International Flavors & Fragrances Inc. (IFF)

Home
IFF
Financials

103.24 (USD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	671	739	709	639	649	606	493	548	569	657	715	672	935	872	656.836	469.84	497.412	442.945	606.823	494.897	426.717	483.504	648.522	5,274.459	322.423	305.276	368.046	316.002	491.386	300.067	323.992	498.73	539.992	528.877	181.988	272.276	377.254	443.689	478.573	404.836	326.853	268.584	405.505	343.149	365.897	300.046	324.422	97.181	104.637	76.526	88.279	107.283	123.431	111.97	131.332	114.885	110.552	89.818	80.135	154.572	163.815	87.589	178.467	108.736	119.49	60.458	151.471	61.964	124.171	83.205	114.508	162.763	29.833	205.251	272.545	28.288	59.864	22.813	32.596	14.264	11.245	11.796	12.081	14.994	15.426	15.866	14.858	23.144	34.115	34.472	48.521	66.384	60.689	65.934	128.869	106.82	52.403	51.063	62.1	91.4	85.9	101.8	115	142.1	150.1	159.3	217	233.5	208.5	207.3	261.4	247.1	226.8	230.2	251.4	150.7	183.4	219.7	230.6	204.4	193.4	218.8	187.2	217.4	197.1	213.8	210.8	154.7	154.5	112.9	134	133	123.1	129	128.5	327.8	305.1	294.8	289	261.9	229.8	235.6	252.5	164.5	123.1
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.3	0.335	2.326	4.341	3.692	1.21	4.409	2.169	2.676	0.683	0	1.726	0.289	0.67	1.151	0.025	0.163	0.328	0.447	0	0	0	0	0	0	0	0	0	0	0	0	0.344	0.328	0.361	0.624	0.055	0.706	0.604	0.6	0.583	0.527	0.604	0.321	0.319	0.33	0.352	0.359	0.361	0.362	0.399	0.469	0.466	0.483	0.474	0.46	0.455	0.468	0.307	0.524	0.361	0.396	0.384	0.406	0.408	5.469	0.369	0.324	0.983	0.709	0.8	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	671	739	709	639	649	606	493	548	569	657	715	672	935	872	656.836	469.84	497.412	442.945	606.823	494.897	426.717	483.504	648.522	5,274.459	322.423	305.276	368.046	316.002	491.386	300.067	323.992	498.73	539.992	528.877	181.988	272.276	377.254	443.689	478.573	404.836	326.853	268.584	405.505	343.149	365.897	300.046	324.422	97.181	104.637	76.526	88.279	107.283	123.431	111.97	131.332	114.885	110.552	89.818	80.135	154.572	164.159	87.917	178.828	109.36	119.545	61.164	152.075	62.564	124.754	83.732	115.112	163.084	30.152	205.581	272.897	28.647	60.225	23.175	32.995	14.733	11.711	12.279	12.555	15.454	15.881	16.334	15.165	23.668	34.476	34.868	48.905	66.79	61.097	71.403	129.238	107.144	53.386	51.772	62.9	92.2	85.9	101.8	115	142.1	150.1	159.3	217	233.5	208.5	207.3	261.4	247.1	226.8	230.2	251.4	150.7	183.4	219.7	230.6	204.4	193.4	218.8	187.2	217.4	197.1	213.8	210.8	154.7	154.5	112.9	134	133	123.1	129	128.5	327.8	305.1	294.8	289	261.9	229.8	235.6	252.5	164.5	123.1
Net Receivables Numbers are in millions	1,937	2,148	2,091	1,831	1,887	1,899	1,818	2,031	2,476	2,463	1,906	2,250	2,311	2,023	929.342	928.625	961.568	943.114	1,024.007	942.705	1,046.028	1,003.965	937.765	701.111	723.855	734.378	663.663	691.239	665.511	637.521	550.658	587.074	621.164	609.587	537.896	569.608	566.414	525.26	493.768	562.617	583.22	574.678	524.493	553.884	541.607	527.564	499.443	534.758	516.598	521.606	472.346	518.967	545.55	520.078	451.804	511.973	475.996	468.82	444.265	477.218	471.767	418.384	439.768	458.498	477.195	451.29	450.579	430.661	415.011	400.179	405.302	373.22	375.625	348.466	368.519	338.828	358.743	374.065	358.361	356.698	388.127	364.404	339.725	366.16	385.13	355.35	338.607	350.017	369.827	339.628	340.358	362.353	367.475	346.733	364.314	273.399	324.477	308.554	303.4	300.6	291.8	278.4	283.5	288	287.9	280.4	268.5	273.7	297.5	282.5	269.4	284.5	290.9	286.1	274.2	279.4	294.8	282.6	249.3	263.7	274.9	249.5	221.7	237.4	235.4	215.6	415.9	218.2	231.8	205.5	187.2	194.4	189.4	183.2	178.3	192	196.9	181.4	166.7	174	178	153.8	154.9	124.1	105.5
Inventory Numbers are in millions	2,160	2,411	2,477	2,549	2,790	2,946	3,151	3,122	2,993	2,795	2,516	2,401	2,464	2,589	1,131.856	1,151.281	1,165.86	1,075.913	1,123.068	1,126.389	1,163.653	1,114.488	1,078.537	719.508	695.192	687.817	649.448	619.516	623.762	604.251	592.017	585.185	584.489	600.696	592.703	589.463	561.715	536.465	568.729	556.302	554.871	552.116	533.806	520.707	512.784	515.786	540.658	547.676	539.267	555.017	544.439	534.765	568.162	559.55	531.675	503.991	454.608	446.912	444.977	435.744	441.007	452.282	479.567	509.281	525.651	512.034	484.222	467.903	454.737	445.204	446.606	433.458	443.339	437.56	430.794	437.294	432.073	441.798	457.204	437.114	459.962	451.079	454.631	429.781	441.636	422.872	421.603	398.049	406.495	408.248	415.984	419.963	418.618	417.683	435.312	358.363	370.443	387.325	415.3	408.5	387	383.5	404	402.1	375.7	366.9	360.1	356.5	349.5	358.2	369.1	369.7	376.4	399.7	414.5	405.2	405.1	396.3	362.1	348.8	327.6	305.7	302.9	301	291.9	298.1	297.7	301	296.7	283	290.3	274.7	260.5	267	278.5	275	260.8	254.4	254.1	240.8	234	241.6	223.4	180.9	152.7
