Image Resources NL
ASX:IMA.AX
0.094 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 38.073 | 81.06 | 79.699 | 91.838 | 105.74 | 73.107 | 105.767 | 70.611 | 78.876 | 67.32 | 0 | 0 | 0.001 | 0.002 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0.068 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.055 | 0.055 | 0.019 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.04 | 0.04 | 0.04 | 0.04 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 2.064 | 38.855 | 62.171 | 68.167 | 51.043 | 63.606 | 55.086 | 72.413 | 36.791 | 45.961 | 46.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -2.064 | -0.782 | 18.889 | 11.532 | 40.795 | 42.134 | 18.021 | 33.354 | 33.82 | 32.915 | 20.793 | 0 | 0 | 0.001 | 0.002 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0.068 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.055 | 0.055 | 0.019 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.04 | 0.04 | 0.04 | 0.04 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | -0.021 | 0.233 | 0.145 | 0.444 | 0.398 | 0.247 | 0.315 | 0.479 | 0.417 | 0.309 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.518 | 4.213 | 3.47 | 3.213 | 2.913 | 2.835 | 2.151 | 2.764 | 1.92 | 2.512 | 2.115 | 1.622 | 1.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.199 | 0.199 | 0.199 | 0.199 | 0.301 | 0.301 | 0.301 | 0.301 | 0.108 | 0.108 | 0.108 | 0.108 | 0.195 | 0.195 | 0.195 | 0.195 | 0.113 | 0.113 | 0.113 | 0.113 | 0.571 | 0.571 | 0.571 | 0.571 | 0.285 | 0.285 | 0.285 | 0.285 | 0.116 | 0.116 | 0.116 | 0.116 | 0.052 | 0.052 | 0.052 | 0.052 | 0.08 | 0.08 | 0.08 | 0.08 | 0.045 | 0.045 | 0.045 | 0.045 | 0.016 | 0.016 | 0.016 | 0.016 | 0.003 | 0.003 | 0.003 | 0.003 |
Selling & Marketing Expenses
| 1.009 | 1.91 | 4.832 | 6.852 | 9.183 | 11.471 | 8.782 | 6.618 | 3.63 | 3.786 | 3.714 | 0.702 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 1.452 | 1.452 | 1.452 | 1.452 | 0.785 | 0.785 | 0.785 | 0.785 | 1.193 | 1.193 | 1.193 | 1.193 | 0.476 | 0.476 | 0.476 | 0.476 | 0.574 | 0.574 | 0.574 | 0.574 | 0.022 | 0.022 | 0.022 | 0.022 | 0.249 | 0.249 | 0.249 | 0.249 | 0.291 | 0.291 | 0.291 | 0.291 | 0.36 | 0.36 | 0.36 | 0.36 | 0.038 | 0.038 | 0.038 | 0.038 | 0.364 | 0.364 | 0.364 | 0.364 | 0.036 | 0.036 | 0.036 | 0.036 | 0.016 | 0.016 | 0.016 | 0.016 |
SG&A
| 4.527 | 7.961 | 12.113 | 13.945 | 16.265 | 18.909 | 14.188 | 14.371 | 8.867 | 10.012 | 3.124 | 2.324 | 2.258 | 2.464 | 2.802 | 1.582 | 0.96 | 1.324 | 1.066 | 0.985 | 0.954 | 1.651 | 4.592 | 1.651 | 1.606 | 1.086 | 1.086 | 1.086 | 1.086 | 1.301 | 1.301 | 1.301 | 1.301 | 0.671 | 0.671 | 0.671 | 0.671 | 0.687 | 0.687 | 0.687 | 0.687 | 0.593 | 0.593 | 0.593 | 0.593 | 0.534 | 0.534 | 0.534 | 0.534 | 0.407 | 0.407 | 0.407 | 0.407 | 0.412 | 0.412 | 0.412 | 0.412 | 0.118 | 0.118 | 0.118 | 0.118 | 0.409 | 0.409 | 0.409 | 0.409 | 0.052 | 0.052 | 0.052 | 0.052 | 0.019 | 0.019 | 0.019 | 0.019 |
Other Expenses
| 1.763 | 0.024 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6.29 | 7.937 | 12.091 | 13.945 | 16.265 | 18.909 | 14.188 | 14.371 | 8.867 | 10.012 | 3.124 | 6.512 | 2.426 | 4.091 | 3.774 | 2.766 | 2.001 | 1.639 | 1.844 | 2.823 | 0.522 | 1.651 | 4.532 | 1.651 | 2.413 | 1.086 | 1.086 | 1.086 | 1.086 | 1.301 | 1.301 | 1.301 | 1.301 | 0.671 | 0.671 | 0.671 | 0.671 | 0.687 | 0.687 | 0.687 | 0.687 | 0.593 | 0.593 | 0.593 | 0.593 | 0.534 | 0.534 | 0.534 | 0.534 | 0.407 | 0.407 | 0.407 | 0.407 | 0.412 | 0.412 | 0.412 | 0.412 | 0.118 | 0.118 | 0.118 | 0.118 | 0.409 | 0.409 | 0.409 | 0.409 | 0.052 | 0.052 | 0.052 | 0.052 | 0.019 | 0.019 | 0.019 | 0.019 |
