International Flavors & Fragrances Inc.
NYSE:IFF
84.79 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,479 | 12,440 | 11,656 | 5,084.239 | 5,140.084 | 3,977.539 | 3,398.719 | 3,116.35 | 3,023.189 | 3,088.533 | 2,952.896 | 2,821.446 | 2,788.018 | 2,622.862 | 2,326.158 | 2,389.372 | 2,276.638 | 2,095.39 | 1,993.393 | 2,033.653 | 1,901.52 | 1,809.249 | 1,843.766 | 1,462.795 | 1,439.5 | 1,407.3 | 1,426.8 | 1,436.1 | 1,439.5 | 1,315.2 | 1,188.6 | 1,126.4 | 1,017 | 962.8 | 869.5 | 839.5 | 745.9 | 620.7 | 501 |
| Cost of Revenue
| 7,798 | 8,289 | 7,921 | 2,998.373 | 3,027.336 | 2,294.832 | 1,919.718 | 1,717.28 | 1,671.59 | 1,726.383 | 1,668.691 | 1,645.912 | 1,683.362 | 1,530.26 | 1,391.032 | 1,418.738 | 1,324.424 | 1,211.259 | 1,168.992 | 1,160.235 | 1,092.456 | 1,035.835 | 1,063.433 | 762.309 | 735.4 | 714.5 | 722.9 | 731 | 706.3 | 641.4 | 578.7 | 548 | 498.5 | 474.6 | 433 | 414.1 | 372.6 | 311 | 245.9 |
| Gross Profit
| 3,681 | 4,151 | 3,735 | 2,085.866 | 2,112.748 | 1,682.707 | 1,479.001 | 1,399.07 | 1,351.599 | 1,362.15 | 1,284.205 | 1,175.534 | 1,104.656 | 1,092.602 | 935.126 | 970.634 | 952.214 | 884.131 | 824.401 | 873.418 | 809.064 | 773.414 | 780.333 | 700.486 | 704.1 | 692.8 | 703.9 | 705.1 | 733.2 | 673.8 | 609.9 | 578.4 | 518.5 | 488.2 | 436.5 | 425.4 | 373.3 | 309.7 | 255.1 |
| Gross Profit Ratio
| 0.321 | 0.334 | 0.32 | 0.41 | 0.411 | 0.423 | 0.435 | 0.449 | 0.447 | 0.441 | 0.435 | 0.417 | 0.396 | 0.417 | 0.402 | 0.406 | 0.418 | 0.422 | 0.414 | 0.429 | 0.425 | 0.427 | 0.423 | 0.479 | 0.489 | 0.492 | 0.493 | 0.491 | 0.509 | 0.512 | 0.513 | 0.513 | 0.51 | 0.507 | 0.502 | 0.507 | 0.5 | 0.499 | 0.509 |
| Reseach & Development Expenses
| 636 | 603 | 629 | 356.863 | 346.128 | 311.583 | 286.026 | 254.263 | 246.101 | 253.64 | 259.838 | 233.713 | 219.781 | 218.772 | 193.843 | 212.695 | 199.023 | 185.692 | 179.812 | 175.173 | 159.286 | 144.027 | 135.248 | 112.671 | 103.8 | 98.4 | 94.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 707.461 | 557.311 | 566.224 | 509.557 | 514.891 | 505.877 | 453.535 | 443.974 | 447.392 | 376.541 | 381.841 | 375.287 | 351.923 | 339.323 | 341.306 | 308.951 | 305.156 | 313.335 | 258.653 | 262.6 | 238.7 | 227.1 | 317 | 308.5 | 288.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,787 | 1,768 | 1,749 | 948.833 | 876.121 | 707.461 | 557.311 | 566.224 | 520.087 | 514.891 | 505.877 | 453.535 | 443.974 | 447.392 | 376.541 | 381.841 | 375.287 | 351.923 | 339.323 | 341.306 | 308.951 | 305.156 | 313.335 | 258.653 | 262.6 | 238.7 | 227.1 | 317 | 308.5 | 288.8 | 268.9 | 280.8 | 234.8 | 220.7 | 198.1 | 191.8 | 173.7 | 151.4 | 125.7 |