Other Current Assets Numbers are in millions	3,381	1,109	1,016	1,372	1,110	1,991	1,970	793	138	119	1,850	145	158	690	341.765	396.459	387.745	356.322	60.756	334.567	353.628	323.868	277.036	251.749	285.11	242.87	215.387	222.99	213.267	169.594	142.347	186.046	183.789	152.369	136.451	207.404	216.871	249.696	168.957	188.854	179.104	174.473	222.406	216.127	213.605	191.302	208.036	209.349	203.751	192.216	212.156	222.422	202.087	196.021	210.384	197.301	182.464	165.384	158.689	107.588	95.173	77.955	62.905	99.066	26.585	78.745	103.602	88.057	95.559	115.631	112.783	95.292	85.083	93.504	43.698	89.515	65.434	62.12	112.81	67.891	49.286	60.925	95.761	83.696	73.381	81.306	91.374	48.789	60.015	44.644	91.114	52.689	60.612	134.803	90.076	87.437	80.481	63.306	53.8	68.9	69.7	62.9	45.5	68.1	80.9	89.9	89.9	129.7	136.9	128.9	106.5	137.4	164.9	127	95.9	212.4	182.6	161.4	122.5	162.3	152.5	134.2	167.2	202.9	243	248.2	40.7	343	312.2	325.3	306.2	289.8	276.1	268.9	267.6	42	35.4	30.5	14.1	26.6	27.1	15.1	15.2	7.3	5.9
Total Current Assets Numbers are in millions	8,149	6,407	6,293	6,391	6,436	7,442	7,432	6,494	7,730	7,507	6,987	7,132	6,297	6,174	3,059.799	2,946.205	3,012.585	2,818.294	2,942.544	2,898.558	2,990.026	2,925.825	2,941.86	6,946.827	2,026.58	1,970.341	1,896.544	1,849.747	1,993.926	1,711.433	1,609.014	1,857.035	1,929.434	1,891.529	1,449.038	1,638.751	1,722.254	1,755.11	1,710.027	1,712.609	1,644.048	1,569.851	1,686.21	1,633.867	1,633.893	1,534.698	1,572.559	1,388.964	1,364.253	1,345.365	1,317.22	1,383.437	1,439.23	1,387.619	1,325.195	1,328.15	1,223.62	1,170.934	1,128.066	1,191.781	1,187.211	1,052.057	1,161.068	1,239.409	1,279.021	1,180.14	1,190.478	1,118.261	1,154.316	1,120.312	1,079.803	1,134.229	995.534	1,153.562	1,191.274	965.342	983.752	973.251	961.37	948.028	969.715	952.56	902.672	959.784	982.188	945.972	866.749	882.151	925.383	884.556	896.361	961.35	976.582	970.622	1,018.94	826.343	828.787	810.957	835.4	870.2	834.4	826.6	848	900.3	894.6	896.5	935.5	993.4	992.4	976.9	1,006.4	1,038.7	1,059	1,043	1,036	1,047.7	1,065.9	1,060	964.5	979.2	948.4	908.2	879	958.7	967.4	975.7	965.1	1,016.9	995.2	926.7	917.7	891.9	849.1	848.1	852.9	836.8	798.2	761.1	723.9	703.3	668.9	646.1	646	476.8	387.2
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	4,452	4,870	4,955	4,126	4,218	4,224	4,203	4,055	4,951	5,058	4,368	5,089	5,372	5,399	1,458.185	1,678.878	1,638.752	1,339.124	1,679.582	1,613.329	1,625.27	1,594.917	1,241.152	874.817	867.629	887.483	880.58	828.592	811.826	791.92	775.716	745.241	737.353	733.939	732.794	708.902	714.809	692.008	720.268	700.948	698.842	696.234	687.215	656.662	651.011	644.91	654.641	619.917	604.022	611.441	608.065	563.691	564.693	551.082	538.118	505.673	482.041	489.759	501.293	492.163	488.79	474.382	496.856	503.544	514.92	523.42	508.82	492.593	482.861	487.035	495.124	479.468	487.631	485.624	499.145	494.18	484.069	491.721	501.334	473.287	485.967	501.7	510.612	486.911	491.033	511.805	520.499	508.615	520.732	526.884	532.473	576.951	584.629	603.965	679.874	506.693	520.553	517.662	523.9	525.4	509.7	508.5	498.8	474.8	448.3	443.2	446.5	446.5	452.7	453.4	467.8	465.3	458.6	471.8	468.6	441.9	441.4	431.4	405.7	390.7	366.9	338.7	323.4	302.6	292.7	289.2	286.4	301.1	295.1	281.4	289.6	270.1	255.1	254.8	266.9	254.9	244.1	238.4	236.5	225.3	219.6	228.2	219.3	186.9	159.3
