Image Resources NL
ASX:IMA.AX
0.094 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q2 | 2007 Q2 | 2006 Q2 | 2005 Q2 | 2004 Q2 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.209 | 46.197 | 62.477 | 53.455 | 47.896 | 79.98 | 38.142 | 50.818 | 36.067 | 49.989 | 25.684 | 11.886 | 47.273 | 4.423 | 1.361 | 1.108 | 0.878 | 0.965 | 0.776 | 1.288 | 2.623 | 3.176 | 6.816 | 0.903 | 2.953 | 4.05 | 6.418 | 6.431 | 3.512 | 2.126 | 2.659 | 3.085 | 2.444 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.002 | 0.005 |
Cash and Short Term Investments
| 34.209 | 46.197 | 62.477 | 53.455 | 47.896 | 79.98 | 38.142 | 50.818 | 36.067 | 49.989 | 25.684 | 11.886 | 47.273 | 4.423 | 1.361 | 1.108 | 0.878 | 0.965 | 0.776 | 1.288 | 2.623 | 3.176 | 6.816 | 0.903 | 2.953 | 4.05 | 6.418 | 6.431 | 3.512 | 2.126 | 2.664 | 3.087 | 2.45 |
Net Receivables
| 5.479 | 4.664 | 1.053 | 2.133 | 2.106 | 2.96 | 1.181 | 12.191 | 7.374 | 0.593 | 14.266 | 1.463 | 0 | 0.019 | 0.037 | 0.003 | 1.326 | 0.009 | 0 | 0.014 | 0 | 0.181 | 0 | 0.509 | 0.181 | 0.252 | 0.343 | 0.231 | 0.142 | 0.187 | 0.13 | 0.482 | 0.003 |
Inventory
| 2.06 | 2.077 | 24.231 | 27.95 | 24.532 | 21.739 | 27.572 | 20.441 | 33.885 | 16.789 | 11.571 | 9.247 | 0.722 | 0 | 0 | 0.75 | -1.326 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6.83 | 0.852 | 1.724 | 1.304 | 0.927 | 0.963 | 0.757 | 0.335 | 0.892 | 0.414 | 0.714 | 1.999 | 13.12 | 0.189 | 0.078 | -0.62 | 0.308 | 0.329 | 0.441 | 0.107 | 0.098 | 0.242 | 0.193 | 0.024 | 0.039 | 0.05 | 0.022 | 0.043 | 0.027 | 0.011 | 0.014 | 0.015 | 0.007 |
Total Current Assets
| 43.807 | 53.79 | 89.485 | 84.842 | 75.461 | 105.642 | 67.652 | 83.785 | 78.218 | 67.785 | 52.235 | 23.132 | 61.116 | 4.63 | 1.476 | 1.241 | 1.185 | 1.303 | 1.216 | 1.41 | 2.72 | 3.622 | 7.009 | 1.436 | 3.173 | 4.352 | 6.783 | 6.705 | 3.681 | 2.323 | 2.808 | 3.585 | 2.46 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 104.361 | 56.043 | 96.877 | 68.312 | 102.145 | 68.807 | 63.439 | 82.806 | 87.588 | 95.582 | 91.973 | 101.062 | 60.933 | 14.642 | 14.696 | 12.753 | 0.054 | 0.058 | 0.074 | 0.114 | 0.127 | 0.094 | 0.108 | 0.033 | 0.048 | 0.079 | 0.083 | 0.102 | 0.1 | 0.046 | 0.064 | 3.215 | 3.824 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -0 | 0 | 96.877 | 0 | 102.145 | 0 | 0 | 0 | 0 | 95.609 | 92.577 | 92.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.552 | 2.364 | 4.553 | 4.658 | 3.213 | 4.629 | 4.007 | 4.951 | 2.886 | 2.885 | 0.604 | 0.027 | 0.046 | 0.017 | 0.006 | 0.008 | 0.132 | 0.054 | 0.193 | 0.2 | 0.177 | 0.186 | 0.735 | 0.901 | 1.999 | 4.311 | 1.362 | 0.958 | 1.055 | 1.246 | 0.05 | 0 | 0 |
Tax Assets
