Iep Invest, NV
EBR:IEP.BR
5.35 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6.341 | 7.588 | 21.195 | 20.658 | 20.399 | 19.903 | 19.192 | 20.095 | 14.059 | 13.676 | 79.852 | 131.336 | 130.786 | 163.377 | 194.838 | 485.313 | 433.443 | 257.984 | 353.306 | 215.068 | 175.89 | 172.092 |
| Cost of Revenue
| 2.275 | 2.729 | 8.396 | 8.644 | 9.625 | 8.836 | 8.428 | 9.624 | 8.769 | 0 | 27.92 | 46.949 | 49.728 | 59.583 | 108.412 | 157.474 | 134.292 | 82.91 | 9.925 | 163.799 | 105.755 | 119.015 |
| Gross Profit
| 4.066 | 4.859 | 12.799 | 12.014 | 10.774 | 11.067 | 10.764 | 10.471 | 5.29 | 13.676 | 51.932 | 84.387 | 81.058 | 103.794 | 86.426 | 327.839 | 299.151 | 175.074 | 343.381 | 51.269 | 70.135 | 53.077 |
| Gross Profit Ratio
| 0.641 | 0.64 | 0.604 | 0.582 | 0.528 | 0.556 | 0.561 | 0.521 | 0.376 | 1 | 0.65 | 0.643 | 0.62 | 0.635 | 0.444 | 0.676 | 0.69 | 0.679 | 0.972 | 0.238 | 0.399 | 0.308 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.133 | 0.135 | 0.173 | 0.17 | 0.139 | 1.163 | 0.149 | 0.119 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 105.064 | 77.846 | 40.304 | 47.565 | 0.626 | 0 | 0 |
| Selling & Marketing Expenses
| 0.024 | 0.036 | 0.915 | 0.835 | 0.838 | -0.225 | 0.694 | 0.695 | 0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.157 | 0.171 | 1.088 | 1.005 | 0.977 | 0.938 | 0.843 | 0.814 | 0.767 | 0.627 | 17.6 | 0 | 0 | 0 | 0 | 105.064 | 77.846 | 40.304 | 47.565 | 0.626 | 0 | 0 |
| Other Expenses
| -1.113 | -2.745 | -4.723 | -2.463 | -4.087 | -2.24 | -2.627 | 1.054 | -1.802 | 0 | 42.167 | 60.497 | 57.679 | 110.661 | 199.505 | 168.44 | 184.146 | 89.129 | 267.736 | 67.034 | 60.633 | 53.188 |
| Operating Expenses
| 2.758 | 2.745 | 4.723 | 2.463 | 4.087 | 11.315 | 12.338 | 10.482 | 5.386 | 9.615 | 42.167 | 60.497 | 57.679 | 110.661 | 199.505 | 273.504 | 261.992 | 129.433 | 315.301 | 67.66 | 60.633 | 53.188 |
| Operating Income
| 3.486 | 2.114 | 8.076 | 9.551 | 6.687 | 9.629 | 10.413 | 11.839 | 9.378 | 10.405 | -35.288 | 20.72 | 23.848 | -6.867 | -113.079 | 47.174 | 30.333 | 28.563 | 46.387 | -16.391 | -11.243 | -8.987 |
| Operating Income Ratio
| 0.55 | 0.279 | 0.381 | 0.462 | 0.328 | 0.484 | 0.543 | 0.589 | 0.667 | 0.761 | -0.442 | 0.158 | 0.182 | -0.042 | -0.58 | 0.097 | 0.07 | 0.111 | 0.131 | -0.076 | -0.064 | -0.052 |
| Total Other Income Expenses Net
| -0.623 | -1.383 | 10.779 | -0.56 | 3.837 | -0.668 | -3.249 | -2.696 | -4.077 | -9.745 | -47.654 | -7.331 | -7.436 | -8.094 | -8.83 | -9.112 | -10.304 | -1.524 | -4.898 | -11.94 | -4.389 | -12.979 |
| Income Before Tax
| 2.863 | 0.731 | 18.855 | 8.991 | 10.524 | 8.961 | 7.164 | 9.143 | 5.301 | 0.66 | -33.861 | 13.389 | 16.412 | -14.961 | -121.909 | 38.062 | 33.681 | 27.039 | 41.489 | 12.325 | -7.297 | -13.09 |
| Income Before Tax Ratio
| 0.452 | 0.096 | 0.89 | 0.435 | 0.516 | 0.45 | 0.373 | 0.455 | 0.377 | 0.048 | -0.424 | 0.102 | 0.125 | -0.092 | -0.626 | 0.078 | 0.078 | 0.105 | 0.117 | 0.057 | -0.041 | -0.076 |
| Income Tax Expense
| 0.72 | 2.482 | 2.528 | 1.404 | 4.402 | 0.259 | 3.729 | 1.731 | 1.642 | 0.153 | 0.249 | 4.06 | 4.508 | 3.365 | 0.2 | -5.234 | 5.158 | 5.957 | 0.593 | 2.717 | 1.873 | 1.447 |
| Net Income
| 1.291 | -2.354 | 10.816 | 5.7 | 3.111 | 6.116 | 8.699 | 5.634 | 2.215 | 0.311 | -36.097 | 7.006 | 11.904 | -18.327 | -122.11 | 43.296 | 28.523 | 21.083 | 40.896 | 9.689 | 5.517 | 10.34 |
| Net Income Ratio
| 0.204 | -0.31 | 0.51 | 0.276 | 0.153 | 0.307 | 0.453 | 0.28 | 0.158 | 0.023 | -0.452 | 0.053 | 0.091 | -0.112 | -0.627 | 0.089 | 0.066 | 0.082 | 0.116 | 0.045 | 0.031 | 0.06 |
| EPS
| 0.24 | -0.27 | 1.23 | 0.62 | 0.32 | 0.67 | 0.73 | 0.47 | 0.19 | 0.026 | -3.08 | 0.59 | 0.85 | -1.54 | -50.19 | 16.2 | 12.6 | 9.7 | 19 | 8.1 | 4.33 | -1.48 |
| EPS Diluted
| 0.24 | -0.27 | 1.23 | 0.62 | 0.32 | 0.67 | 0.73 | 0.47 | 0.19 | 0.026 | -3.03 | 0.59 | 0.85 | -1.54 | -50.19 | 16.2 | 12.6 | 9.7 | 19 | 8.1 | 4.33 | -1.48 |
| EBITDA
| 3.837 | 2.117 | 8.079 | 9.559 | 6.695 | -3.481 | 2.017 | -4.474 | -5.518 | -9.941 | 21.631 | 26.302 | 34.739 | 11.391 | -76.424 | 131.848 | 118.63 | 52.878 | 58.029 | 39.301 | 5.698 | -1.506 |
| EBITDA Ratio
| 0.605 | 0.279 | 0.381 | 0.463 | 0.328 | -0.175 | 0.105 | -0.223 | -0.392 | -0.727 | 0.271 | 0.2 | 0.266 | 0.07 | -0.392 | 0.272 | 0.274 | 0.205 | 0.164 | 0.183 | 0.032 | -0.009 |