Goodwill Numbers are in millions	9,282	10,538	10,635	13,031	13,498	13,458	13,355	13,305	16,071	16,298	16,414	16,590	17,250	17,104	5,593.252	5,427.482	5,348.623	5,267.559	5,497.596	5,381.447	5,506.317	5,434	5,378.388	1,152.864	1,148.586	1,166.022	1,156.288	1,153.619	1,145.165	1,120.471	1,000.123	941.511	940.544	951.177	941.389	932.307	752.726	675.484	675.484	675.484	675.484	676.051	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	665.582	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	6,881	8,116	8,357	8,381	8,813	8,968	9,082	9,386	9,867	10,250	10,506	10,959	11,448	11,652	2,727.175	2,675.482	2,681.087	2,677.446	2,851.935	2,829.931	2,944.667	2,974.177	3,039.322	385.575	391.426	414.055	415.787	424.138	426.064	390.212	365.783	284.608	288.837	302.088	306.004	323.054	156.248	74.717	76.557	78.397	80.176	83.265	30.615	32.134	33.652	35.17	36.688	38.206	39.725	41.245	42.763	44.281	45.799	47.317	48.834	50.352	51.87	53.409	54.948	56.486	58.023	59.562	61.101	62.639	64.177	65.716	67.254	69.467	73.023	76.578	80.134	95.937	99.648	103.359	772.651	778.373	782.141	785.908	789.676	788.918	792.628	796.337	799.413	773.229	776.387	779.545	782.703	780.126	783.284	786.442	795.92	773.779	780.544	790.025	755.923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	16,163	18,654	18,992	21,412	22,311	22,426	22,437	22,691	25,938	26,548	26,940	27,549	28,698	28,756	8,320.427	8,102.964	8,029.71	7,945.005	8,349.531	8,211.378	8,450.984	8,408.177	8,417.71	1,538.439	1,540.012	1,580.077	1,572.075	1,577.757	1,571.229	1,510.683	1,365.906	1,226.119	1,229.381	1,253.265	1,247.393	1,255.361	908.974	750.201	752.041	753.881	755.66	759.316	696.197	697.716	699.234	700.752	702.27	703.788	705.307	706.827	708.345	709.863	711.381	712.899	714.416	715.934	717.452	718.991	720.53	722.068	723.605	725.144	726.683	728.221	729.759	731.298	732.836	735.049	738.605	742.16	745.716	761.519	765.23	768.941	772.651	778.373	782.141	785.908	789.676	788.918	792.628	796.337	799.413	773.229	776.387	779.545	782.703	780.126	783.284	786.442	795.92	773.779	780.544	790.025	755.923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	11	11	52	-2,127	11	11	10	10	84	85	86	120	106	110	-196.95	99.212	94.349	-96.109	85.657	85.735	83.095	26.735	31.47	0	0	-88.231	-99.777	-158.094	0	0	-138.636	0	0	0	-166.323	0	0	0	-183.047	0	0	0	-154.437	0	0	0	-160.61	-157.629	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-63.204	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	293	253	278	2,127	219	2,229	158	177	130	111	82	114	113	102	196.95	154.504	110.381	96.109	125.552	76.863	97.629	82.928	89	87.481	82.204	88.231	99.777	158.094	150.359	148.258	138.636	148.621	139.023	160.99	166.323	179.447	175.447	178.948	183.047	160.49	151.83	154.875	154.437	160.932	154.966	155.423	160.61	157.629	161.033	165.532	152.118	119.433	115.099	120.793	122.8	140.441	136.143	131.779	129.72	155.852	153.039	155.245	160.661	63.204	0	0	107.028	0	0	0	82.385	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	475	447	408	1,466	1,264	-862	1,150	1,110	471	438	1,215	248	278	276	717.26	103.611	103.353	586.653	104.545	98.861	101.078	172.838	168.204	167.978	157.017	243.375	249.727	264.342	91.535	89.965	266.348	120.113	119.437	122.737	284.639	129.224	132.144	130.905	312.285	148.581	150.153	141.077	262.109	175.334	169.817	164.766	320.13	347.236	190.692	184.233	179.833	177.105	178.198	174.153	171.926	174.109	167.626	166.763	165.165	228.897	222.893	212.804	204.645	304.56	295.078	305.997	187.626	187.756	171.206	147.886	75.876	206.738	204.185	178.82	175.126	177.258	117.046	122.465	110.914	95.199	94.692	91.429	94.195	80.505	71.435	53.4	62.743	54.628	56.305	41.466	43.297	62.554	43.551	42.351	34.296	33.902	35.247	28.73	42.2	42.2	40.9	40.9	41.3	42	41.7	41.5	40.3	33.5	33.7	33.5	32.7	30.1	30.1	30.2	29.7	27.5	27.9	28.2	29.5	22.2	21.6	22.4	22.9	17.8	18.3	18.9	16.1	15.8	16.3	16.8	10.1	10.1	10	9.3	9.6	9.6	9.4	9.2	9.2	8.6	8.7	8	9.3	8.9	13.4