| 9.32 | 15.196 | 9.242 | 12.678 | 0.857 | 8.865 | 0 | 0 | 0 | 10.508 | 9.908 | 9.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 43.073 | -96.877 | 38.733 | -102.145 | 0.155 | 0 | 0 | -90.474 | -95.609 | -92.577 | -101.089 | -60.979 | -14.659 | 0.756 | 0.756 | -0.186 | -0.112 | -0.267 | -0.314 | 0 | -0.28 | -0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 115.233 | 116.676 | 110.672 | 124.381 | 106.215 | 82.456 | 67.446 | 87.757 | 90.474 | 108.975 | 102.485 | 101.089 | 60.979 | 14.659 | 15.458 | 13.517 | 0.186 | 0.112 | 0.267 | 0.314 | 0.304 | 0.28 | 0.843 | 0.934 | 2.046 | 4.39 | 1.446 | 1.061 | 1.155 | 1.292 | 0.114 | 3.215 | 3.824 |
Total Assets
| 159.04 | 170.466 | 200.157 | 209.223 | 181.676 | 188.098 | 135.098 | 171.542 | 168.692 | 176.76 | 154.72 | 137.384 | 122.094 | 20.045 | 16.934 | 14.758 | 1.371 | 1.415 | 1.483 | 1.724 | 3.024 | 3.901 | 7.852 | 2.37 | 5.219 | 8.742 | 8.229 | 7.766 | 4.836 | 3.616 | 2.922 | 6.8 | 6.284 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 2.585 | 2.688 | 26.588 | 21.718 | 23.342 | 19.56 | 14.864 | 19.61 | 17.122 | 8.15 | 16.929 | 7.527 | 14.988 | 0.781 | 0.513 | 0.367 | 0.409 | 0.332 | 0.283 | 0.226 | 0.228 | 0.574 | 0.438 | 0.743 | 0.214 | 0.306 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 |
Short Term Debt
| 0.31 | 0.111 | 0.217 | 0.108 | 0.161 | 0.148 | 0.159 | 17.199 | 38.478 | 37.679 | 30.455 | 12.565 | 4 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.377 | 8.622 | 7.923 | 11.093 | 2.189 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.102 | 0.377 | 8.622 | 7.923 | 11.093 | 2.189 | 1.282 | 0 | 0 | 0 | -12.565 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.212 | 6.246 | 26.7 | 11.929 | 1.703 | 1.004 | 0.952 | 0.903 | 0.806 | 8.752 | 0.629 | 17.159 | 0.328 | 0.353 | 0.159 | 0.177 | 0.039 | 0.033 | 0.007 | 0.009 | 0.004 | 0.049 | 0.028 | 0.021 | 1.658 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4.107 | 9.147 | 53.882 | 42.377 | 33.129 | 31.805 | 18.164 | 38.994 | 56.406 | 54.581 | 48.013 | 24.686 | 19.316 | 1.134 | 0.671 | 0.544 | 0.447 | 0.365 | 0.29 | 0.235 | 0.232 | 0.622 | 0.467 | 0.764 | 1.872 | 0.33 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.089 | 0.089 | 0.148 | 0.172 | 0.227 | 0.01 | 0.055 | 18.803 | 36.949 | 51.388 | 53.218 | 3.996 | 3.984 | 3.972 | 3.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4.801 | 0 | 8.144 | 0 | 9.607 | 4.397 | 4.101 | 0.891 | 6.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 51.484 | 45.798 | 25.915 | 42.416 | 31.49 | 35.611 | 19.841 | 19.807 | 15.357 | 15.38 | 4.565 | -51.388 | -53.218 | -3.996 | -3.984 | -3.972 | -3.96 | 0 | 0 | 0 | 0 | 0.574 | 0 | 0.743 | 0.214 | 0.306 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 |
