Image Resources NL
ASX:IMA.AX
0.094 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 46.197 | 53.455 | 79.98 | 50.818 | 49.989 | 11.886 | 4.423 | 1.108 | 3.036 | 0.965 | 1.288 | 3.176 | 0.903 | 2.953 | 4.05 | 6.418 | 6.431 | 3.512 | 2.126 | 2.659 | 3.085 | 2.444 | 2.955 | 4.061 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.002 | 0.005 | 0.118 | 0.118 |
Cash and Short Term Investments
| 46.197 | 53.455 | 79.98 | 50.818 | 49.989 | 11.886 | 4.423 | 1.108 | 3.786 | 0.965 | 1.288 | 3.176 | 0.903 | 2.953 | 4.05 | 6.418 | 6.431 | 3.512 | 2.126 | 2.664 | 3.087 | 2.45 | 3.073 | 4.178 |
Net Receivables
| 4.664 | 2.133 | 2.96 | 12.191 | 0.593 | 1.463 | 0.019 | 0.003 | 1.326 | 0.009 | 0.02 | 0.181 | 0.509 | 0.181 | 0.252 | 0.343 | 0.231 | 0.142 | 0.187 | 0.13 | 0.482 | 0.003 | 0.026 | 0.026 |
Inventory
| 2.077 | 27.95 | 21.739 | 20.441 | 16.789 | 9.247 | 0 | 0.75 | 0 | 0 | 0.017 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.852 | 1.304 | 0.963 | 0.335 | 0.414 | 1.999 | 0.189 | -0.62 | 0.035 | 0.329 | 0.084 | 0.242 | 0.024 | 0.039 | 0.05 | 0.022 | 0.043 | 0.027 | 0.011 | 0.014 | 0.015 | 0.007 | 0.007 | 0 |
Total Current Assets
| 53.79 | 84.842 | 105.642 | 83.785 | 67.785 | 23.132 | 4.63 | 1.241 | 5.147 | 1.303 | 1.41 | 3.622 | 1.436 | 3.173 | 4.352 | 6.783 | 6.705 | 3.681 | 2.323 | 2.808 | 3.585 | 2.46 | 3.106 | 4.204 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 56.043 | 68.312 | 68.807 | 82.806 | 95.582 | 101.062 | 14.642 | 12.753 | 12.703 | 0.058 | 0.114 | 0.094 | 0.033 | 0.048 | 0.079 | 0.083 | 0.102 | 0.1 | 0.046 | 0.064 | 3.215 | 1.584 | 3.971 | 1.453 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.52 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 95.609 | 83.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.52 |
Long Term Investments
| 2.364 | 4.658 | 4.629 | 4.951 | 2.885 | 0.027 | 0.017 | 0.008 | 0.008 | 0.054 | 0.2 | 0.186 | 0.901 | 1.999 | 4.311 | 1.362 | 0.958 | 1.055 | 1.246 | 0.05 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.196 | 12.678 | 8.865 | 0 | 10.508 | 18.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 43.073 | 38.733 | 0.155 | 0 | -95.609 | -101.089 | -14.659 | -12.761 | -12.71 | -0.112 | -0.314 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24 | 0 | 0 |
Total Non-Current Assets
| 116.676 | 124.381 | 82.456 | 87.757 | 108.975 | 101.089 | 14.659 | 12.761 | 13.466 | 0.112 | 0.314 | 0.28 | 0.934 | 2.046 | 4.39 | 1.446 | 1.061 | 1.155 | 1.292 | 0.114 | 3.215 | 3.824 | 3.971 | 3.973 |
Total Assets
| 170.466 | 209.223 | 188.098 | 171.542 | 176.76 | 137.384 | 20.045 | 14.758 | 0 | 1.415 | 1.724 | 3.901 | 2.37 | 5.219 | 8.742 | 8.229 | 7.766 | 4.836 | 3.616 | 2.922 | 6.8 | 6.284 | 7.077 | 8.178 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 2.688 | 10.694 | 10.418 | 10.787 | 8.15 | 7.527 | 0.781 | 0.367 | 1.692 | 0.332 | 0.226 | 0.574 | 0.743 | 0.214 | 0.306 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 | 0.151 | 0.06 |
Short Term Debt
| 0.111 | 0.108 | 0.148 | 17.199 | 37.679 | 12.565 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.118 |