Operating Income
| -6.29 | -8.719 | 6.798 | -2.413 | 24.53 | 23.225 | 3.833 | 18.983 | 24.953 | 22.903 | 17.669 | -2.874 | -2.426 | -4.075 | -3.768 | -2.761 | -2.09 | -2.107 | -1.874 | -2.823 | -0.522 | -1.637 | -4.769 | -1.637 | -2.436 | -1.377 | -1.377 | -1.377 | -1.377 | -1.152 | -1.152 | -1.152 | -1.152 | -0.722 | -0.722 | -0.722 | -0.722 | -0.678 | -0.678 | -0.678 | -0.678 | -0.922 | -0.922 | -0.922 | -0.922 | -0.743 | -0.743 | -0.743 | -0.743 | -0.472 | -0.472 | -0.472 | -0.472 | -2.007 | -2.007 | -2.007 | -2.007 | -0.594 | -0.594 | -0.594 | -0.594 | -0.38 | -0.38 | -0.38 | -0.38 | -0.178 | -0.178 | -0.178 | -0.178 | -0.144 | -0.144 | -0.144 | -0.144 |
Operating Income Ratio
| 0 | -0.229 | 0.084 | -0.03 | 0.267 | 0.22 | 0.052 | 0.179 | 0.353 | 0.29 | 0.262 | 0 | 0 | -7,276.018 | -2,038.759 | -502.243 | -1,422.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.072 | -17.072 | -17.072 | -17.072 | -13.286 | -13.286 | -13.286 | -13.286 | 0 | 0 | 0 | 0 | -16.785 | -16.785 | -16.785 | -16.785 | -38.723 | -38.723 | -38.723 | -38.723 | -29.152 | -29.152 | -29.152 | -29.152 | -116.614 | -116.616 | -116.614 | -116.616 | -14.718 | -14.718 | -14.718 | -14.718 | -14.178 | -14.178 | -14.178 | -14.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -1.325 | -2.465 | -0.232 | -1.624 | 1.068 | -0.017 | 0.281 | -3.901 | -5.512 | -3.43 | -7.925 | -4.157 | 0.024 | -0.104 | -0.103 | -0.092 | 0.082 | 0.47 | 0.054 | 0.033 | 0.045 | 0 | 0.351 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.003 | 1.003 | 1.003 | 1.003 | 0.297 | 0.297 | 0.297 | 0.297 | 0.19 | 0.19 | 0.19 | 0.19 | 0.089 | 0.089 | 0.089 | 0.089 | 0.072 | 0.072 | 0.072 | 0.072 |
Income Before Tax
| -7.615 | -11.184 | 6.566 | -4.037 | 25.598 | 23.208 | 4.114 | 15.082 | 19.441 | 19.473 | 9.744 | -7.031 | -2.402 | -4.179 | -3.87 | -2.853 | -2.008 | -1.637 | -1.82 | -2.79 | -0.478 | -1.637 | -4.418 | -1.637 | -2.369 | -1.377 | -1.377 | -1.377 | -1.377 | -1.152 | -1.152 | -1.152 | -1.152 | -0.722 | -0.722 | -0.722 | -0.722 | -0.678 | -0.678 | -0.678 | -0.678 | -0.922 | -0.922 | -0.922 | -0.922 | -0.743 | -0.743 | -0.743 | -0.743 | -0.472 | -0.472 | -0.472 | -0.472 | -1.003 | -1.003 | -1.003 | -1.003 | -0.297 | -0.297 | -0.297 | -0.297 | -0.19 | -0.19 | -0.19 | -0.19 | -0.089 | -0.089 | -0.089 | -0.089 | -0.072 | -0.072 | -0.072 | -0.072 |
Income Before Tax Ratio
| 0 | -0.294 | 0.081 | -0.051 | 0.279 | 0.219 | 0.056 | 0.143 | 0.275 | 0.247 | 0.145 | 0 | 0 | -7,462.014 | -2,094.284 | -519.002 | -1,366.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.072 | -17.072 | -17.072 | -17.072 | -13.286 | -13.286 | -13.286 | -13.286 | 0 | 0 | 0 | 0 | -16.785 | -16.785 | -16.785 | -16.785 | -38.723 | -38.723 | -38.723 | -38.723 | -29.152 | -29.152 | -29.152 | -29.152 | -58.307 | -58.308 | -58.307 | -58.308 | -7.359 | -7.359 | -7.359 | -7.359 | -7.089 | -7.089 | -7.089 | -7.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.457 | -1.855 | 1.944 | -1.268 | 7.661 | 6.734 | 1.204 | 4.491 | 5.249 | 5.55 | 2.835 | 12.743 | 0 | 0.035 | 0 | 0.118 | 0 | 0.18 | 0 | 1.001 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.003 | -1.003 | -1.003 | -1.003 | -0.297 | -0.297 | -0.297 | -0.297 | -0.19 | -0.19 | -0.19 | -0.19 | -0.089 | -0.089 | -0.089 | -0.089 | -0.072 | -0.072 | -0.072 | -0.072 |
