Insteel Industries, Inc.
NYSE:IIIN
29.86 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 111.538 | 125.67 | 48.316 | 89.884 | 68.688 | 38.181 | 43.941 | 32.105 | 58.873 | 33.258 | 3.05 | 15.44 | 0.01 | 0.01 | 45.935 | 35.102 | 26.493 | 8.703 | 10.689 | 1.372 | 2.318 | 0.31 | 0.31 | 4.183 | 3.23 | 0.827 | 0.422 | 1.079 | 1.423 | 0.263 | 1.2 | 9.3 | 0.4 | 3.8 | 0 | 10.2 | 1 | 0.1 | 1.7 | 0 |
Short Term Investments
| -6.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 111.538 | 125.67 | 48.316 | 89.884 | 68.688 | 38.181 | 43.941 | 32.105 | 58.873 | 33.258 | 3.05 | 15.44 | 0.01 | 0.01 | 45.935 | 35.102 | 26.493 | 8.703 | 10.689 | 1.372 | 2.318 | 0.31 | 0.31 | 4.183 | 3.23 | 0.827 | 0.422 | 1.079 | 1.423 | 0.263 | 1.2 | 9.3 | 0.4 | 3.8 | 0 | 10.2 | 1 | 0.1 | 1.7 | 0 |
Net Receivables
| 59.665 | 63.424 | 81.646 | 67.917 | 53.817 | 44.182 | 51.484 | 40.284 | 47.389 | 46.782 | 51.211 | 41.11 | 42.138 | 41.971 | 24.97 | 21.283 | 49.581 | 34.518 | 37.519 | 42.822 | 44.487 | 30.909 | 29.898 | 43.912 | 42.614 | 31.054 | 28.687 | 31.049 | 33.872 | 31.516 | 33.4 | 29.5 | 29.1 | 28.4 | 32.6 | 26 | 27.9 | 25.7 | 22.3 | 12.5 |
Inventory
| 88.84 | 103.306 | 197.654 | 79.049 | 68.963 | 70.851 | 94.157 | 81.853 | 71.186 | 66.009 | 81.899 | 58.793 | 65.774 | 76.374 | 43.919 | 38.542 | 71.22 | 47.401 | 46.797 | 33.16 | 40.404 | 30.259 | 32.653 | 34.576 | 48.475 | 36.36 | 30.566 | 44.463 | 31.845 | 40.566 | 28.8 | 23.7 | 26.5 | 21.7 | 28.7 | 17.1 | 19.2 | 16.9 | 15.1 | 8.5 |
Other Current Assets
| 2.748 | 2.41 | 7.716 | 10.056 | 5.57 | 7.37 | 5.895 | 5.949 | 3.039 | 5.309 | 6.433 | 5.863 | 7.146 | 4.093 | 3.931 | 16.724 | 3.122 | 4.64 | 0.411 | 3.663 | 3.772 | 8.309 | 5.8 | 8.7 | 7.179 | 3 | 2 | 1.869 | 1.693 | 1.509 | 1.1 | 1.8 | 1.2 | 1.7 | 1.2 | 0.9 | 0.8 | 2.1 | 2 | 0.8 |
Total Current Assets
| 267.294 | 298.853 | 335.332 | 246.906 | 197.038 | 160.584 | 195.477 | 160.191 | 180.487 | 151.358 | 142.593 | 121.206 | 115.068 | 122.448 | 118.755 | 111.651 | 150.416 | 95.262 | 98.091 | 81.017 | 90.981 | 69.787 | 68.692 | 87.316 | 101.498 | 71.253 | 61.698 | 80.162 | 68.833 | 73.854 | 64.5 | 64.3 | 57.2 | 55.6 | 62.5 | 54.2 | 48.9 | 44.8 | 41.1 | 21.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 127.243 | 121.953 | 108.156 | 105.624 | 101.392 | 104.96 | 106.148 | 98.67 | 88.193 | 84.178 | 90.386 | 83.053 | 87.716 | 89.484 | 58.653 | 64.204 | 69.105 | 67.147 | 55.217 | 49.934 | 48.602 | 50.816 | 55.445 | 74.234 | 110.191 | 85.529 | 80.35 | 86.401 | 71.072 | 65.1 | 66.5 | 63.2 | 50.5 | 47.1 | 48.8 | 27.9 | 26.5 | 30 | 28.1 | 19.2 |
Goodwill