Total Non-Current Liabilities
| 51.484 | 50.599 | 26.004 | 50.649 | 31.638 | 45.39 | 24.465 | 23.918 | 16.303 | 40.388 | 41.514 | 51.388 | 53.218 | 3.996 | 3.984 | 3.972 | 3.96 | 0 | 0 | 0 | 0 | 0.574 | 0 | 0.743 | 0.214 | 0.306 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 |
Total Liabilities
| 55.591 | 59.746 | 79.886 | 93.026 | 64.767 | 77.195 | 42.629 | 62.912 | 72.709 | 94.969 | 89.527 | 80.582 | 72.534 | 5.13 | 4.655 | 4.516 | 0.447 | 0.365 | 0.29 | 0.235 | 0.232 | 0.622 | 0.467 | 0.764 | 1.872 | 0.33 | 0.229 | 0.346 | 0.139 | 0.087 | 0.102 | 0.203 | 0.118 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 124.57 | 126.893 | 127.214 | 127.331 | 125.985 | 113.999 | 111.569 | 110.607 | 108.553 | 108.553 | 104.946 | 103.17 | 102.705 | 68.917 | 62.14 | 56.251 | 42.019 | 40.064 | 38.75 | 37.219 | 36.756 | 36.756 | 36.756 | 28.525 | 24.952 | 23.099 | 22.625 | 19.801 | 14.672 | 11.163 | 9.912 | 9.676 | 8.056 |
Retained Earnings
| -20.711 | -34.235 | -29.527 | -29.847 | -29.86 | -29.86 | -29.86 | -5.077 | -15.668 | -29.86 | -44.077 | -50.692 | -57.529 | -54.045 | -49.901 | -46.031 | -41.563 | -39.406 | -38.278 | -36.857 | -35.068 | -34.59 | -32.368 | -29.999 | -25.853 | -21.243 | -18.354 | -15.642 | -11.955 | -8.981 | -7.092 | -3.078 | -1.89 |
Accumulated Other Comprehensive Income/Loss
| -0.41 | 18.062 | 22.584 | 18.713 | 20.784 | 26.764 | 10.76 | 3.1 | 3.098 | 3.098 | 4.324 | 4.324 | 4.385 | 0.042 | 0.039 | 0.022 | 0.391 | 0.391 | 0.721 | 1.127 | 1.104 | 1.112 | 2.997 | 3.08 | 4.248 | 6.557 | 3.728 | 3.261 | 1.98 | 1.346 | -2.882 | -0.808 | -0.605 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.882 | 0.808 | 0.605 |
Total Shareholders Equity
| 103.449 | 110.72 | 120.271 | 116.197 | 116.909 | 110.903 | 92.469 | 108.63 | 95.983 | 81.791 | 65.193 | 56.802 | 49.56 | 14.915 | 12.279 | 10.242 | 0.924 | 1.049 | 1.193 | 1.489 | 2.793 | 3.279 | 7.385 | 1.606 | 3.347 | 8.412 | 8 | 7.42 | 4.697 | 3.528 | 2.82 | 6.598 | 6.166 |
Total Equity
| 103.449 | 110.72 | 120.271 | 116.197 | 116.909 | 110.903 | 92.469 | 108.63 | 95.983 | 81.791 | 65.193 | 56.802 | 49.56 | 14.915 | 12.279 | 10.242 | 0.924 | 1.049 | 1.193 | 1.489 | 2.793 | 3.279 | 7.385 | 1.606 | 3.347 | 8.412 | 8 | 7.42 | 4.697 | 3.528 | 2.82 | 6.598 | 6.166 |
Total Liabilities & Shareholders Equity
| 159.04 | 170.466 | 200.157 | 209.223 | 181.676 | 188.098 | 135.098 | 171.542 | 168.692 | 176.76 | 154.72 | 137.384 | 122.094 | 20.045 | 16.934 | 14.758 | 1.371 | 1.415 | 1.483 | 1.724 | 3.024 | 3.901 | 7.852 | 2.37 | 5.219 | 8.742 | 8.229 | 7.766 | 4.836 | 3.616 | 2.922 | 6.8 | 6.284 |