Net Income
| -5.158 | -9.329 | 4.622 | -2.769 | 17.937 | 16.474 | 2.91 | 10.591 | 14.192 | 13.923 | 6.909 | 5.712 | -2.402 | -4.144 | -3.87 | -2.853 | -2.008 | -1.458 | -1.82 | -1.789 | -0.478 | -1.637 | -4.18 | -1.637 | -2.369 | -1.377 | -1.377 | -1.377 | -1.377 | -1.152 | -1.152 | -1.152 | -1.152 | -0.722 | -0.722 | -0.722 | -0.722 | -0.678 | -0.678 | -0.678 | -0.678 | -0.922 | -0.922 | -0.922 | -0.922 | -0.743 | -0.743 | -0.743 | -0.743 | -0.472 | -0.472 | -0.472 | -0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | -0.245 | 0.057 | -0.035 | 0.195 | 0.156 | 0.04 | 0.1 | 0.201 | 0.177 | 0.103 | 0 | 0 | -7,399.618 | -2,094.284 | -519.002 | -1,366.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.072 | -17.072 | -17.072 | -17.072 | -13.286 | -13.286 | -13.286 | -13.286 | 0 | 0 | 0 | 0 | -16.785 | -16.785 | -16.785 | -16.785 | -38.723 | -38.723 | -38.723 | -38.723 | -29.152 | -29.152 | -29.152 | -29.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.005 | -0.009 | 0.004 | -0.003 | 0.017 | 0.017 | 0.003 | 0.011 | 0.015 | 0.014 | 0.007 | 0.005 | -0.005 | -0.007 | -0.008 | -0.008 | -0.009 | -0.008 | -0.012 | -0.013 | -0.003 | -0.013 | -0.03 | -0.013 | -0.022 | -0.014 | -0.014 | -0.014 | -0.014 | -0.012 | -0.012 | -0.012 | -0.012 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.011 | -0.011 | -0.011 | -0.011 | -0.012 | -0.012 | -0.012 | -0.012 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.005 | -0.009 | 0.004 | -0.003 | 0.017 | 0.016 | 0.003 | 0.01 | 0.014 | 0.014 | 0.007 | 0.005 | -0.005 | -0.007 | -0.008 | -0.008 | -0.009 | -0.008 | -0.012 | -0.013 | -0.003 | -0.013 | -0.03 | -0.013 | -0.022 | -0.014 | -0.014 | -0.014 | -0.014 | -0.012 | -0.012 | -0.012 | -0.012 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.011 | -0.011 | -0.011 | -0.011 | -0.012 | -0.012 | -0.012 | -0.012 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -8.539 | 0.884 | 24.455 | 24.185 | 33.767 | 44.681 | 21.618 | 39.436 | 38.03 | 33.343 | 24.907 | -2.532 | -2.413 | -4.049 | -3.74 | -2.736 | -2.08 | -2.096 | -1.863 | -2.81 | -0.509 | -1.628 | -4.744 | -1.628 | -2.425 | -1.373 | -1.373 | -1.373 | -1.373 | -1.142 | -1.142 | -1.142 | -1.142 | -0.711 | -0.711 | -0.711 | -0.711 | -0.667 | -0.667 | -0.667 | -0.667 | -0.913 | -0.913 | -0.913 | -0.913 | -0.738 | -0.738 | -0.738 | -0.738 | -0.467 | -0.467 | -0.467 | -0.467 | -1.488 | -1.488 | -1.488 | -1.488 | -0.543 | -0.543 | -0.543 | -0.543 | -0.329 | -0.329 | -0.329 | -0.329 | -0.131 | -0.131 | -0.131 | -0.131 | -0.096 | -0.096 | -0.096 | -0.096 |
EBITDA Ratio
| 0 | 0.023 | 0.302 | 0.303 | 0.368 | 0.423 | 0.296 | 0.373 | 0.539 | 0.423 | 0.37 | 0 | 0 | -7,229.888 | -2,023.987 | -497.695 | -1,416.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.921 | -16.921 | -16.921 | -16.921 | -13.079 | -13.079 | -13.079 | -13.079 | 0 | 0 | 0 | 0 | -16.623 | -16.624 | -16.623 | -16.624 | -38.414 | -38.414 | -38.414 | -38.414 | -28.816 | -28.816 | -28.816 | -28.816 | -86.48 | -86.482 | -86.48 | -86.482 | -13.46 | -13.46 | -13.46 | -13.46 | -12.291 | -12.292 | -12.291 | -12.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |