PT Sumi Indo Kabel Tbk (IKBI.JK) - Quarterly Cash Flow Statement

Home
IKBI.JK
Financials

444 (IDR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2
Operating Activities:
Net Income Numbers are in millions	0.341	0.369	2.362	2.137	2.657	1.933	1.026	0.518	0.011	-0.465	-0.498	-0.45	-0.498	0.579	-0.189	-1.134	-0.189	-0.757	0.915	1.023	0.915	0.94	0.325	0.233	0.325	0.993	0.349	-0.079	0.349	0.935	1.067	0.934	1.067	0.819	0.47	-0.024	0.47	0.332	0.726	0.689	0.726	-0.614	0.89	0.178	0.632	1.057	2.2	1.035
Depreciation & Amortization Numbers are in millions	1.024	1.034	1.051	1.049	1.031	1.02	1.009	1	0	0.838	0	0	0	2.994	0	-0.734	0.734	2.896	0	0	0	2.737	0	0	0	2.388	0	0	0	2.277	0	0	0	2.138	0	0	0	0.545	0	0	0	1.886	0	0.435	0.427	1.601	0	0.386
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	-4.524	8.365	-8.361	13.988	-1.301	-1.542	-6.251	-1	-0.011	0.465	2.187	0.45	0.498	-0.579	-1.576	1.134	0.189	0.757	2.753	-1.023	-0.915	-0.94	-4.525	-0.233	-0.325	-0.993	-4.824	0.079	-0.349	-0.935	-2.326	-0.934	-1.067	-0.819	2.186	0.024	-0.47	-0.332	1.13	-0.689	-0.726	-5.966	0.822	0.399	-0.331	3.675	-1.577	4.423
Operating Cash Flow Numbers are in millions	-3.159	9.767	-4.948	17.173	2.387	1.411	-4.216	0.518	-0.536	-0.465	1.689	-10.794	5.128	7.577	-1.764	7.409	4.769	9.393	3.668	-3.431	3.589	11.044	-4.199	-2.285	-4.259	-3.816	-4.474	-1.45	-4.11	3.736	-1.259	7.797	4.666	1.868	2.656	-5.576	2.918	5.311	1.856	-2.151	1.755	-4.694	1.712	1.011	0.729	6.332	0.623	5.844
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.473	-0.544	-0.327	-0.444	-0.359	-0.444	-0.372	-0.523	-0.19	-0.381	-2.002	-1.787	-2.28	-2.779	-3.807	-1.615	-2.338	-1.785	-1.728	-1.462	-0.802	-1.618	-0.868	-0.388	-0.463	-0.716	-1.68	-4.252	-2.031	-0.911	-1.606	-0.36	-0.927	-3.613	-0.567	-0.445	-0.576	-0.561	-0.667	-0.711	-0.474	-0.492	-0.938	-4.59	-1.656	-1.507	-1.488	-0.829
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.094	-0.094	0.104	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	-0.109	0.101	0.108	0.016	0.01	0.087	0.06	0.011	0.151	0.002	0.013	0.011	0.004	0.008	0.04	0.014	0.001	-0.435	0.034	0	0.053	0.071	0.047	0.015	-0.032	0.064	0.091	0.017	0.003	0.099	0.057	0.104	0.031	0.081	0.063	0	0	0.042	0.092	0	0	0.052	0	0	0.283	0.023	1.035
Investing Cash Flow Numbers are in millions	-0.473	-0.544	-0.226	-0.336	-0.344	-0.434	-0.285	-0.463	-0.179	-0.23	-2	-1.774	-2.269	-2.775	-3.799	-1.574	-2.325	-1.784	-2.191	-1.428	-0.802	-1.566	-0.797	-0.341	-0.448	-0.747	-1.616	-4.161	-2.014	-0.908	-1.414	-0.397	-0.822	-3.582	-0.486	-0.382	-0.576	-0.561	-0.626	-0.619	-0.474	-0.492	-0.886	-4.59	-1.656	-1.224	-1.464	0.206
Financing Activities:
Debt Repayment Numbers are in millions	0	-6.057	-81.878	-87.755	-149.587	-137.056	-174.757	-175.3	-158.25	-151.2	-148.3	-119.8	-60	-72.744	-53.653	-48.924	-25.848	-67.249	-22.493	-25.038	-7.457	-27.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	-0.114	0	-1.144	0	0	0	0	0	0	0	0	0	0	0	-0.875	0	0	0	-0.774	0	-0.369	-0.369	-0.411	-0.369	-0.187	-0.187	-1.775	-0.187	0	0	-0.716	0	-0.064	-0.064	-0.612	-0	-0.051	-0	-0.52	-0	-0.22	-0	-1.86	-0	-0.001	-1.203	0
Other Financing Activities Numbers are in millions	2.138	-6.057	84.398	73.853	146.425	135.946	178.604	175.9	158.05	148.5	152.5	131.5	61	66.182	63.188	44.451	27.122	58.987	24.38	32.792	7.957	25.039	3.3	-0.411	3.3	0	0	-1.775	0.375	0	0	-0.716	0	0	0	0	-0	0	0	-0.469	0	0	0	0	0	0	0	0
Financing Cash Flow Numbers are in millions	2.138	-6.171	2.52	-13.901	-3.162	-1.11	3.847	0.6	-0.2	-2.7	4.2	11.7	1	-6.562	9.535	-4.473	1.273	-8.261	1.887	7.754	0.5	-2.931	2.931	-0.411	2.931	-0.187	0.187	-1.775	0.187	0	0	-0.716	0	-0.064	0.064	-0.612	-0	-0.051	-0	-0.469	-0	-0.22	-0	-1.86	-0	-0.001	-1.203	11.623
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.122	-0.091	-0.024	-0.091	0.064	0.043	-0.151	-0.05	-0.071	-0.04	0.011	0.043	0.041	-0.195	0.13	-0.005	0.383	-0.328	-0.064	0.026	0.013	0.049	0.15	-0.13	-0.139	-0.02	-0.021	-0.092	0.013	0.143	-0.174	0.119	0.015	0.114	0.067	-0.028	-0.017	-0.045	-0.01	-0.033	-0.009	-0.005	-0.023	-0.247	-0.118	-0.145	-0.059	-0.109
Net Change In Cash Numbers are in millions	-1.616	2.961	-2.678	2.845	-1.054	-0.089	-0.805	0.182	-0.986	-3.068	3.9	-0.825	-2.789	-1.955	4.101	1.356	-4.581	-0.98	3.3	2.921	-5.844	6.596	-1.916	-3.167	4.715	-4.771	-5.924	-7.477	-0.555	2.971	-2.846	6.802	3.859	-1.663	2.325	-6.598	2.224	4.654	1.271	-3.272	2.378	-5.411	0.803	-5.686	-1.045	4.962	-2.104	17.563
Cash At End Of Period Numbers are in millions	3.011	4.627	1.666	4.344	1.499	2.554	2.643	3.448	3.266	4.252	7.32	3.42	4.244	7.034	8.988	4.887	3.531	8.112	9.092	5.792	2.871	8.715	2.119	4.035	7.202	2.461	7.231	13.155	20.633	21.187	18.216	21.063	14.261	10.401	12.064	9.74	16.337	14.113	9.46	8.188	11.461	9.083	14.494	13.691	19.377	20.422	15.46	17.563

PT Sumi Indo Kabel Tbk

IDX:IKBI.JK Add to watchlist

IDX:IKBI.JK