Insteel Industries, Inc.
NYSE:IIIN
30.22 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.669 | 6.565 | 6.939 | 1.132 | 5.626 | 10.565 | 5.101 | 11.123 | 24.306 | 38.559 | 39.017 | 23.129 | 25.152 | 18.395 | 14.92 | 8.143 | 7.426 | 6.664 | 4.364 | 0.555 | -1.767 | 2.19 | 1.049 | 4.126 | 9.408 | 12.868 | 5.879 | 8.111 | 3.799 | 6.869 | 7.42 | 4.46 | 9.854 | 13.531 | 7.152 | 6.708 | 9.624 | 5.392 | 2.544 | 4.15 | 4.575 | 5.797 | 3.522 | 2.747 | 2.345 | 3.274 | 3.714 | 2.402 | 0.833 | 0.894 | 0.262 | -0.18 | 0.972 | 3.65 | 2.619 | -7.628 | -1.687 | 1.624 | 1.644 | -1.123 | 2.778 | -1.737 | -16.346 | -5.635 | 15.683 | 16.927 | 6.918 | 4.224 | 5.163 | 8.307 | 4.913 | 5.779 | 10.079 | 7.882 | 7.401 | 7.678 | 6.386 | 8.499 | 5.044 | 5.116 | 11.892 | 15.3 | 5.5 | 0.701 | 7.958 | 0.683 | -1.156 | -0.763 | -13.869 | 1.702 | -13.287 | -0.268 | 0.438 | 11.854 | -4.155 | -3.592 | -1.081 | 1.454 | 0.898 | 0.85 | 2.511 | 3.4 | 2.5 | 1.5 | -2.147 | 0 | -0.4 | -1.7 | 3.536 | 1.2 | -1.9 | -0.3 | 2.043 | 2.1 | 0.7 | -0.6 | 0.036 | 1.6 | 4 | 0.7 | 1.5 | 1.6 | 0.7 | 1.3 | 2.9 | 1.6 | 1.4 | 0.4 | 1.8 | 1.4 | 0.7 | 0.4 | 1.1 | 1 | -0.4 | 0 | 1.5 |
Depreciation & Amortization
| 4.001 | 3.837 | 3.866 | 3.709 | 3.469 | 3.262 | 3.223 | 3.35 | 3.509 | 3.632 | 3.64 | 3.705 | 3.693 | 3.628 | 3.59 | 3.61 | 3.629 | 3.635 | 3.513 | 3.478 | 3.469 | 3.462 | 3.38 | 3.242 | 3.24 | 3.169 | 3.233 | 3.176 | 3.073 | 2.847 | 2.711 | 3.018 | 3.015 | 2.909 | 2.878 | 2.742 | 3.23 | 2.907 | 2.928 | 2.869 | 2.793 | 2.579 | 2.478 | 2.424 | 2.57 | 2.524 | 2.407 | 2.332 | 2.467 | 2.46 | 2.429 | 2.406 | 2.511 | 2.509 | 2.499 | 2.054 | 1.779 | 1.772 | 1.867 | 1.84 | 2.116 | 1.951 | 1.932 | 1.886 | 2.058 | 1.989 | 1.906 | 1.816 | 1.753 | 1.593 | 1.572 | 1.291 | 1.278 | 0.783 | 1.505 | 1.541 | 1.546 | 1.473 | 1.81 | 2.241 | 2.429 | 1.28 | 1.34 | 1.755 | 1.913 | 1.626 | 1.724 | 1.793 | 1.877 | 1.91 | 2.023 | 2.541 | 2.505 | 3.37 | 3.833 | 3.292 | 2.708 | 3.261 | 2.939 | 2.295 | 15.708 | -2.3 | -2.3 | -2.2 | 15.538 | -2.1 | -2.3 | -2.4 | 14.524 | -2 | -2 | -2.3 | 14.261 | -2.1 | -2 | -2.1 | 13.797 | -1.9 | -2.1 | -2 | -1.6 | -1.8 | -1.8 | -1.9 | -1.2 | -1.6 | -1.6 | -1.7 | -1.7 | -1.7 | -1.7 | -1.7 | -1.7 | -1.7 | -1.6 | -1.7 | -1.5 |
Deferred Income Tax
| 0.557 | 0.869 | -0.579 | 3.348 | 1.229 | 0.488 | -0.101 | -1.378 | -0.297 | -0.492 | 1.1 | 0.016 | -0.082 | 0.43 | -0.402 | -0.064 | -0.816 | -0.213 | 0.419 | 0.186 | -0.395 | 0.057 | 0.005 | 2.131 | -0.486 | -0.051 | -0.201 | -2.069 | -0.202 | 1.795 | -0.277 | 1.187 | -0.061 | -0.274 | -0.344 | 1.215 | -0.213 | -0.282 | -0.107 | 0.935 | 0.154 | -0.33 | -0.102 | 0.319 | 0.705 | 0.263 | 1.676 | 1.237 | 0.27 | 0.526 | 0.155 | -0.116 | 0.683 | 1.802 | 1.693 | -3.969 | -0.682 | -0.222 | 0.128 | -0.345 | 0.916 | -0.258 | -0.115 | 0.454 | -0.218 | 0.049 | 