Total Non-Current Assets Numbers are in millions	21,394	24,235	24,685	27,004	28,023	28,028	27,958	28,043	31,574	32,240	32,691	33,120	34,567	34,643	10,495.872	10,139.169	9,976.545	9,870.782	10,344.867	10,086.166	10,358.056	10,285.595	9,947.536	2,668.715	2,646.862	2,710.935	2,702.382	2,670.691	2,624.949	2,540.826	2,407.97	2,240.094	2,225.194	2,270.931	2,264.826	2,272.934	1,931.374	1,752.062	1,784.594	1,763.9	1,756.485	1,751.502	1,645.521	1,690.644	1,675.028	1,665.851	1,677.041	1,670.941	1,661.054	1,668.033	1,648.361	1,570.092	1,569.371	1,558.927	1,547.26	1,536.157	1,503.262	1,507.292	1,516.708	1,598.98	1,588.327	1,567.575	1,588.845	1,536.325	1,539.757	1,560.715	1,536.31	1,415.398	1,392.672	1,377.081	1,399.101	1,447.725	1,457.046	1,433.385	1,446.922	1,449.811	1,383.256	1,400.094	1,401.924	1,357.404	1,373.287	1,389.466	1,404.22	1,340.645	1,338.855	1,344.75	1,365.945	1,343.369	1,360.321	1,354.792	1,371.69	1,413.284	1,408.724	1,436.341	1,470.093	540.595	555.8	546.392	566.1	567.6	550.6	549.4	540.1	516.8	490	484.7	486.8	480	486.4	486.9	500.5	495.4	488.7	502	498.3	469.4	469.3	459.6	435.2	412.9	388.5	361.1	346.3	320.4	311	308.1	302.5	316.9	311.4	298.2	299.7	280.2	265.1	264.1	276.5	264.5	253.5	247.6	245.7	233.9	228.3	236.2	228.6	195.8	172.7
Total Assets Numbers are in millions	29,543	30,642	30,978	33,395	34,459	35,470	35,390	34,537	39,304	39,747	39,678	40,252	40,864	40,817	13,555.671	13,085.374	12,989.13	12,689.076	13,287.411	12,984.724	13,348.082	13,211.42	12,889.396	9,615.542	4,673.442	4,681.276	4,598.926	4,520.438	4,618.875	4,252.259	4,016.984	4,097.129	4,154.628	4,162.46	3,713.864	3,911.685	3,653.628	3,507.172	3,494.621	3,476.509	3,400.533	3,321.353	3,331.731	3,324.511	3,308.921	3,200.549	3,249.6	3,059.905	3,025.307	3,013.398	2,965.581	2,953.529	3,008.601	2,946.546	2,872.455	2,864.307	2,726.882	2,678.226	2,644.774	2,790.761	2,775.538	2,619.632	2,749.913	2,775.734	2,818.778	2,740.855	2,726.788	2,533.659	2,546.988	2,497.393	2,478.904	2,581.954	2,452.58	2,586.947	2,638.196	2,415.153	2,367.008	2,373.345	2,363.294	2,305.432	2,343.002	2,342.026	2,306.892	2,300.429	2,321.043	2,290.722	2,232.694	2,225.52	2,285.704	2,239.348	2,268.051	2,374.634	2,385.306	2,406.963	2,489.033	1,366.938	1,384.587	1,357.349	1,401.5	1,437.8	1,385	1,376	1,388.1	1,417.1	1,384.6	1,381.2	1,422.3	1,473.4	1,478.8	1,463.8	1,506.9	1,534.1	1,547.7	1,545	1,534.3	1,517.1	1,535.2	1,519.6	1,399.7	1,392.1	1,336.9	1,269.3	1,225.3	1,279.1	1,278.4	1,283.8	1,267.6	1,333.8	1,306.6	1,224.9	1,217.4	1,172.1	1,114.2	1,112.2	1,129.4	1,101.3	1,051.7	1,008.7	969.6	937.2	897.2	882.3	874.6	672.6	559.9
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1,272	1,346	1,378	1,112	1,227	1,197	1,418	1,527	1,576	1,629	1,532	1,332	1,389	1,337	555.687	505.259	550.533	456.156	510.372	416.563	463.555	476.413	471.382	312.236	315.656	324.262	338.188	271.194	265.9	277.421	274.815	259.208	255.143	276.929	302.473	254.344	241.532	215.915	229.866	207.227	195.251	208.995	226.733	176.238	176.731	159.367	199.272	160.956	169.673	189.223	208.759	180.931	166.438	185.205	200.153	169.652	155.056	154.451	161.027	140.597	117.892	95.303	114.997	115.511	137.178	133.236	130.992	116.919	114.157	117.286	111.661	104.717	107.633	105.298	98.588	98.72	106.299	109.449	103.978	93.549	116.314	109.063	104.028	93.816	102.609	98.741	104.007	94.889	97.469	101.875	85.659	76.235	86.957	80.582	75.021	48.714	55.982	51.934	72	80.2	73.8	69.2	60.3	63.8	62.1	65.8	57.8	58.8	62.2	62.1	57.7	54.5	53.2	63.2	63.3	55.1	62.7	69.9	56.9	60.9	60.2	50.5	43.8	45.5	78.3	48.2	37.8	41.4	44.1	41.3	36.7	34.6	32.5	38.1	32.2	32.1	37	34.8	29.8	34.2	31.5	0	0	0	0
Short Term Debt Numbers are in millions	870	1,239	977	1,142	1,362	2,071	597	512	1,853	1,051	632	820	732	628	634.159	440.962	185.2	385.569	424.633	384.823	84.231	84.003	48.642	45.985	6.5	36.819	6.966	47.845	257.873	365.669	258.516	257.675	133.473	133.692	132.349	133.056	8.793	8.379	8.09	9.528	3.052	2.291	0.149	0.144	100.175	100.206	150.071	226.722	87.478	92.594	116.688	154.652	216.345	185.108	133.899	137.872	48.739	80.782	76.78	1.582	73.351	90.465	101.982	58.631	147.562	152.869	152.473	52.578	18.982	12.717	15.897	302.663	308.936	805.705	819.392	552.609	614.992	68.754	15.957	64.918	170.813	196.924	194.304	262.814	67.406	314.058	49.663	22.703	162.901	222.581	227.945	306.156	445.252	443.902	852.985	250.936	188.444	138.172	92.5	55.5	49.2	48.7	29.1	28.6	16.3	11	10.5	18.7	22.9	18.3	18.9	12.5	17	15.1	12.2	11.6	13.8	11	9.7	12.6	14.2	14.1	11.7	18.6	13.1	12.6	13.5	13.2	17.9	14.8	15.3	15.5	18.3	15.8	12.2	14.1	20.8	26.3	18.5	14.1	14.4	12.7	35.5	12.9	19
