PT Sumi Indo Kabel Tbk
IDX:IKBI.JK
414 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 247.786 | 226.241 | 231.063 | 150.239 | 200.585 | 198.348 | 141.178 | 128.964 | 130.854 | 150.39 | 139.631 | 180.531 | 154.038 | 134.525 | 91.47 |
Cost of Revenue
| 227.884 | 212.795 | 223.814 | 144.706 | 187.808 | 186.987 | 132.6 | 116.947 | 122.396 | 141.935 | 132.508 | 165.941 | 143.445 | 127.653 | 78.772 |
Gross Profit
| 19.902 | 13.446 | 7.249 | 5.532 | 12.777 | 11.361 | 8.578 | 12.017 | 8.458 | 8.456 | 7.123 | 14.59 | 10.593 | 6.872 | 12.698 |
Gross Profit Ratio
| 0.08 | 0.059 | 0.031 | 0.037 | 0.064 | 0.057 | 0.061 | 0.093 | 0.065 | 0.056 | 0.051 | 0.081 | 0.069 | 0.051 | 0.139 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.388 | 0.449 | 0.458 | 0.499 | 0.734 | 0.773 | 0.596 | 0.534 | 0.469 | 0.678 | 0.59 | 0.747 | 3.421 | 2.415 | 2.207 |
Selling & Marketing Expenses
| 5.654 | 4.629 | 4.189 | 2.797 | 3.842 | 4.773 | 2.904 | 2.164 | 2.201 | 2.422 | 2.306 | 3.924 | 2.801 | 2.48 | 1.901 |
SG&A
| 6.042 | 5.078 | 4.647 | 3.297 | 4.577 | 5.545 | 3.5 | 2.698 | 2.67 | 3.1 | 2.896 | 4.671 | 6.222 | 4.895 | 4.108 |
Other Expenses
| 3.127 | 2.83 | 3.423 | 4.288 | 2.751 | 2.951 | 3.613 | 2.917 | 3.05 | 2.968 | 2.676 | 3.171 | -0.134 | -0.015 | 0.218 |
Operating Expenses
| 9.169 | 7.909 | 8.07 | 7.585 | 7.328 | 8.496 | 7.113 | 5.615 | 5.72 | 6.067 | 5.572 | 7.842 | 6.088 | 4.895 | 4.108 |
Operating Income
| 10.43 | 5.208 | -0.645 | -1.46 | 3.832 | 2.894 | 1.601 | 6.527 | 2.948 | 3.01 | 1.551 | 6.748 | 4.565 | 1.977 | 8.591 |
Operating Income Ratio
| 0.042 | 0.023 | -0.003 | -0.01 | 0.019 | 0.015 | 0.011 | 0.051 | 0.023 | 0.02 | 0.011 | 0.037 | 0.03 | 0.015 | 0.094 |
Total Other Income Expenses Net
| -0.825 | -0.805 | -0.086 | -0.153 | -0.245 | -0.065 | 0.084 | 0.074 | -0.015 | -0.041 | -0.009 | 0.079 | 0.155 | -1.138 | -4.271 |
Income Before Tax
| 9.605 | 4.403 | -0.731 | -1.612 | 3.587 | 2.829 | 1.684 | 6.6 | 2.932 | 2.969 | 1.542 | 6.827 | 4.719 | 0.839 | 4.319 |
Income Before Tax Ratio
| 0.039 | 0.019 | -0.003 | -0.011 | 0.018 | 0.014 | 0.012 | 0.051 | 0.022 | 0.02 | 0.011 | 0.038 | 0.031 | 0.006 | 0.047 |
Income Tax Expense
| 2.081 | 0.915 | -0.272 | -0.313 | 1.24 | 0.74 | 0.451 | 1.67 | 0.779 | 0.808 | 0.456 | 1.746 | 1.23 | 0.334 | 1.272 |
Net Income
| 7.524 | 3.488 | -0.459 | -1.299 | 2.347 | 2.089 | 1.234 | 4.931 | 2.153 | 2.161 | 1.086 | 5.081 | 3.489 | 0.505 | 3.047 |
Net Income Ratio
| 0.03 | 0.015 | -0.002 | -0.009 | 0.012 | 0.011 | 0.009 | 0.038 | 0.016 | 0.014 | 0.008 | 0.028 | 0.023 | 0.004 | 0.033 |
EPS
| 94.33 | 0.003 | -0 | -0.001 | 0.002 | 0.002 | 0.001 | 0.004 | 0.007 | 0.002 | 0.001 | 0.004 | 0.003 | 0 | 0.003 |
EPS Diluted
| 94.33 | 0.003 | -0 | -0.001 | 0.002 | 0.002 | 0.001 | 0.004 | 0.007 | 0.002 | 0.001 | 0.004 | 0.003 | 0 | 0.003 |
EBITDA
| 10.532 | 5.245 | -0.574 | -1.423 | 4.744 | 3.012 | 1.71 | 6.623 | 2.967 | 3.022 | 1.598 | 6.893 | 4.751 | 2.159 | 8.77 |
EBITDA Ratio
| 0.043 | 0.023 | -0.002 | -0.009 | 0.024 | 0.015 | 0.012 | 0.051 | 0.023 | 0.02 | 0.011 | 0.038 | 0.031 | 0.016 | 0.096 |