0.529 | 0.124 | 1.533 | 0.284 | 0.185 | 0.001 | -0.981 | -0.219 | -0.068 | -0.359 | 3.514 | -1.034 | -0.473 | -0.003 | -0.018 | 3.17 | 3.78 | 0.432 | -6.036 | 0.257 | -0.607 | -0.448 | -0.787 | 0.003 | 0.954 | -0.186 | 4.882 | -10.641 | -3.467 | -2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | -3.3 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0 | 0 | -0.3 | -0.1 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.169 | 0.508 | 0.997 | 0.398 | 0.891 | 0.421 | 0.983 | 0.13 | 1.034 | 0.293 | 0.83 | 0.272 | 0.814 | 0.24 | 0.71 | 0.224 | 0.751 | 0.15 | 0.941 | 0.186 | 0.856 | 0.182 | 0.845 | 0.174 | 0.837 | 0.168 | 0.838 | 0.235 | 0.902 | 0.21 | 0.876 | 0.257 | 0.918 | 0.245 | 1.047 | 0.229 | 0.796 | 0.229 | 0.831 | 0.442 | 0.884 | 0.549 | 0.82 | 0.408 | 0.707 | 0.361 | 0.78 | 0.313 | 0.744 | 0.338 | 0.757 | 0.369 | 1.019 | 0.716 | 0.643 | 0.539 | 0.654 | 0.501 | 0.616 | 0.487 | 0.61 | 0.441 | 0 | 0.434 | 1.759 | 0 | 0 | 0.328 | 1.258 | 0 | 0 | 0.219 | 1.173 | 0 | 0 | 0.465 | 0.805 | 0 | 0 | 1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.275 | 6.921 | -9.5 | 13.909 | 27.274 | 9.125 | 37.712 | 23.452 | -38.127 | -46.973 | -37.298 | -13.406 | -25.179 | 12.455 | -2.824 | 2.353 | 0.915 | 8.657 | -12.561 | 25.493 | 30.278 | 8.489 | -21.607 | -31.748 | -8.868 | 9.276 | -0.221 | 5.534 | -8.559 | -7.069 | 3.213 | -5.007 | -4.842 | 5.848 | 1.224 | 1.973 | 6.411 | 9.915 | 3.123 | -17.722 | 0.269 | 6.494 | -5.442 | 0.773 | -1.614 | -0.761 | -5.286 | 17.187 | 7.606 | -14.271 | 9.332 | -2.497 | -6.529 | -9.434 | -2.452 | 1.273 | 0.062 | -10.832 | 25.272 | -12.563 | 8.953 | 19.789 | -9.661 | -12.964 | -7.998 | -16.786 | -2.431 | 10.697 | -2.489 | 6.057 | -17.078 | -3.081 | -0.249 | -2.118 | -4.582 | 11.139 | 1.313 | 14.65 | 6.279 | -11.459 | -10.118 | 6.9 | 8.4 | 7.728 | -2.337 | -2.05 | 0.444 | 0.656 | 5.287 | -5.161 | -3.525 | 0.989 | -3.366 | -1.408 | -0.212 | -1.846 | -0.15 | 14.841 | -2.398 | -3.015 | -8.511 | 5.1 | 0.6 | -2.3 | 16.026 | -2.1 | 1.2 | -5.1 | 1.913 | -2.2 | -6.5 | 3.3 | -2.243 | 2.4 | -0.7 | 4.6 | 4.098 | -12.5 | -1.5 | 2.3 | 6.9 | 0.7 | -13.9 | -3.4 | 7.9 | -2.8 | -2.8 | 2.8 | -0.7 | 1.5 | -0.3 | -4.2 | 4.6 | 7.3 | -3.5 | -0.2 | -0.8 |
Accounts Receivables
| 2.926 | -5.685 | -12.195 | 20.07 | 2.939 | -0.489 | 2.915 | 12.857 | -0.471 | -0.485 | -7.128 | -5.645 | -8.568 | -1.226 | -8.899 | 4.593 | 1.084 | -0.02 | -15.647 | 8.777 | 6.561 | -0.169 | -14.05 | 14.96 | 4.348 | -5.377 | -10.686 | 0.515 | 2.023 | 7.27 | -5.422 | 3.234 | 2.037 | -0.848 | -8.21 | 6.414 | 1.433 | -4.19 | -3.337 | 10.36 | 3.451 | -5.47 | -7.421 | 7.356 | -3.723 | -3.801 | 1.661 | 6.891 | -1.424 | -4.19 | -0.395 | 5.842 | 1.72 | -6.273 | -15.062 | 2.614 | 4.678 | -5.245 | -5.435 | 3.513 | 3.352 | -1.282 | 0 | 24.022 | -15.063 | 0 | 0 | 8.558 | 3.001 | 0 | 0 | 7.934 | 1.082 | 0 | 0 | 6.072 | 1.665 | 0 | 0 | 12.253 | 4.536 | -3.338 | -14.776 | 6.751 | -1.011 | 0 | 0 | 6.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -2.8 | 4.2 | 0 | 2.4 | -10.2 | 6.7 | 0 | -1.7 | -7.2 | 10.3 | 0 | -3.7 | -6.2 | 6.4 | 0 | 0.2 | -6.7 | 7.6 | 0.6 | -3.1 | -8.5 | 6.1 | 0 | 1.7 | -9.6 | 5.5 | -0.3 | 1.7 | -9 | 6.8 | 4.4 | 1.9 | -11.7 | 10.1 | 0.6 |
