0.108 | 0.108 | 0.138 | 0.138 | 0.086 | 0.086 | 0.136 | 0.136 | 1.915 | 1.915 | 1.289 | 1.289 | 3.535 | 3.535 | 1.177 | 0.589 | 0.682 | 0.341 | 0.407 | 0.204 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2.657 | 1.756 | 1.58 | 0.881 | 0.428 | 0.362 | 0.162 | 0.087 | 0.008 | 0.708 | 1.121 | 0.971 | 0.747 | 0.7 | 0.56 | 0.578 | 0.345 | 0.352 | 0.343 | 0.299 | 0.352 | 0.432 | 0.279 | -0.024 | 0.058 | 0.043 | 0.043 | -0.001 | -0.001 | 0.093 | 0.093 | 0.176 | 0.176 | 0.011 | 0.011 | 0.209 | 0.209 | 0.713 | 0.713 | -1.101 | -1.101 | 0.661 | 0.331 | 0.309 | 0.155 | -0.163 | -0.081 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.665 | 0.69 | 0.671 | 0.722 | 0.733 | 0.678 | 0.699 | 0.692 | 0.385 | 0.736 | 0.72 | 0.689 | 0.763 | 0.758 | 0.609 | 0.833 | 0.49 | 0.699 | 0.691 | 0.631 | 0.666 | 0.65 | 0.736 | 2.269 | 0.364 | 0.19 | 0.19 | -0.013 | -0.013 | 0.404 | 0.404 | 0.67 | 0.67 | 0.075 | 0.075 | 0.099 | 0.099 | 0.356 | 0.356 | -0.452 | -0.452 | 0.36 | 0.36 | 0.312 | 0.312 | -0.667 | -0.667 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 1.982 | 2.722 | 2.653 | 1.071 | 1.522 | 0.29 | 0.367 | 0.476 | 0.891 | 0.417 | 1.523 | 0.53 | 0.514 | 0.717 | 1.54 | 2.513 | 2.118 | 1.784 | 1.84 | 1.494 | 1.524 | 0.959 | 0.327 | 0.532 | 0.469 | 0.152 | 0.152 | 0.945 | 0.945 | 0.703 | 0.703 | 0.349 | 0.349 | 0.429 | 0.429 | 0.35 | 0.35 | 0.381 | 0.381 | 0.847 | 0.847 | 0.294 | 0.147 | 0.401 | 0.201 | 0.335 | 0.167 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.258 | 2.606 | 1.949 | 2.361 | 1.86 | 1.836 | 1.688 | 4.06 | 2.035 | 0.863 | 2.255 | 3.067 | 1.865 | 2.508 | 0.83 | 0.546 | 0.79 | 0.586 | 0.709 | 0.239 | 0.277 | 0.016 | 0.383 | 0.412 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.602 | 1.297 | 0.733 | 0.467 | 0.461 | 0.189 | 0.228 | 0.117 | 0.17 | 0.3 | 0.571 | 0.348 | 0.517 | 0.214 | 0.472 | 0.705 | 0.628 | 0.441 | 0.316 | 0.173 | 0.324 | 0.318 | 0.174 | 0.001 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.86 | 3.903 | 2.682 | 2.828 | 2.321 | 2.025 | 1.916 | 2.061 | 4.321 | 1.854 | 2.188 | 3.751 | 2.382 | 1.807 | 2.293 | 2.243 | 2.438 | 3.001 | 2.333 | 1 | 0.912 | 0.434 | 1.018 | 0.909 | 0.631 | 1.542 | -1.542 | 0.498 | -0.498 | 0.523 | -0.523 | 1.312 | -1.312 | 1.578 | -1.578 | 2.16 | -2.16 | 2.517 | -2.517 | -0.671 | 0.671 | 1.418 | 0.709 | 0.861 | 0.43 | 0.461 | 0.231 | 0 | 0 | 0 | 0 |
| Other Expenses
| -0.646 | -1.088 | 0 | 0.431 | 0 | 0.219 | -0.219 | -0.559 | -0.201 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.692 | 0 | -4.776 | 0 | -3.856 | 0 | -4.02 | 0 | -4.872 | 0 | -5.72 | 0 | -6.559 | 0 | -2.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 5.196 | 5.538 | 5.335 | 3.467 | 3.842 | 2.097 | 2.502 | 3.096 | 5.413 | 2.271 | 3.711 | 4.295 | 2.329 | 1.8 | 2.448 | 3.963 | 3.747 | 2.546 | 3.419 | 1.731 | 1.724 | 1.053 | 1.703 | 1.903 | 1.425 | 1.694 | -5.082 | 1.443 | -4.33 | 1.225 | -3.676 | 1.661 | -4.982 | 2.007 | -6.021 | 2.51 | -7.53 | 2.898 | -8.694 | 0.176 | -0.529 | 1.711 | 0.856 | 1.262 | 0.631 | 0.796 | 0.398 | 0 | 0 | 0 | 0 |