Tax Payables Numbers are in millions	57	126	194	180	167	233	378	457	209	206	144	106	105	1	62.354	0	0	0	62.87	0	0	0	47.609	0	0	0	40.046	0	0	0	15.567	0	0	0	10.241	0	0	0	15.125	0	0	0	23.448	0	0	0	30.129	0	0	0	21.744	0	0	0	0	42.597	29.19	0	0	0	0	0	0	0	0	0	0	0	0	0	45.251	0	0	0	41.089	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	159	228	401	-1,112	-1,227	0	2,265	2,280	1,076	0	2,518	1,086	707	414	593.369	189.612	169.548	-456.156	641.456	191.701	171.808	169.092	655.879	142.871	113.766	-324.262	99.777	-271.194	104.454	94.288	138.636	110.678	93.641	84.243	166.323	100.223	85.724	79.309	27.709	104.302	84.051	78.032	40.189	116.169	83.707	65.242	65.635	-160.956	68.152	61.994	124.539	77.493	66.697	62.247	134.342	148.341	108.73	59.623	87.386	54.943	58.083	27.726	97.892	54.027	45.758	31.883	64.271	51.883	39.383	29.193	71.976	38.244	27.554	19.862	23.26	11.719	8.509	7.856	53.452	29.706	0	0	0	0	0	0	36.25	0	0	0	39.227	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	1,124	1,007	1,002	2,541	2,570	1,606	-542	-693	215	1,352	-1,049	341	399	882	120.511	480.426	438.891	1,041.426	-24.271	419.362	429.939	414.626	-47.592	257.364	263.448	679.933	323.837	648.282	232.996	248.446	226.33	228.363	205.994	217.884	141.718	199.697	187.472	183.717	253.143	195.797	186.296	195.223	293.295	217.025	206.211	215.445	207.754	426.188	182.12	177.041	114.58	162.186	179.172	201.412	192.557	187.732	182.834	180.486	159.261	160.045	159.083	133.179	136.17	192.503	212.333	200.001	191.16	192.628	179.425	184.868	247.237	289.177	260.338	245.402	261.456	264.541	211.386	226.6	226.135	252.538	227.557	221.501	227.713	232.578	438.266	203.103	169.577	246.531	231.42	229.747	207.383	256.121	244.481	259.582	251.011	232.554	218.234	193.853	205.2	205.4	196.1	162.5	183.5	205.4	202.7	195.3	196.6	213.3	216.6	204.6	203.9	221.8	221.6	194.3	200.9	194.2	204.8	211.7	193.1	179.5	168.1	163	171.1	160.8	123.6	154.5	143.4	150.1	144.4	136.1	128.8	128.3	118.4	116.6	113.5	104.6	99.4	95.9	91.8	94.5	91.8	113.7	116	89.2	72.3
Total Current Liabilities Numbers are in millions	3,425	3,820	3,758	3,683	3,932	4,874	3,738	3,626	4,720	4,032	3,633	3,579	3,227	3,261	1,903.726	1,616.259	1,344.172	1,426.995	1,552.19	1,412.449	1,149.533	1,144.134	1,128.311	758.456	699.37	716.752	768.768	696.127	861.223	985.824	898.297	855.924	688.251	712.748	742.863	687.32	523.521	487.32	518.808	516.854	468.65	484.541	560.366	509.576	566.824	540.26	622.732	652.91	507.423	520.852	564.566	575.262	628.652	633.972	660.951	643.597	495.359	475.342	484.454	357.167	408.409	346.673	451.041	420.672	542.831	517.989	538.896	414.008	351.947	344.064	446.771	734.801	704.461	1,176.267	1,202.696	927.589	941.186	412.659	399.522	440.711	514.684	527.488	526.045	589.208	608.281	615.902	359.497	364.123	491.79	554.203	560.214	638.512	776.69	784.066	1,179.017	532.204	462.66	383.959	369.7	341.1	319.1	280.4	272.9	297.8	281.1	272.1	264.9	290.8	301.7	285	280.5	288.8	291.8	272.6	276.4	260.9	281.3	292.6	259.7	253	242.5	227.6	226.6	224.9	215	215.3	194.7	204.7	206.4	192.2	180.8	178.4	169.2	170.5	157.9	150.8	157.2	157	140.1	142.8	137.7	126.4	151.5	102.1	91.3
Non-Current Liabilities:
Long Term Debt Numbers are in millions	8,596	9,150	9,186	9,159	9,208	9,220	10,373	10,260	11,009	11,391	10,768	11,489	12,036	12,027	3,779.359	3,890.762	4,181.701	3,946.905	3,997.438	4,008.134	4,428.675	4,421.43	4,504.417	4,331.242	1,717.189	1,676.211	1,632.186	1,625.502	1,636.338	1,186.417	1,066.855	1,110.201	1,357.684	1,369.955	937.844	1,057.992	989.196	935.17	934.232	933.625	932.621	931.635	932.665	933.464	932.796	915.782	881.104	676.958	777.404	777.953	778.248	757.07	767.353	786.98	787.668	810.719	934.6	934.076	934.749	1,156.027	1,140.929	1,124.903	1,153.672	1,131.418	1,068.884	1,071.342	1,060.168	1,134.493	785.774	799.735	791.443	505.598	415.791	130.155	131.281	136.374	139.42	660.862	668.969	663.324	666.57	679.161	690.231	700.417	712.936	793.208	1,007.085	1,053.708	978.837	930.728	939.404	944.61	816.278	838.532	417.402	15.617	17.002	14.834	3.8	3.9	3.6	3.9	4.3	3.1	3.9	4.2	5.1	6.1	7.4	7	8.3	8.8	9.9	10.3	11.6	12.1	15.6	15.1	14.3	14.8	15.8	18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	620	651	660	-2,127	-2,183	0	0	0	372	0	0	518	550	550	-593.369	257.993	257.691	-616.084	265.37	217.604	222.186	225.834	31.366	33.867	35.824	36.93	37.344	37.975	38.529	39.162	39.816	40.856	