Change In Inventory
| 0.539 | 3.151 | 1.612 | 9.164 | 29.82 | 3.366 | 34.693 | 26.469 | -5.207 | -65.398 | -45.491 | -2.509 | -7.891 | -2.535 | -4.347 | 4.687 | 5.306 | -2.584 | -3.261 | 5.599 | 33.773 | 12.603 | -1.921 | -21.149 | -39.406 | 8.405 | 7.762 | 10.935 | 1.829 | -24.452 | 2.36 | 9.596 | -7.272 | -7.34 | 12.491 | -3.056 | 4.784 | 12.646 | 4.025 | -5.565 | 3.56 | -7.768 | -1.373 | -11.233 | 9.759 | -2.337 | -9.976 | 9.535 | 11.614 | -8.163 | 4.177 | 2.972 | -5.92 | -8.737 | -0.655 | 3.442 | -2.504 | -9.655 | 6.289 | -1.84 | -3.461 | 17.006 | 4.137 | -10.945 | 1.776 | -17.688 | -9.898 | 1.991 | 12.316 | -8.417 | 5.383 | -9.886 | -4.752 | 3.325 | -3.476 | -10.325 | 17.739 | 2.98 | 10.858 | -24.333 | -7.695 | -8.748 | 0.042 | 6.256 | 0.167 | 5.048 | 0.356 | -3.177 | -0.788 | 1.571 | 1.015 | -2.963 | 2.819 | 7.556 | -1.761 | 3.92 | 3.037 | 0.64 | 8.866 | -4.172 | -4.468 | -1.7 | 2.1 | -0.1 | 6.798 | 6.9 | 4.2 | -4 | 0.142 | -4.4 | -2.5 | -6 | 4.521 | -0.6 | -0.2 | 5 | 4.384 | -8.4 | 1.3 | -9.1 | 5.8 | 4.1 | -4.1 | -10.8 | -0.1 | -1 | 4.8 | -0.9 | 0.6 | -0.6 | 0.6 | -5.4 | 4.8 | 2.3 | -0.4 | 0.2 | -2.2 |
Change In Accounts Payables
| 1.853 | 10.367 | 0.062 | -12.921 | -4.204 | 6.706 | 2.069 | -21.52 | -29.161 | 20.392 | 20.036 | -13.231 | -7.751 | 16.965 | 12.43 | -9.753 | 20.159 | 10.969 | 5.072 | 10.225 | -42.592 | -3.283 | -5.212 | -25.145 | 28.234 | 7.229 | 2.575 | -6.793 | -11.93 | 11.422 | 6.28 | -17.412 | 1.028 | 14.484 | -3.844 | -2.659 | -17.861 | 1.324 | 1.983 | -22.716 | 21.333 | 20.115 | 3.485 | 4.387 | 1.645 | 5.537 | 3.247 | 0.556 | -9.562 | -1.088 | 4.86 | -11.679 | 12.439 | 6.227 | 13.398 | -4.038 | -3.77 | 4.159 | 10.449 | -14.525 | -14.761 | 5.024 | 0 | -21.78 | 18.699 | 0 | 0 | -1.669 | -17.019 | 0 | 0 | -1.871 | 18.456 | 0 | 0 | 13.693 | 0.531 | 0 | 0 | -0.821 | -6.057 | 6.803 | -0.009 | -3.894 | -6.748 | 0 | 0 | -6.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 0.2 | -6.9 | 0 | -4 | 6.8 | -7.4 | 0 | 4 | 2.9 | -1.4 | 0 | 6.3 | 5.7 | -7.1 | 0 | -3.3 | 1.8 | 4.6 | -1 | -0.5 | 0.7 | 0.6 | 6.9 | -3.8 | 0 | 0 | 0 | 0 | 8.5 | -6.2 | -3.2 | 3.9 | 8.1 | -10.9 | 2.7 |
Other Working Capital