| Operating Income
| -2.539 | -3.781 | -3.755 | -2.586 | -3.414 | -1.735 | -2.34 | -3.009 | -5.405 | -1.563 | -2.589 | -3.324 | -1.582 | 0.028 | -3.275 | -4.181 | -4.213 | -4.435 | -3.832 | -2.911 | -1.372 | -1.275 | -1.436 | -1.832 | -1.41 | -1.651 | -1.651 | -1.445 | -1.445 | -1.132 | -1.132 | -1.485 | -1.485 | -1.996 | -1.996 | -2.301 | -2.301 | -2.185 | -2.185 | -1.278 | -1.278 | -1.05 | -0.525 | -0.952 | -0.476 | -0.959 | -0.479 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -0.636 | -1.484 | -1.594 | -2.118 | -5.85 | -3.247 | -10.132 | -23.985 | -266.144 | -1.624 | -1.663 | -2.359 | -1.617 | 0.031 | -3.563 | -6.032 | -5.992 | -8.801 | -7.706 | -6.153 | -2.591 | -1.919 | -3.782 | 170.647 | -8.784 | -7.356 | -7.356 | -13.505 | -13.504 | -4.903 | -4.903 | -5.668 | -5.668 | -13.63 | -13.63 | -1.083 | -1.083 | -1.092 | -1.092 | -0.525 | -0.525 | -0.571 | -0.571 | -0.961 | -0.961 | -3.928 | -3.928 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.242 | -1.083 | 1.665 | -0.207 | -0.08 | 0.017 | 0.261 | -0.003 | -0.002 | -0.051 | 0.338 | 0.053 | 0 | 0.448 | 1.383 | 0.783 | 0.802 | 1.902 | 0.764 | 1.522 | 0.069 | 0.163 | 0.004 | -0.228 | -0.069 | 0.503 | 0.503 | 0.04 | 0.04 | 0.049 | 0.049 | 0.21 | 0.211 | 0.394 | 0.394 | 0.519 | 0.519 | 0.406 | 0.406 | 0.461 | 0.461 | 0.302 | 0.151 | 0.103 | 0.051 | 0.182 | 0.091 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -2.781 | -4.864 | -2.09 | -1.839 | -2.016 | -1.032 | -2.079 | -2.646 | -5.739 | -1.437 | -2.252 | -3.272 | -1.582 | -1.119 | -1.892 | -3.395 | -3.409 | -2.531 | -3.068 | -1.389 | -1.303 | -1.113 | -1.432 | -2.06 | -1.479 | -1.149 | -1.149 | -1.405 | -1.405 | -1.083 | -1.083 | -1.275 | -1.275 | -1.602 | -1.602 | -1.782 | -1.782 | -1.78 | -1.78 | -0.817 | -0.817 | -0.747 | -0.374 | -0.85 | -0.425 | -0.777 | -0.389 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.696 | -1.909 | -0.887 | -1.506 | -3.454 | -1.933 | -9.003 | -21.087 | -282.573 | -1.494 | -1.447 | -2.322 | -1.617 | -1.211 | -2.058 | -4.898 | -4.849 | -5.023 | -6.17 | -2.936 | -2.461 | -1.674 | -3.772 | 191.933 | -9.216 | -5.117 | -5.117 | -13.13 | -13.129 | -4.69 | -4.69 | -4.865 | -4.865 | -10.939 | -10.939 | -0.839 | -0.839 | -0.889 | -0.889 | -0.336 | -0.336 | -0.406 | -0.406 | -0.857 | -0.857 | -3.183 | -3.183 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -0.292 | -0.545 | -0.22 | -0.264 | -0.129 | 0.01 | -0.268 | 0.238 | -0.334 | -0 | -0.761 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.06 | -1.479 | 0.558 | 0.558 | -0.107 | -0.107 | -0.13 | -0.13 | 0.038 | 0.038 | -0.134 | -0.134 | -0.141 | -0.141 | 0.406 | -1.11 | -0.15 | -0.15 | -0.166 | -0.083 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Net Income