| 9.745 | 9.745 | 9.745 | 9.745 | 9.745 | 8.293 | 8.293 | 6.965 | 6.965 | 6.965 | 6.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.341 | 6.09 | 6.847 | 7.668 | 8.567 | 8.61 | 9.703 | 7.913 | 9.063 | 10.22 | 9.816 | 1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15.086 | 15.835 | 16.592 | 17.413 | 18.312 | 16.903 | 17.996 | 14.878 | 16.028 | 17.185 | 16.781 | 1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 0 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.125 | 0.175 | 0.041 | 0.106 | 0.17 | 0.237 | 0.04 | 0.105 | 0.17 | 0.227 | 0.069 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6.052 | 6.945 | 6.686 | -0.106 | -0.17 | -0.237 | -0.04 | -0.105 | -0.17 | -0.227 | -16.85 | -1.895 | 0 | 0 | 0 | 0 | 0 | 1.48 | 0 | 0 | 0 | 0 | 0 | -17.8 | 0 | 7.7 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.752 | 3.752 | 4.938 | 20.767 | 21.16 | 10.562 | 9.913 | 9.334 | 8.184 | 7.518 | 23.816 | 8.39 | 5.768 | 4.598 | 5.097 | 6.262 | 8.699 | 9.64 | 13.288 | 7.325 | 11.361 | 12.327 | 12.251 | 37.296 | 33.759 | 11.114 | -0.617 | 4.913 | 5.758 | 7.181 | 7.9 | 5.5 | 5.1 | 6.2 | 7.4 | 7.8 | 3.3 | 2.8 | 2.9 | 1.7 |
Total Non-Current Assets
| 155.258 | 148.66 | 136.413 | 143.804 | 140.864 | 132.425 | 134.057 | 122.882 | 112.405 | 108.881 | 114.202 | 91.443 | 93.484 | 94.082 | 63.75 | 70.466 | 77.804 | 78.267 | 68.505 | 57.259 | 59.963 | 63.143 | 67.696 | 111.53 | 143.95 | 96.643 | 85.433 | 91.314 | 76.83 | 72.281 | 74.4 | 68.7 | 55.6 | 53.3 | 56.2 | 35.7 | 29.8 | 32.8 | 31 | 20.9 |
Total Assets
| 422.552 | 447.513 | 471.745 | 390.71 | 337.902 | 293.009 | 329.534 | 283.073 | 292.892 | 260.239 | 256.795 | 212.649 | 208.552 | 216.53 | 182.505 | 182.117 | 228.22 | 173.529 | 166.596 | 138.276 | 150.944 | 132.93 | 136.388 | 198.846 | 245.448 | 167.896 | 147.131 | 171.476 | 145.663 | 146.135 | 138.9 | 133 | 112.8 | 108.9 | 118.7 | 89.9 | 78.7 | 77.6 | 72.1 | 42.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 37.487 | 34.346 | 46.796 | 49.443 | 38.961 | 21.595 | 60.059 | 33.651 | 42.759 | 32.182 | 52.811 | 30.561 | 30.126 | 38.607 | 20.689 | 23.965 | 23.581 | 16.705 | 30.691 | 17.403 | 15.041 | 19.401 | 23.855 | 32.293 | 43.466 | 25.035 | 28.758 | 31.639 | 23.841 | 27.471 | 25.2 | 25.4 | 22.2 | 19.6 | 0 | 15.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.877 | 0.999 | 0.997 | 1.03 | 1.23 | 0 | 0 | 0 | 0 | 3.694 | 1.242 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 2.376 | 3.96 | 2.663 | 3.62 | 2.92 | 10.12 | 0.62 | 0.62 | 2.62 | 3.188 | 13.456 | 7.3 | 2.5 | 2.3 | 2.3 | 9.1 | 0.5 | 0.5 | 4 | 6.5 | 1.5 |
Tax Payables