| 0.957 | -0.912 | 1.021 | -2.404 | -1.281 | -0.458 | -1.965 | 5.646 | -3.288 | -1.482 | -4.715 | 7.979 | -0.969 | -0.749 | -2.008 | 2.826 | -25.634 | 0.292 | 1.275 | 0.892 | 32.536 | -0.662 | -0.424 | -0.414 | -2.044 | -0.981 | 0.128 | 0.877 | -0.481 | -1.309 | -0.005 | -0.425 | -0.635 | -0.448 | 0.787 | 1.274 | 18.055 | 0.135 | 0.452 | 0.199 | -28.075 | -0.383 | -0.133 | 0.263 | -9.295 | -0.16 | -0.218 | 0.205 | 6.978 | -0.83 | 0.69 | 0.368 | -14.768 | -0.651 | -0.133 | -0.745 | 1.658 | -0.091 | 13.969 | 0.289 | 23.823 | -0.959 | -13.798 | -4.261 | -13.41 | 0.902 | 7.467 | 1.817 | -0.787 | 14.474 | -22.461 | 0.742 | -15.035 | -5.443 | -1.106 | 1.699 | -18.622 | 11.67 | -4.579 | 1.442 | -0.902 | 12.183 | 23.143 | -1.385 | 5.255 | -7.098 | 0.088 | 3.595 | 6.075 | -6.732 | -4.54 | 3.952 | -6.185 | -8.964 | 1.549 | -5.766 | -3.187 | 14.201 | -11.264 | 1.157 | -4.043 | 0.6 | 1.1 | 0.5 | 9.228 | -7.4 | 0.4 | -0.4 | 1.771 | -0.1 | 0.3 | 0.4 | -6.764 | 0.4 | 0.7 | 0.3 | -0.286 | -1 | 2.1 | -0.8 | 1.5 | 0.2 | -2 | 0.7 | 1.1 | 0.3 | 2 | -1.8 | -1 | 0.4 | -0.4 | 0.6 | -1.4 | -0.8 | 0.5 | 0.4 | -1.9 |
Other Non Cash Items
| -0.442 | 0.416 | 18.904 | -0.662 | 0.385 | -0.106 | -0.353 | -3.671 | 0.131 | 0.029 | -0.97 | -0.085 | 0.016 | 1.075 | -0.705 | -0.316 | -0.485 | -1.604 | 0.357 | -0.323 | 0.089 | -0.128 | -1.095 | -0.693 | 0.003 | -0.088 | 0.201 | -0.223 | -0.261 | -0.189 | -0.649 | -0.121 | -0.002 | -0.353 | -0.6 | -0.476 | -0.593 | -0.008 | -1.634 | -0.187 | -1.576 | -0.915 | 0.361 | -0.349 | -0.45 | 0.323 | -0.685 | 0.002 | -0.51 | 0.203 | -0.622 | -0.711 | -1.468 | 0.62 | 0.131 | 2.64 | 0.134 | 0.336 | -0.287 | 1.904 | 0.211 | 2.871 | 22.547 | -0.006 | -1.055 | -0.308 | 0.49 | 0.039 | -0.713 | 0.284 | 0.167 | -0.08 | -1.841 | 4.456 | -0.128 | 0 | -0.501 | -0.463 | -1.459 | 0.008 | 0.003 | -9.5 | -23.12 | 0.009 | -0.119 | 0.012 | 0.18 | 0.033 | 12.817 | 0.598 | 14.199 | 0.028 | 0.152 | -0.164 | -0.055 | 0 | 1.842 | -0.124 | 0.216 | -0.021 | -13.4 | 4.3 | 4.6 | 4.5 | -15.5 | 11.7 | -0.9 | 4.7 | -16.296 | 3.9 | 7.8 | 4.6 | -11.152 | 4.1 | 4.8 | 4.2 | -11.788 | 3.8 | 4 | 4.1 | 3.1 | 4 | 3.9 | 2.3 | 2.4 | 3.2 | 3.4 | 3.5 | 3.3 | 3.7 | 3 | 3.5 | 3.1 | 4 | 3.1 | 3.6 | 3 |
Operating Cash Flow
| 16.229 | 18.767 | 1.377 | 21.834 | 38.874 | 23.755 | 46.565 | 33.006 | -9.444 | -4.952 | 6.319 | 13.631 | 4.414 | 36.223 | 15.289 | 13.95 | 11.42 | 17.289 | -2.967 | 29.575 | 32.53 | 14.252 | -17.423 | -22.768 | 4.134 | 25.342 | 9.729 | 14.764 | -1.248 | 4.463 | 13.294 | 3.794 | 8.882 | 21.906 | 11.357 | 12.391 | 19.255 | 18.153 | 7.685 | -9.513 | 7.099 | 14.174 | 1.637 | 6.322 | 4.263 | 5.984 | 2.606 | 23.473 | 11.41 | -9.85 | 12.313 | -0.729 | -2.812 | -0.137 | 5.133 | -5.091 | 0.26 | -6.821 | 29.24 | -9.8 | 15.584 | 23.057 | -0.688 | -15.831 | 10.229 | 2.531 | 6.761 | 17.228 | 6.505 | 16.525 | -10.241 | 4.129 | 9.459 | 10.784 | 4.128 | 20.464 | 13.063 | 23.125 | 11.201 | -2.928 | 4.188 | 17.15 | -4.1 | 10.625 | 1.379 | 0.528 | 0.585 | 1.271 | 5.325 | -0.948 | 0.364 | 3.104 | 4.611 | 3.011 | -4.056 | -4.299 | 3.319 | 19.432 | 1.655 | 0.109 | -3.692 | 10.5 | 5.4 | 1.5 | 13.917 | 7.5 | -2.4 | -4.5 | 3.677 | 0.9 | -2.6 | 5.3 | 2.909 | 6.5 | 2.8 | 6.1 | 6.143 | -7.8 | 1.4 | 4.9 | 9.9 | 4.5 | -11.1 | -1.7 | 11.3 | 0.6 | 0.4 | 5 | 2 | 5 | 1.7 | -2 | 6.4 | 10.6 | -2.4 | 1.7 | 2.