Tax Payables
| 0 | 8.622 | 11.093 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.102 | 9.704 | 11.093 | 1.282 | 0 | -12.565 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.246 | 21.871 | 10.146 | 9.726 | 8.752 | 17.159 | 0.353 | 0.177 | -1.692 | 0.033 | 0.009 | 0.049 | 0.021 | 1.658 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | -0.118 |
Total Current Liabilities
| 9.147 | 42.377 | 31.805 | 38.994 | 54.581 | 24.686 | 1.134 | 0.544 | 1.692 | 0.365 | 0.235 | 0.622 | 0.764 | 1.872 | 0.33 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 | 0.151 | 0.06 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0.089 | 0.172 | 0.01 | 18.803 | 51.388 | 3.996 | 3.972 | 3.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | -0 | 0 | 0.055 | 46.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.801 | 8.144 | 9.607 | 4.101 | 6.15 | 5.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 45.798 | 42.416 | 35.611 | 19.807 | 15.38 | -51.388 | -3.996 | -3.972 | -3.96 | 0 | 0.226 | 0.574 | 0.743 | 0.214 | 0.306 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 | 0.268 | 0.177 |
Total Non-Current Liabilities
| 50.599 | 50.649 | 45.39 | 23.918 | 40.388 | 51.388 | 3.996 | 3.972 | 3.96 | 0 | 0.226 | 0.574 | 0.743 | 0.214 | 0.306 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 | 0.268 | 0.177 |
Total Liabilities
| 59.746 | 93.026 | 77.195 | 62.912 | 94.969 | 80.582 | 5.13 | 4.516 | 5.652 | 0.365 | 0.235 | 0.622 | 0.764 | 1.872 | 0.33 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 | 0.151 | 0.06 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 126.893 | 127.331 | 113.999 | 110.607 | 108.553 | 103.17 | 68.917 | 56.251 | 56.283 | 40.064 | 37.219 | 36.756 | 28.525 | 24.952 | 23.099 | 22.625 | 19.801 | 14.672 | 11.163 | 9.912 | 9.676 | 8.056 | 8.056 | 9.033 |
Retained Earnings
| -34.235 | -29.847 | -29.86 | -5.077 | -29.86 | -50.692 | -54.045 | -46.031 | -43.571 | -39.406 | -36.857 | -34.59 | -29.999 | -25.853 | -21.243 | -18.354 | -15.642 | -11.955 | -8.981 | -7.092 | -3.078 | -1.89 | -1.13 | -0.914 |
Accumulated Other Comprehensive Income/Loss
| 18.062 | 18.713 | 26.764 | 3.1 | 3.098 | 4.324 | 0.042 | 0.022 | 0.391 | 0.391 | 1.127 | 1.112 | 3.08 | 4.248 | 6.557 | 3.728 | 3.261 | 1.98 | 1.346 | -2.882 | -0.808 | -0.605 | -0.402 | -0.028 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.882 | 0.808 | 0.605 | 0.402 | 0.028 |
Total Shareholders Equity
| 110.72 | 116.197 | 110.903 | 108.63 | 81.791 | 56.802 | 14.915 | 10.242 | 13.1 | 1.049 | 1.489 | 3.279 | 1.606 | 3.347 | 8.412 | 8 | 7.42 | 4.697 | 3.528 | 2.82 | 6.598 | 6.166 | 6.926 | 8.118 |
Total Equity
| 110.72 | 116.197 | 110.903 | 108.63 | 81.791 | 56.802 | 14.915 | 10.242 | 13.1 | 1.049 | 1.489 | 3.279 | 1.606 | 3.347 | 8.412 | 8 | 7.42 | 4.697 | 3.528 | 2.82 | 6.598 | 6.166 | 6.926 | 8.118 |
Total Liabilities & Shareholders Equity
| 170.466 | 209.223 | 188.098 | 171.542 | 176.76 | 142.66 | 20.045 | 14.758 | 0 | 1.415 | 1.724 | 3.901 | 2.37 | 5.219 | 8.742 | 8.229 | 7.766 | 4.836 | 3.616 | 2.922 | 6.8 | 6.284 | 7.077 | 8.178 |