| 2.214 | 2.367 | 2.377 | 6.349 | 3.471 | 1.82 | 2.054 | 1.384 | 1.328 | 3.694 | 1.242 | 1.155 | 1.233 | 1.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.433 | -0.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.525 | 0 | 0 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.604 | -3.808 | 0 | -0.635 | -0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.237 | 11.809 | 14.803 | 18.376 | 13.487 | 6.818 | 11.929 | 8.667 | 11.024 | 9.845 | 8.608 | 6.854 | 5.877 | 6.99 | 6.139 | 5.434 | 29.269 | 7.86 | 10.462 | 9.576 | 10.914 | 6.369 | 12.4 | 13.5 | 9.576 | 10.6 | 6.6 | 9.216 | 8.156 | 6.897 | 6.8 | 6 | 5.5 | 5.2 | 26.5 | 2.8 | 17.7 | 20.8 | 17.2 | 11.8 |
Total Current Liabilities
| 47.034 | 46.155 | 62.596 | 68.849 | 53.678 | 28.413 | 71.988 | 42.318 | 53.783 | 45.826 | 63.186 | 37.415 | 36.003 | 46.659 | 26.828 | 29.399 | 52.85 | 24.565 | 41.153 | 29.355 | 29.915 | 28.433 | 36.271 | 44.905 | 63.162 | 35.62 | 35.391 | 43.475 | 35.185 | 47.824 | 39.3 | 33.9 | 30 | 27.1 | 35.6 | 18.9 | 18.2 | 24.8 | 23.7 | 13.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.936 | 0.572 | 0.695 | 1.3 | 0 | 0 | -9.276 | 0 | 0 | 0 | 0 | 11.475 | 13.481 | 0 | 0 | 0 | 0 | 0 | 9.484 | 48.968 | 67.63 | 70.02 | 97.785 | 94.88 | 46.197 | 35.743 | 49.673 | 29.655 | 22.089 | 26.8 | 29.2 | 30.4 | 32.1 | 33.7 | 27.3 | 23.2 | 24 | 24.2 | 9.4 |
Deferred Revenue Non-Current
| 0 | -8.479 | 0 | -6.991 | -7.868 | 0 | 0 | 9.276 | 0 | 0 | 0 | 0 | -4.087 | -1.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.635 | 7.543 | 7.086 | 6.296 | 6.568 | 6.9 | 5.34 | 8.103 | 5.472 | 6.057 | 6.572 | 7.281 | 4.087 | 1.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.934 | 7.734 | 5.726 | 5.989 | 6.41 | 5.01 | 6.3 | 7 | 7.4 | 8 | 8.2 | 4.7 | 4.6 | 4.6 | 4.2 | 3.3 |
Other Non-Current Liabilities
| 13.028 | 19.853 | 11.747 | 19.823 | 19.421 | 11.679 | 10.541 | 9.276 | 9.071 | 8.141 | 8.154 | 6.897 | 11.574 | 7.916 | 7.801 | 5.648 | 5.523 | 5.114 | 3.005 | 2.401 | 1.384 | 5.595 | 6.773 | 6.092 | 1.033 | 1.016 | 1.011 | 1.017 | 0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 24.663 | 19.853 | 19.405 | 19.823 | 19.421 | 18.579 | 15.881 | 17.379 | 14.543 | 14.198 | 14.726 | 14.178 | 23.049 | 21.397 | 7.801 | 5.648 | 5.523 | 5.114 | 3.005 | 11.885 | 50.352 | 73.225 | 76.793 | 103.877 | 104.847 | 54.947 | 42.48 | 56.679 | 36.801 | 27.099 | 33.1 | 36.2 | 37.8 | 40.1 | 41.9 | 32 | 27.8 | 28.6 | 28.4 | 12.7 |
Total Liabilities