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.689 | -3.235 | -1.957 | -12.268 | -4.098 | -11.204 | -7.2 | -8.2 | -3.649 | -3.634 | -7.779 | -0.838 | -3.819 | -4.913 | -5.908 | -2.86 | -3.666 | -1.08 | -1.768 | -0.6 | -1.132 | -1.273 | -1.913 | -6.194 | -5.968 | -3.165 | -3.236 | -6.08 | -3.72 | -6.199 | -5.239 | -5.417 | -3.9 | -4.743 | -3.393 | -0.941 | -0.386 | -2.18 | -2.532 | -3.515 | -3.154 | -2.837 | -0.98 | -1.984 | -0.15 | -2.541 | -1.163 | -2.561 | -3.705 | -0.356 | -2.997 | -1.008 | -1.645 | -1.39 | -4.396 | -0.506 | -0.244 | -0.347 | -0.575 | -0.327 | -0.693 | -0.302 | -0.483 | -0.899 | -1.059 | -2.238 | -1.259 | -4.9 | -3.71 | -5.804 | -4.777 | -2.722 | -7.282 | -3.585 | -5.734 | -2.358 | -1.656 | -2.546 | -1.568 | -0.837 | -1.188 | -0.56 | -1.05 | -0.251 | -0.355 | -0.128 | -0.197 | -0.282 | -0.091 | -0.1 | -0.251 | -0.086 | -0.438 | -0.23 | -0.932 | -0.657 | -1.937 | -2.531 | -2.002 | -2.76 | 0 | -9.8 | -1.9 | -1.8 | -1.408 | -1.4 | -2 | -1.9 | -4.676 | -8.5 | -8.6 | -5.3 | -4.693 | -3.2 | -2.7 | -2.6 | -1.654 | -1.1 | -1.7 | -1.1 | -2.1 | -1.7 | -3.2 | -3.7 | -7.8 | -4.7 | -3.1 | -4 | -1.9 | -3.3 | -3.1 | -1.5 | -0.4 | -1.1 | -0.6 | -1.3 | -7 |
Acquisitions Net
| 0 | 0.001 | 0 | 0.003 | 0 | 0.004 | 0 | 9.92 | 0 | 0 | -0.006 | 0.006 | 0 | 0 | 0 | 0 | -21.5 | 3.144 | -21.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.411 | -33.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -37.588 | 0 | 0 | 0 | 0 | -1.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.604 | 0 | 0 | 0 | 0 | 8.078 | 0 | 0 | 66.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.396 | 0 | 0 | -0.03 | -0.299 | -0.111 | 0.269 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0.016 | -0.019 | 0.019 | 1.063 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0.014 | 0.005 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.074 | -0.054 | -0.247 | -0.117 | -0.074 | -0.06 | 0.097 | -0.081 | 0.349 | 0.981 | 8.885 | -0.238 | -0.1 | -0.048 | 0.005 | -0.16 | 21.795 | 2.234 | -20.784 | -0.042 | 0.002 | 0.16 | 0.28 | 0.531 | -0.051 | -0.015 | 0.029 | -0.153 | -0.075 | -0.03 | 0.021 | -0.221 | -0.045 | 0.034 | -0.052 | 0.068 | 3.715 | 0.027 | 1.417 | 0.129 | 1.286 | 1.258 | 0.05 | -0.071 | -0.003 | 0.044 | 0.045 | 0.537 | 0.235 | -0.029 | 0.081 | -0.412 | 3.089 | 0.111 | -4.803 | 0 | 2.353 | 0 | 0 | -0.111 | 0.82 | 0 | 0.049 | 0.731 | 0.368 | 0.027 | 1.072 | -0.26 | 0.579 | -0.043 | -0.584 | -0.001 | 11.994 | 0.128 | -0.096 | -0.613 | 1.86 | 0.075 | 1.229 | -0.473 | 0.024 | -0.04 | -0.07 | 0 | 0.233 | 0 | 0.006 | 0.007 | 0.114 | 11.688 | 0.205 | 0.085 | 0.094 | 0.031 | 0.006 | 0.029 | -66.334 | 4.29 | -69.076 | -0.391 | 1.185 | 0.1 | -6.4 | 0 | 0.08 | 0.1 | 8.9 | 0 | -0.062 | 0.6 | 0.1 | 0 | -0.012 | 0 | -0.2 | 0 | -0.074 | 0.1 | 0 | 0.1 | -1.4 | 1 | 0 | 0 | -1.3 | 0.9 | 0 | 0 | 1.5 | 0.1 | -0.3 | 0.9 | -0.2 | -0.2 | 0.1 | 0.1 | 7.3 |