| Other Expenses
| 0 | 727 | 732 | 192.607 | 193.097 | 35.243 | 20.965 | 9.35 | -3.184 | 2.807 | 15.638 | -1.45 | 0 | 0 | 6.153 | 6.153 | 12.878 | 14.843 | 15.071 | 14.83 | 12.632 | 12.632 | 46.089 | 69.344 | 56.4 | 49 | 50.3 | 47.8 | 40.7 | 36.4 | 35.1 | 34 | 29.4 | 28.2 | 24.3 | 22.7 | 20.7 | 18.4 | 14.6 |
| Operating Expenses
| 5,791 | 3,098 | 3,110 | 1,498.303 | 1,415.346 | 1,094.923 | 878.031 | 844.25 | 766.188 | 768.531 | 765.715 | 687.248 | 663.755 | 666.164 | 576.537 | 600.689 | 587.188 | 552.458 | 534.206 | 531.309 | 480.869 | 461.815 | 494.672 | 440.668 | 422.8 | 386.1 | 371.8 | 364.8 | 349.2 | 325.2 | 304 | 314.8 | 264.2 | 248.9 | 222.4 | 214.5 | 194.4 | 169.8 | 140.3 |
| Operating Income
| -2,110 | 1,090 | 585 | 566.484 | 665.27 | 583.882 | 581.443 | 567.356 | 577.817 | 592.321 | 518.49 | 488.286 | 440.901 | 416.361 | 358.589 | 351.733 | 365.026 | 328.993 | 266.876 | 310.279 | 285.774 | 311.599 | 285.661 | 259.818 | 281.3 | 306.7 | 332.1 | 340.3 | 384 | 348.6 | 305.9 | 263.6 | 254.3 | 239.3 | 214.1 | 210.9 | 178.9 | 139.9 | 114.8 |
| Operating Income Ratio
| -0.184 | 0.088 | 0.05 | 0.111 | 0.129 | 0.147 | 0.171 | 0.182 | 0.191 | 0.192 | 0.176 | 0.173 | 0.158 | 0.159 | 0.154 | 0.147 | 0.16 | 0.157 | 0.134 | 0.153 | 0.15 | 0.172 | 0.155 | 0.178 | 0.195 | 0.218 | 0.233 | 0.237 | 0.267 | 0.265 | 0.257 | 0.234 | 0.25 | 0.249 | 0.246 | 0.251 | 0.24 | 0.225 | 0.229 |
| Total Other Income Expenses Net
| -408 | -299 | -231 | -125.113 | -157.548 | -136.125 | -100.256 | -43.639 | -49.246 | -43.26 | -55.061 | -44.871 | -67.355 | -67.061 | -63.739 | -91.423 | -36.342 | -15.391 | -44.007 | -61.107 | -33.914 | -45.182 | -97.884 | -75.691 | -37.799 | 4.4 | 8.1 | -41.2 | 9.7 | 11.7 | 17.9 | 17.9 | 15.2 | 12.8 | 9 | -1.6 | -3.5 | -0.6 | -2.2 |
| Income Before Tax
| -2,518 | -1,625 | 354 | 441.371 | 557.452 | 447.757 | 537.045 | 523.717 | 528.571 | 549.061 | 485.21 | 443.415 | 373.546 | 359.593 | 276.549 | 280.522 | 328.684 | 313.282 | 246.188 | 281.002 | 251.86 | 266.417 | 187.777 | 184.127 | 243.5 | 311.1 | 340.2 | 299.1 | 393.7 | 360.3 | 323.8 | 281.5 | 269.5 | 252.1 | 223.1 | 209.3 | 175.4 | 139.3 | 112.6 |
| Income Before Tax Ratio