| 71.697 | 66.008 | 82.001 | 88.672 | 73.099 | 46.992 | 87.869 | 59.697 | 68.326 | 60.024 | 77.912 | 51.593 | 59.052 | 68.056 | 34.629 | 35.047 | 58.373 | 29.679 | 44.158 | 41.24 | 80.267 | 101.658 | 113.064 | 148.782 | 168.009 | 90.567 | 77.871 | 100.154 | 71.986 | 74.923 | 72.4 | 70.1 | 67.9 | 67.1 | 77.6 | 51 | 46.1 | 53.4 | 52.1 | 25.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.452 | 19.454 | 19.478 | 19.408 | 19.304 | 19.261 | 19.223 | 19.041 | 18.976 | 18.466 | 18.377 | 18.185 | 17.717 | 17.609 | 17.579 | 17.525 | 17.507 | 18.303 | 18.213 | 18.861 | 18.244 | 16.92 | 16.92 | 16.92 | 16.92 | 16.914 | 16.885 | 16.873 | 16.871 | 16.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 245.34 | 278.502 | 289.246 | 206.384 | 171.068 | 154.372 | 151.084 | 135.851 | 139.314 | 122.928 | 103.429 | 88.981 | 83.845 | 84.157 | 86.656 | 88.291 | 112.479 | 79.859 | 57.882 | 34.772 | 16.154 | -20.562 | -27.284 | -1.562 | 22.192 | 22.101 | 14.143 | 16.249 | 18.614 | 16.392 | 12.1 | 9 | 13.1 | 15.3 | 18.7 | 20.6 | 17.7 | 13 | 12.5 | 10.8 |
Accumulated Other Comprehensive Income/Loss
| -0.608 | -0.283 | -0.977 | -2.442 | -1.956 | -2.248 | -1.494 | -1.333 | -1.541 | -2.146 | -1.79 | -1.562 | -2.441 | -2.015 | -2.309 | -2.52 | -3.341 | -3.251 | -0.662 | -1.6 | -1.637 | -3.413 | -4.639 | -3.621 | 0 | -64.4 | -58 | 0 | 0 | 0 | -38 | -32.3 | -28.2 | -23.5 | -18.6 | -13.7 | -10.8 | -13.6 | -10.2 | -8.3 |
Other Total Stockholders Equity
| 86.671 | 83.832 | 81.997 | 78.688 | 76.387 | 74.632 | 72.852 | 69.817 | 67.817 | 60.967 | 58.867 | 55.452 | 50.379 | 48.723 | 45.95 | 43.774 | 43.202 | 48.939 | 47.005 | 45.003 | 37.916 | 38.327 | 38.327 | 38.327 | 38.327 | 102.7 | 96.232 | 38.2 | 38.192 | 38.033 | 92.4 | 86.2 | 60 | 49.9 | 41 | 31.5 | 25.7 | 24.8 | 17.7 | 14.3 |
Total Shareholders Equity
| 350.855 | 381.505 | 389.744 | 302.038 | 264.803 | 246.017 | 241.665 | 223.376 | 224.566 | 200.215 | 178.883 | 161.056 | 149.5 | 148.474 | 147.876 | 147.07 | 169.847 | 143.85 | 122.438 | 97.036 | 70.677 | 31.272 | 23.324 | 50.064 | 77.439 | 77.329 | 69.26 | 71.322 | 73.677 | 71.212 | 66.5 | 62.9 | 44.9 | 41.7 | 41.1 | 38.4 | 32.6 | 24.2 | 20 | 16.8 |
Total Equity
| 350.855 | 381.505 | 389.744 | 302.038 | 264.803 | 246.017 | 241.665 | 223.376 | 224.566 | 200.215 | 178.883 | 161.056 | 149.5 | 148.474 | 147.876 | 147.07 | 169.847 | 143.85 | 122.438 | 97.036 | 70.677 | 31.272 | 23.324 | 50.064 | 77.439 | 77.329 | 69.26 | 71.322 | 73.677 | 71.212 | 66.5 | 62.9 | 44.9 | 41.8 | 41.1 | 38.9 | 32.6 | 24.2 | 20 | 16.8 |
Total Liabilities & Shareholders Equity
| 422.552 | 447.513 | 471.745 | 390.71 | 337.902 | 293.009 | 329.534 | 283.073 | 292.892 | 260.239 | 256.795 | 212.649 | 208.552 | 216.53 | 182.505 | 182.117 | 228.22 | 173.529 | 166.596 | 138.276 | 150.944 | 132.93 | 136.388 | 198.846 | 245.448 | 167.896 | 147.131 | 171.476 | 145.663 | 146.135 | 138.9 | 133 | 112.8 | 108.9 | 118.7 | 89.9 | 78.7 | 77.6 | 72.1 | 42.7 |