Investing Cash Flow
| -1.763 | -3.288 | -2.204 | -12.382 | -4.172 | -11.26 | -7.103 | 1.639 | -3.3 | -2.653 | 1.106 | -1.076 | -3.919 | -4.961 | -5.903 | -3.02 | -3.371 | 4.298 | -22.552 | -0.642 | -1.13 | -1.113 | -1.633 | -5.663 | -6.019 | -3.18 | -3.207 | -9.533 | -3.795 | -6.229 | -5.218 | -5.638 | -3.945 | -4.709 | -3.445 | -0.873 | 3.329 | -2.153 | -1.046 | -2.975 | -35.811 | -1.579 | -0.93 | -2.055 | -0.153 | -2.497 | -1.118 | -2.024 | -3.486 | -0.385 | -2.916 | -1.404 | 1.425 | -1.26 | -3.46 | -38.094 | 2.109 | -0.377 | -0.874 | -0.438 | -0.993 | -0.571 | -0.434 | -0.168 | -0.691 | -2.211 | -0.187 | -5.16 | -3.131 | -5.847 | -5.361 | -2.723 | 4.712 | -3.457 | -5.83 | -2.971 | 0.204 | -2.471 | -0.339 | -1.31 | -1.164 | -0.6 | -1.12 | -0.251 | -0.183 | -0.114 | -0.186 | -0.233 | 6.627 | 11.588 | -0.046 | -0.001 | -0.344 | 7.879 | -0.926 | -0.628 | -1.754 | 1.759 | -71.078 | -3.015 | -2.04 | -9.7 | -8.3 | -1.8 | -1.328 | -1.3 | 6.9 | -1.9 | -4.738 | -7.9 | -8.5 | -5.3 | -4.705 | -3.2 | -2.9 | -2.6 | -1.728 | -1 | -1.7 | -1 | -3.5 | -0.7 | -3.2 | -3.7 | -9.1 | -3.8 | -3.1 | -4 | -0.4 | -3.2 | -3.4 | -0.6 | -0.6 | -1.3 | -0.5 | -1.2 | 0.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.365 | 5.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.475 | -7.14 | 10.615 | -8.383 | 2.652 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | 3.8 | -11.86 | -12.399 | -20.448 | -10.633 | 2.972 | -2.832 | 0 | 0 | -8.13 | -2.527 | -0.1 | 1.23 | -1.95 | -10.775 | -10.45 | -3.67 | -2.17 | -3.345 | -8 | 1.93 | 5.12 | 1.43 | -21.266 | 70.371 | 3.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | 0 | 1.604 | 0 | 0.046 | 0.648 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0.013 | 1.103 | 0.082 | 0 | 0 | 1.108 | 0.107 | 0 | 0.03 | 0.179 | 0.014 | 0 | 0.05 | 0.023 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.994 | -0.303 | -0.539 | 0.465 | -0.403 | -1.009 | -0.916 | -1.204 | -0.094 | -0.137 | -0.055 | -0.504 | -0.051 | -0.097 | -0.013 | -0.154 | 0 | -0.076 | 0 | -0.064 | 0 | -0.168 | -0.007 | -0.668 | -0.064 | -0.21 | 0 | -0.178 | 0 | -0.502 | -0.144 | -0.558 | -0.674 | -0.297 | -0.332 | -0.224 | -0.006 | -0.248 | 0 | -0.253 | 0 | -0.231 | -0.274 | -0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.161 | -2.