| -2.489 | -4.864 | -2.073 | -1.808 | -1.978 | -1.043 | -1.811 | -2.646 | -5.739 | -1.437 | -1.49 | -3.051 | -1.582 | -1.119 | -1.892 | -3.395 | -3.409 | -2.531 | -3.068 | -1.389 | -1.303 | -1.113 | -1.432 | -2.06 | -1.479 | -1.149 | -1.149 | -1.298 | -1.298 | -0.953 | -0.953 | -1.159 | -1.159 | -1.429 | -1.429 | -1.641 | -1.641 | -1.78 | -1.78 | -0.667 | -0.667 | -0.581 | -0.291 | -0.85 | -0.425 | -0.777 | -0.388 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -0.623 | -1.909 | -0.88 | -1.481 | -3.39 | -1.952 | -7.843 | -21.087 | -282.573 | -1.494 | -0.957 | -2.165 | -1.617 | -1.211 | -2.058 | -4.898 | -4.849 | -5.023 | -6.17 | -2.936 | -2.461 | -1.674 | -3.772 | 191.933 | -9.216 | -5.117 | -5.117 | -12.13 | -12.13 | -4.126 | -4.126 | -4.422 | -4.422 | -9.759 | -9.759 | -0.772 | -0.772 | -0.889 | -0.889 | -0.274 | -0.274 | -0.316 | -0.316 | -0.857 | -0.857 | -3.182 | -3.182 | 0 | 0 | 0 | 0 |
| EPS
| -0.011 | -0.021 | -0.009 | -0.008 | -0.009 | -0.005 | -0.008 | -0.012 | -0.026 | -0.008 | -0.009 | -0.02 | -0.012 | -0.008 | -0.015 | -0.031 | -0.033 | -0.033 | -0.041 | -0.019 | -0.017 | -0.009 | -0.055 | -0.2 | -0.14 | -0.092 | -0.088 | -0.114 | -0.116 | -0.101 | -0.099 | -0.24 | -0.23 | -0.38 | -0.37 | -0.46 | -0.47 | -0.54 | -0.52 | -0.2 | -0.2 | -0.198 | -0.099 | -0.3 | -0.15 | -0.28 | -0.14 | -0.2 | -0.2 | -0.23 | -0.23 |
| EPS Diluted
| -0.011 | -0.021 | -0.009 | -0.008 | -0.009 | -0.005 | -0.008 | -0.012 | -0.026 | -0.008 | -0.009 | -0.02 | -0.012 | -0.008 | -0.015 | -0.031 | -0.033 | -0.033 | -0.041 | -0.019 | -0.017 | -0.009 | -0.055 | -0.2 | -0.14 | -0.092 | -0.088 | -0.114 | -0.116 | -0.101 | -0.099 | -0.24 | -0.23 | -0.38 | -0.37 | -0.46 | -0.47 | -0.54 | -0.52 | -0.2 | -0.2 | -0.198 | -0.099 | -0.3 | -0.15 | -0.28 | -0.14 | -0.2 | -0.2 | -0.23 | -0.23 |
| EBITDA
| -2.536 | -3.359 | -1.851 | -1.536 | -1.866 | -1.044 | -1.907 | -7.954 | -0.543 | -1.415 | -2.208 | -3.269 | -1.577 | -1.563 | -3.273 | -4.178 | -4.211 | -4.433 | -3.83 | -2.909 | -1.37 | -0.961 | -1.066 | -1.466 | -1.041 | -1.057 | -1.312 | -1.393 | -1.396 | -1.062 | -1.065 | -1.042 | -1.771 | -1.518 | -2.389 | -1.704 | -2.741 | -1.693 | -2.504 | -0.722 | -0.765 | -0.655 | -0.327 | -0.765 | -0.383 | -0.754 | -0.377 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -0.635 | -1.319 | -0.786 | -1.258 | -3.197 | -1.955 | -8.256 | -63.395 | -26.735 | -1.471 | -1.418 | -2.32 | -1.612 | -1.692 | -3.561 | -6.028 | -5.989 | -8.797 | -7.702 | -6.149 | -2.588 | -1.446 | -2.807 | 136.566 | -6.487 | -4.708 | -5.844 | -13.02 | -13.054 | -4.597 | -4.611 | -3.977 | -6.758 | -10.367 | -16.31 | -0.802 | -1.29 | -0.846 | -1.251 | -0.297 | -0.314 | -0.356 | -0.356 | -0.772 | -0.772 | -3.087 | -3.087 | 0 | 0 | 0 | 0 |