41.63	42.557	43.26	44.154	45.081	45.815	46.535	47.359	47.957	40.61	41.339	42.135	42.93	43.725	44.674	45.584	46.341	47.098	47.855	48.611	49.403	50.16	50.917	51.71	52.576	53.603	54.884	56.131	57.118	57.875	58.632	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	1,833	2,044	1,937	2,127	2,183	2,229	2,265	2,280	2,362	2,454	2,518	2,610	2,674	2,727	593.369	612.744	611.715	616.084	641.456	634.03	707.359	658.804	655.879	218.696	226.221	-36.93	-37.344	-37.975	251.154	250.493	-39.816	244.288	244.223	243.69	-43.26	354.507	353.914	353.748	-46.535	218.312	238.531	238.307	-41.339	297.553	297.306	297.093	-44.674	-45.584	314.453	315.104	315.633	223.794	223.602	222.905	221.985	242.744	241.669	0.595	0.585	280.533	279.426	276.969	1.788	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.113	6.73	18.789	44.553	64.98	71.892	76.251	103.151	28.572	29.622	30.691	32.8	31.3	31.5	33.8	30.7	23.1	20.7	21.4	23.1	17.1	15	16.9	16.9	13.9	13.9	13.6	13.4	11.8	10.9	10.3	14.4	13.9	12.1	11.3	11.1	10	9.6	7.6	6.5	20.5	21.6	20.5	21.9	18.4	17.6	19.2	20.4	19.8	17.4	19	16.8	16.7	16.6	18.8	18.6	14.4	13.5
Other Non-Current Liabilities Numbers are in millions	778	651	795	3,484	3,603	1,298	1,221	1,382	462	804	1,536	478	477	469	1,451.999	517.296	494.401	1,371.789	502.366	530.974	514.802	492.029	444.243	235.332	238.635	509.351	508.678	436.321	151.545	158.846	420.698	147.662	144.908	157.95	444.447	171.563	115.242	113.022	518.892	116.705	110.83	105.322	371.649	102.253	94.635	92.837	493.209	479.227	153.175	151.335	151.872	150.328	150.877	149.683	147.779	164.665	154.647	397.739	398.192	178.115	170.435	167.619	511.669	499.612	564.078	568.373	510.527	437.451	414.611	414.01	335.522	382.443	386.33	390.284	388.872	422.639	397.837	397.316	384.316	359.313	351.721	351.348	347.985	341.759	346.602	293.216	291.434	226.188	228.832	197.979	199.71	185.859	181.837	175.231	158.204	144.947	141.019	137.824	136.7	137.8	135.4	134.7	135.1	135.1	131.1	130.4	128.7	126.2	124.6	125.3	124.7	121	118.8	117.2	116.3	111.9	108.2	106.3	103.2	102.7	100.3	99.5	95.7	93.1	90.4	88	89.3	61.3	58.7	56	54.6	53.6	50.2	49.4	52.9	56.5	51.3	47	47.8	47.5	44	41.7	44.6	34.6	28.1
Total Non-Current Liabilities Numbers are in millions	11,827	12,496	12,578	12,643	12,811	12,747	13,859	13,922	14,205	14,649	14,822	15,095	15,737	15,773	5,231.358	5,278.795	5,545.508	5,318.694	5,406.63	5,390.742	5,873.022	5,798.097	5,635.905	4,819.137	2,217.869	2,185.562	2,140.864	2,061.823	2,077.566	1,634.918	1,487.553	1,543.007	1,788.445	1,814.152	1,382.291	1,628.216	1,503.433	1,447.755	1,453.124	1,316.001	1,329.939	1,315.874	1,304.314	1,375.405	1,367.667	1,349.437	1,374.313	1,156.185	1,291.373	1,291.49	1,293.608	1,179.803	1,191.235	1,209.728	1,208.349	1,269.838	1,383.492	1,386.013	1,388.41	1,670.806	1,647.908	1,627.366	1,725.761	1,631.03	1,632.962	1,639.715	1,570.695	1,571.944	1,200.385	1,213.745	1,126.965	888.041	802.121	520.439	520.153	559.013	537.257	1,058.178	1,053.285	1,022.637	1,018.291	1,030.509	1,038.216	1,042.176	1,059.538	1,086.424	1,298.519	1,286.009	1,214.399	1,147.496	1,183.667	1,195.449	1,070.007	1,090.014	678.757	189.136	187.643	183.349	173.3	173	170.5	172.4	170.1	161.3	155.7	156	156.9	149.4	147	149.2	149.9	143.7	142.6	141.1	141.3	135.8	134.7	131.7	131.9	131.4	128.2	128.8	106.8	103.1	100	95.6	95.8	81.8	80.3	76.5	76.5	72	67.8	68.6	73.3	76.3	68.7	66	64.6	64.2	60.6	60.5	63.2	49	41.6
Total Liabilities Numbers are in millions	15,252	16,316	16,336	16,326	16,743	17,621	17,597	17,548	18,925	18,681	18,455	18,674	18,964	19,034	7,135.084	6,895.054	6,889.68	6,745.689	6,958.82	6,803.191	7,022.555	6,942.231	6,764.216	5,577.593	2,917.239	2,902.314	2,909.632	2,757.95	2,938.789	2,620.742	2,385.85	2,398.931	2,476.696	2,526.9	2,125.154	2,315.536	2,026.954	1,935.075	1,971.932	1,832.855	1,798.589	1,800.415	1,864.68	1,884.981	1,934.491	1,889.697	1,997.045	1,809.095	1,798.796	1,812.342	1,858.174	1,755.065	1,819.887	1,843.7	1,869.3	1,913.435	1,878.851	1,861.355	1,872.864	2,027.973	2,056.317	1,974.039	2,176.802	2,051.702	2,175.793	2,157.704	2,109.591	1,985.952	1,552.332	1,557.809	1,573.736	1,622.842	1,506.582	1,696.706	1,722.849	1,486.602	1,478.443	1,470.837	1,452.807	1,463.348	1,532.975	1,557.997	1,564.261	1,631.384	1,667.819	1,702.326	1,658.016	1,650.132	1,706.189	1,701.699	1,743.881	1,833.961	1,846.697	1,874.08	1,857.774	721.34	650.303	567.308	543	514.1	489.6	452.8	443	459.1	436.8	428.1	421.8	440.2	448.7	434.2	430.4	432.5	434.4	413.7	417.7	396.7	416	424.3	391.6	384.4	370.7	356.4	333.4	328	315	310.9	290.5	286.5	286.7	268.7	257.3	250.4	237	239.1	231.2	227.1	225.9	223	204.7	207	198.3	186.9	214.7	151.1	132.9