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.583 | -0.584 | -0.584 | -49.191 | -0.584 | -0.583 | -0.584 | -39.501 | -0.584 | -0.585 | -0.583 | -39.41 | -0.582 | -0.581 | -0.58 | -29.551 | -0.578 | -0.579 | -1.156 | -0.578 | -0.578 | -0.578 | -1.154 | -0.576 | -0.577 | -0.572 | -20.184 | -19.612 | -0.571 | -0.571 | -24.869 | -24.298 | -0.57 | -0.567 | -19.163 | -0.559 | -0.554 | -0.553 | -0.553 | -0.551 | -0.551 | -0.548 | -0.548 | -0.546 | -0.546 | -0.543 | -0.541 | -4.969 | -0.531 | -0.531 | -0.53 | -0.529 | -1.057 | -0.528 | -0.527 | -0.527 | -0.528 | -0.527 | -0.527 | -0.526 | -1.051 | -0.526 | -0.525 | -9.279 | -0.525 | -0.524 | -0.544 | -0.548 | -1.081 | -0.008 | -0.544 | -0.543 | -0.544 | -0.546 | -0.566 | -0.566 | -0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.507 | -0.509 | -0.507 | -0.507 | -0.528 | -0.5 | -0.5 | -0.5 | -0.526 | -0.5 | -0.5 | -0.5 | -0.524 | -0.5 | -0.5 | -0.5 | -0.521 | -0.5 | -0.5 | -0.5 | -0.508 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 |
Other Financing Activities
| -0.09 | -0.101 | 0.044 | 0.223 | -0.236 | 0.075 | -0.351 | 0.094 | -0.197 | 1.51 | -0.137 | -0.009 | 0.144 | 0.206 | -0.048 | 0.115 | -0.154 | 0 | -0.076 | 0.645 | -0.09 | -0.237 | -0.168 | -0.007 | 1.171 | 0.178 | -0.21 | 19.702 | -0.129 | 0 | -0.042 | -0.044 | 0.668 | 0.806 | 2.034 | 1.402 | -0.205 | -0.186 | 0.075 | 0 | 0.864 | 0.221 | 0.037 | -0.176 | -0.208 | 1.237 | 2.141 | -0.2 | -0.253 | -0.072 | -0.261 | 0.01 | -0.211 | 0.041 | -0.04 | 0.564 | -0.076 | -0.368 | 0.09 | -0.004 | -0.007 | 0.001 | 0.011 | 0.016 | 0.008 | -0.058 | 0.026 | 0.026 | 0.059 | -4.435 | 4.53 | 0.073 | 0.209 | -0.357 | -8.006 | 0.035 | -0.051 | -1.091 | 0.051 | 0.034 | 0.526 | -15.38 | 3.8 | -0.7 | 0.7 | 0.294 | -1.815 | 1.121 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.565 | -0.6 | 3.6 | 1 | -12.786 | -6 | -3.1 | 6 | 1.541 | 7.1 | 11.6 | -0.5 | 3.377 | -2.8 | 0.6 | -2.9 | -4.478 | 9.2 | 0.7 | -3.6 | -5.3 | -2.6 | 9.9 | 1.5 | 7.6 | 3.7 | 3.2 | -1 | -1 | -1.4 | 2 | -0.9 | -1.5 | -9.2 | 3.2 | -0.2 | -2.2 |
Financing Cash Flow
| -0.673 | -1.679 | -0.843 | -49.507 | -0.772 | -0.911 | -1.944 | -40.323 | -1.985 | 0.925 | -0.72 | -39.419 | -0.438 | -0.375 | -0.628 | -29.436 | -0.732 | -0.579 | -1.232 | -0.645 | -0.668 | -6.18 | 4.043 | -0.007 | 0.594 | -0.394 | -20.394 | -19.702 | -0.7 | -0.571 | -24.911 | -0.009 | 0.098 | 0.239 | -17.129 | 0.843 | -0.759 | -10.739 | -0.478 | 9.449 | 0.313 | -0.327 | -0.511 | -0.722 | -0.754 | 0.694 | 1.6 | -16.644 | -7.924 | 10.012 | -9.174 | 2.133 | -0.612 | -0.487 | -0.567 | 0.037 | -0.604 | -0.895 | -0.437 | -0.53 | -1.058 | -0.925 | -0.114 | -9.25 | -0.517 | -0.5 | -6.641 | -3.052 | -1.022 | -4.336 | 3.986 | -0.47 | -0.156 | -4.689 | -4.772 | -12.391 | -12.993 | -20.922 | -10.582 | 3.006 | -2.306 | -15.38 | 3.8 | -8.83 | -1.827 | 0.194 | -0.585 | -0.829 | -10.375 | -10.45 | -3.67 | -2.17 | -3.345 | -8 | 1.93 | 5.12 | 0.923 | -21.775 | 69.864 | 2.964 | 6.037 | -1.1 | 3.1 | 0.5 | -13.312 | -6.5 | -3.6 | 5.5 | 1.017 | 6.6 | 11.1 | -1 | 2.856 | -3.3 | 0.1 | -3.4 | -4.986 | 8.7 | 0.2 | -4.1 | -5.8 | -3.1 | 9.4 | 1 | 7.1 | 3.2 | 2.7 | -1.4 | -1.3 | -1.8 | 1.7 | -1.2 | -1.8 | -9.5 | 2.9 | -0.5 | -2.