| -0.219 | -0.131 | 0.03 | 0.087 | 0.108 | 0.113 | 0.158 | 0.168 | 0.175 | 0.178 | 0.164 | 0.157 | 0.134 | 0.137 | 0.119 | 0.117 | 0.144 | 0.15 | 0.124 | 0.138 | 0.132 | 0.147 | 0.102 | 0.126 | 0.169 | 0.221 | 0.238 | 0.208 | 0.273 | 0.274 | 0.272 | 0.25 | 0.265 | 0.262 | 0.257 | 0.249 | 0.235 | 0.224 | 0.225 |
| Income Tax Expense
| 45 | 211 | 75 | 73.999 | 97.184 | 107.976 | 241.38 | 118.686 | 116.906 | 134.518 | 131.666 | 189.281 | 106.68 | 96.036 | 81.023 | 50.894 | 81.556 | 86.782 | 53.122 | 84.931 | 79.263 | 90.473 | 71.775 | 61.122 | 81.5 | 107.3 | 122 | 109.2 | 144.9 | 134.3 | 121.3 | 104.8 | 100.8 | 95.4 | 84.5 | 80.6 | 68.4 | 53.6 | 42.9 |
| Net Income
| -2,565 | -1,836 | 268 | 365 | 455.873 | 337.302 | 295.665 | 405.031 | 411.665 | 414.543 | 353.544 | 254.134 | 266.866 | 263.557 | 195.526 | 229.628 | 247.128 | 226.5 | 193.066 | 196.071 | 172.597 | 175.944 | 116.002 | 123.005 | 162 | 203.8 | 218.2 | 189.9 | 248.8 | 226 | 202.5 | 170.6 | 168.7 | 156.7 | 138.6 | 128.7 | 107 | 85.7 | 69.7 |
| Net Income Ratio
| -0.223 | -0.148 | 0.023 | 0.072 | 0.089 | 0.085 | 0.087 | 0.13 | 0.136 | 0.134 | 0.12 | 0.09 | 0.096 | 0.1 | 0.084 | 0.096 | 0.109 | 0.108 | 0.097 | 0.096 | 0.091 | 0.097 | 0.063 | 0.084 | 0.113 | 0.145 | 0.153 | 0.132 | 0.173 | 0.172 | 0.17 | 0.151 | 0.166 | 0.163 | 0.159 | 0.153 | 0.143 | 0.138 | 0.139 |
| EPS
| -10.06 | -7.2 | 1.1 | 3.25 | 4.04 | 3.85 | 3.73 | 5.07 | 5.19 | 5.09 | 4.32 | 3.11 | 3.3 | 3.29 | 2.48 | 2.89 | 2.86 | 2.5 | 2.06 | 2.08 | 1.84 | 1.86 | 1.21 | 1.22 | 1.53 | 1.9 | 2 | 1.71 | 2.24 | 2.03 | 1.78 | 1.48 | 1.47 | 1.37 | 1.22 | 1.13 | 0.94 | 0.76 | 0.63 |
| EPS Diluted
| -10.06 | -7.2 | 1.1 | 3.2 | 4 | 3.83 | 3.72 | 5.05 | 5.16 | 5.06 | 4.29 | 3.09 | 3.26 | 3.26 | 2.46 | 2.86 | 2.82 | 2.48 | 2.04 | 2.05 | 1.83 | 1.84 | 1.2 | 1.22 | 1.53 | 1.9 | 1.99 | 1.7 | 2.24 | 2.03 | 1.77 | 1.48 | 1.47 | 1.37 | 1.22 | 1.13 | 0.94 | 0.76 | 0.63 |
| EBITDA
| -996 | -110 | 1,798 | 897.675 | 1,018.146 | 753.595 | 719.586 | 678.58 | 674.76 | 684.208 | 614.999 | 561.835 | 493.512 | 487.544 | 412.892 | 430.516 | 442.621 | 428.564 | 402.174 | 470.21 | 414.916 | 396.057 | 409.154 | 329.162 | 337.699 | 355.749 | 382.4 | 388.1 | 424.7 | 385 | 341 | 297.6 | 283.7 | 267.5 | 238.4 | 233.6 | 199.6 | 158.3 | 129.4 |
| EBITDA Ratio
| -0.087 | 0.182 | 0.158 | 0.181 | 0.204 | 0.2 | 0.218 | 0.214 | 0.222 | 0.222 | 0.209 | 0.2 | 0.185 | 0.193 | 0.188 | 0.188 | 0.194 | 0.198 | 0.202 | 0.231 | 0.243 | 0.223 | 0.237 | 0.26 | 0.257 | 0.248 | 0.261 | 0.297 | 0.286 | 0.274 | 0.257 | 0.237 | 0.255 | 0.242 | 0.255 | 0.271 | 0.259 | 0.25 | 0.249 |