Equity:
Preferred Stock Numbers are in millions	0	0	0	1,923	32	0	0	0	0	0	0	0	0	0	11.882	0	0	12.824	0	0	0	0	10.423	0	0	5.812	5.092	5.175	0	0	4.89	0	0	0	0	0	0	0	4.128	0	0	0	3.979	0	0	0	3.747	3.586	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	35	35	35	35	35	35	35	35	35	35	35	35	34	34	16.066	16.066	16.066	16.066	16.066	16.066	16.066	16.066	16.066	16.066	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.47	14.5	14.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-2,414	-2,481	-2,439	378	560	739	955	1,186	3,589	3,683	3,641	3,752	3,759	3,922	4,156.168	4,170.894	4,168.378	4,162.347	4,117.804	4,114.299	4,069.211	4,011.326	3,956.221	4,021.172	3,992.452	3,947.791	3,870.621	3,965.133	3,909.2	3,850.955	3,818.535	3,789.271	3,750.364	3,678.219	3,604.254	3,569.911	3,508.347	3,441.033	3,350.734	3,298.761	3,229.301	3,150.688	3,075.657	3,045.829	2,978.709	2,904.131	2,841.166	2,800.927	2,812.293	2,748.828	2,692.893	2,693.584	2,636.419	2,582.057	2,519.706	2,485.785	2,430.322	2,383.145	2,339.205	2,311.544	2,278.499	2,250.165	2,222.641	2,187.81	2,149.779	2,100.82	2,078.937	2,050.343	2,011.852	1,952.231	1,909.599	1,880.381	1,833.3	1,788.945	1,752.055	1,754.011	1,702.72	1,663.411	1,627.386	1,603.051	1,577.283	1,537.336	1,496.104	1,472.989	1,436.877	1,400.454	1,382.539	1,357.711	1,322.261	1,291.103	1,263.344	1,248.397	1,229.116	1,210.468	1,204.561	1,217.789	1,226.699	1,216.413	1,211.8	1,215	1,206.2	1,219.1	1,210.6	1,215.9	1,205.1	1,189.1	1,166.3	1,171.8	1,154.4	1,130.4	1,106.6	1,105.3	1,089.8	1,097.8	1,069.4	1,067.3	1,038.4	997.2	961.8	953.1	924.3	889.5	860.6	855.2	834	801.6	774.1	790.2	766.7	737.4	710.9	706.5	687	661.1	637	631.1	611.4	586	565	561.2	545.3	501.7	436.7	379.9	338.4
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-2,315	-2,191	-1,896	-2,336	-1,857	-1,887	-2,169	-3,187	-2,210	-1,622	-1,423	-1,180	-834	-1,102	-697.541	-939.419	-1,017.466	-1,164.208	-716.894	-867.552	-668.359	-657.354	-702.227	-715.105	-692.498	-620.579	-637.482	-656.651	-676.201	-681.468	-680.095	-611.647	-608.31	-606.999	-613.439	-611.636	-556.248	-573.315	-540.43	-399.061	-383.714	-397.282	-392.711	-403.558	-412.532	-398.395	-403.625	-361.697	-388.162	-342.944	-379.546	-280.847	-230.179	-245.914	-275.351	-265.374	-303.606	-279.972	-270.974	-248.446	-254.2	-297.659	-325.105	-134.707	-172.483	-175.954	-144.347	-171.071	-170.708	-192.3	-196.872	-139.775	-156.896	-144.712	-150.355	-155.887	-163.057	-136.613	-109.042	-146.49	-162.88	-152.551	-135.633	-179.887	-168.858	-211.643	-219.19	-189.377	-165.298	-185.709	-180.963	-161.051	-158.465	-151.045	-77.578	-100.278	-72.363	-72.177	-57.1	-42.8	-415.2	-411.9	-414.6	-404.2	-377.2	-365	-364.4	-412.9	-406.5	-400.2	-410.4	-410.3	-339	-375.8	-370.6	-369.8	-363.7	-354.1	-331.2	-324.9	-313.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	18,948	18,928	18,911	17,009	18,885	18,903	18,913	18,887	18,846	18,837	18,865	18,819	18,802	18,788	2,836.46	2,830.666	2,820.827	2,813.645	2,800.328	2,793.006	2,782.461	2,773.173	2,762.891	709.681	-1,564.569	-1,568.532	-1,563.407	-1,565.639	-1,573.111	-1,557.88	-1,526.666	-1,498.318	-1,482.652	-1,455.326	-1,416.575	-1,380.873	-1,343.569	-1,314.871	-1,306.213	-1,274.651	-1,261.759	-1,251.36	-1,234.344	-1,220.784	-1,210.961	-1,213.6	-1,203.203	-1,206.476	-1,215.321	-1,222.855	-1,223.405	-1,231.832	-1,236.095	-1,252.051	-1,259.403	-1,287.727	-1,296.416	-1,304.337	-1,313.698	-1,321.69	-1,326.176	-1,329.264	-1,338.895	-1,343.541	-1,348.781	-1,356.185	-1,331.863	-1,346.035	-860.958	-834.817	-822.029	-795.964	-744.876	-768.462	-700.823	-684.043	-665.568	-638.76	-622.327	-628.947	-618.846	-615.226	-632.31	-638.527	-629.265	-614.885	-603.141	-607.416	-591.918	-582.215	-572.681	-561.143	-546.512	-541.01	-510.194	-486.383	-434.522	-368.665	-310.7	-263	104.4	116	149.1	146.3	119.9	129	198.6	274.3	282.2	299.4	380.3	406.6	362.5	409.3	417.8	422.9	444.5	452.2	377.5	379.5	355.3	23.4	31.3	95.9	129.4	171.3	203	257.1	253.2	218.8	249.2	215.2	190.2	212	261.2	243.1	214.4	199.7	199.9	169	153.6	193.7	223.2	141.6	88.6