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -27.095 | 27.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.001 | -7.327 | 1.702 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -3.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -0.8 | 2.9 | 0.3 | -12.589 | -6.2 | -4.5 | 6.4 | 1.061 | 7 | 0 | 0 | 1.796 | 0 | 0 | -3.5 | -4.415 | 8.8 | 0.3 | -3.9 | -6.4 | -3.8 | 14.3 | 5.4 | -2.2 | 0 | 0 | -1 | -1.6 | 0 | 0 | 2.6 | -5.8 | -9.3 | 0 | 0 | 0 |
Net Change In Cash
| 13.793 | 13.8 | -1.67 | -40.055 | 33.93 | 11.584 | 37.518 | -5.678 | -14.729 | -6.68 | 6.705 | -26.864 | 0.057 | 30.887 | 8.758 | -18.506 | 7.317 | 21.008 | -26.751 | 28.933 | 30.732 | 6.959 | -15.013 | -28.438 | -1.291 | 21.768 | -13.872 | 5.231 | -5.743 | -2.337 | -16.835 | -1.853 | 5.035 | 17.436 | -9.217 | 12.361 | 21.825 | 5.261 | 6.161 | -3.039 | -28.399 | 12.268 | 0.196 | 3.545 | 3.356 | 4.181 | 3.088 | 4.805 | 0 | -0.223 | 0.223 | 0 | -1.999 | -1.884 | 1.106 | -43.148 | 1.765 | -8.093 | 27.929 | -10.768 | 13.533 | 21.561 | -1.236 | -25.249 | 9.021 | -0.18 | -0.067 | 9.016 | 2.352 | 6.342 | -11.616 | 0.936 | 8.014 | -4.689 | -4.772 | 5.102 | 0.274 | -0.268 | 0.28 | -1.232 | 0.718 | 1.17 | -1.42 | 1.544 | -0.631 | 0.608 | -0.186 | 0.209 | -1.644 | 0.19 | -3.352 | 0.933 | 0.922 | 2.89 | -3.052 | 0.193 | 2.488 | -0.584 | 0.441 | 0.058 | 0.327 | -1.1 | 3.1 | 0.5 | -13.312 | -6.5 | -3.6 | 5.5 | 1.017 | 6.6 | 0 | -1 | 2.856 | 0 | 0 | -3.4 | -4.986 | 8.7 | 0.2 | -4.1 | -5.8 | -3.1 | 9.4 | 1 | 7.1 | 0 | 0 | -1.4 | -1.3 | 0 | 0 | -1.2 | -1.8 | -9.5 | 0 | 0 | 0 |
Cash At End Of Period
| 111.538 | 97.745 | 83.945 | 85.615 | 125.67 | 91.74 | 80.156 | 42.638 | 48.316 | 63.045 | 69.725 | 63.02 | 89.884 | 89.827 | 58.94 | 50.182 | 68.688 | 61.371 | 40.363 | 67.114 | 38.181 | 7.449 | 0.49 | 15.503 | 43.941 | 45.232 | 23.464 | 37.336 | 32.105 | 37.848 | 40.185 | 57.02 | 58.873 | 53.838 | 36.402 | 45.619 | 33.258 | 11.433 | 6.172 | 0.011 | 3.05 | 31.449 | 19.181 | 18.985 | 15.44 | 12.084 | 7.903 | 4.815 | 0.01 | 0.01 | 0.233 | 0.01 | 0.01 | 2.009 | 3.893 | 2.787 | 45.935 | 44.17 | 52.263 | 24.334 | 35.102 | 21.569 | 0.008 | 1.244 | 26.493 | 17.472 | 17.652 | 17.719 | 8.703 | 6.351 | 0.009 | 11.625 | 10.689 | 2.675 | 1.702 | 6.474 | 1.372 | 1.098 | 1.366 | 1.086 | 2.318 | 1.67 | 0.48 | 1.854 | 0.31 | 0.941 | 0.333 | 0.519 | 0.31 | 1.954 | 1.764 | 5.116 | 4.183 | 3.261 | 0.371 | 3.423 | 3.23 | 0.742 | 1.326 | 0.885 | 0.827 | -1.1 | 3.1 | 0.9 | -13.312 | -6.5 | -3.6 | 6.6 | 1.017 | 6.6 | 0 | 0.4 | 2.856 | 0 | 0 | -3.1 | -4.986 | 8.7 | 0.2 | -2.9 | -5.8 | -3.1 | 9.4 | 10.3 | 7.1 | 0 | 0 | -1 | -1.3 | 0 | 0 | 2.6 | -1.8 | -9.5 | 0 | 0 | 0 |