Total Shareholders Equity Numbers are in millions	14,254	14,291	14,611	17,009	17,655	17,790	17,734	16,921	20,260	20,933	21,118	21,426	21,761	21,642	6,323.035	6,078.207	5,987.805	5,840.674	6,217.304	6,055.819	6,199.379	6,143.211	6,043.374	4,031.814	1,749.855	1,778.962	1,689.294	1,762.488	1,674.358	1,626.077	1,631.134	1,693.776	1,673.872	1,630.364	1,588.71	1,591.872	1,623	1,567.317	1,522.689	1,639.519	1,598.298	1,516.516	1,467.051	1,435.957	1,369.686	1,306.606	1,252.555	1,250.81	1,223.28	1,197.499	1,104.412	1,195.375	1,184.615	1,098.562	999.422	947.154	844.77	813.306	769.003	755.878	712.593	637.712	573.111	724.032	642.985	583.151	617.197	547.707	994.656	939.584	905.168	959.112	945.998	890.241	915.347	928.551	888.565	902.508	910.487	842.084	810.027	784.029	742.631	669.045	653.224	588.396	574.678	575.388	579.515	537.649	524.17	540.673	538.609	532.883	631.259	645.598	734.284	790.041	858.5	923.7	895.4	923.2	945.1	958	947.8	953.1	1,000.5	1,033.2	1,030.1	1,029.6	1,076.5	1,101.6	1,113.3	1,131.3	1,116.6	1,120.4	1,119.2	1,095.3	1,008.1	1,007.7	966.2	912.9	891.9	951.1	963.4	972.9	977.1	1,047.3	1,019.9	956.2	960.1	921.7	877.2	873.1	898.2	874.2	825.8	785.7	764.9	730.2	698.9	695.4	659.9	521.5	427
Total Equity Numbers are in millions	14,291	14,326	14,642	17,069	17,716	17,849	17,793	16,989	20,379	21,066	21,223	21,578	21,900	21,783	6,420.587	6,190.32	6,099.45	5,943.387	6,328.591	6,181.533	6,325.527	6,269.189	6,125.18	4,037.949	1,756.203	1,784.774	1,694.386	1,767.663	1,680.086	1,631.517	1,636.024	1,698.198	1,677.932	1,635.56	1,593.382	1,596.149	1,626.674	1,572.097	1,526.817	1,643.654	1,601.944	1,520.938	1,471.03	1,439.53	1,374.43	1,310.852	1,256.302	1,254.396	1,226.511	1,201.056	1,107.407	1,198.464	1,188.714	1,102.846	1,003.155	950.872	848.031	816.871	771.91	762.788	719.221	645.593	573.111	724.032	642.985	583.151	617.197	547.707	994.656	939.584	905.168	959.112	945.998	890.241	915.347	928.551	888.565	902.508	910.487	842.084	810.027	784.029	742.631	669.045	653.224	588.396	574.678	575.388	579.515	537.649	524.17	540.673	538.609	532.883	631.259	645.598	734.284	790.041	858.5	923.7	895.4	923.2	945.1	958	947.8	953.1	1,000.5	1,033.2	1,030.1	1,029.6	1,076.5	1,101.6	1,113.3	1,131.3	1,116.6	1,120.4	1,119.2	1,095.3	1,008.1	1,007.7	966.2	912.9	891.9	951.1	963.4	972.9	977.1	1,047.3	1,019.9	956.2	960.1	921.7	877.2	873.1	898.2	874.2	825.8	785.7	764.9	730.2	698.9	695.4	659.9	521.5	427
Total Liabilities & Shareholders Equity Numbers are in millions	29,543	30,642	30,978	33,395	34,459	35,470	35,390	34,537	39,304	39,747	39,678	40,252	40,864	40,817	13,555.671	13,085.374	12,989.13	12,689.076	13,287.411	12,984.724	13,348.082	13,211.42	12,889.396	9,615.542	4,673.442	4,681.276	4,598.926	4,520.438	4,618.875	4,252.259	4,016.984	4,097.129	4,154.628	4,162.46	3,713.864	3,911.685	3,653.628	3,507.172	3,494.621	3,476.509	3,400.533	3,321.353	3,331.731	3,324.511	3,308.921	3,200.549	3,249.6	3,059.905	3,025.307	3,013.398	2,965.581	2,953.529	3,008.601	2,946.546	2,872.455	2,864.307	2,726.882	2,678.226	2,644.774	2,790.761	2,775.538	2,619.632	2,749.913	2,775.734	2,818.778	2,740.855	2,726.788	2,533.659	2,546.988	2,497.393	2,478.904	2,581.954	2,452.58	2,586.947	2,638.196	2,415.153	2,367.008	2,373.345	2,363.294	2,305.432	2,343.002	2,342.026	2,306.892	2,300.429	2,321.043	2,290.722	2,232.694	2,225.52	2,285.704	2,239.348	2,268.051	2,374.634	2,385.306	2,406.963	2,489.033	1,366.938	1,384.587	1,357.349	1,401.5	1,437.8	1,385	1,376	1,388.1	1,417.1	1,384.6	1,381.2	1,422.3	1,473.4	1,478.8	1,463.8	1,506.9	1,534.1	1,547.7	1,545	1,534.3	1,517.1	1,535.2	1,519.6	1,399.7	1,392.1	1,336.9	1,269.3	1,225.3	1,279.1	1,278.4	1,283.8	1,267.6	1,333.8	1,306.6	1,224.9	1,217.4	1,172.1	1,114.2	1,112.2	1,129.4	1,101.3	1,051.7	1,008.7	969.6	937.2	897.2	882.3	874.6	672.6	559.9

International Flavors & Fragrances Inc.

NYSE:IFF Add to watchlist

NYSE:IFF