Iep Invest, NV
EBR:IEP.BR
5.15 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.579 | 3.319 | 3.659 | 3.781 | 3.807 | 10.198 | 10.759 | 10.355 | 9.653 | 9.966 | 9.778 | 10.473 | 12.573 | 6.619 | 13.366 | 6.729 | 7.141 | 5.966 | 21.721 | 19.963 | 58.131 | 19.963 | 19.963 | 32.834 | 32.834 | 32.834 | 32.834 | 32.697 | 32.697 | 32.697 | 32.697 | 40.844 | 40.844 | 40.844 | 40.844 | 48.71 | 48.71 | 48.71 | 48.71 | 121.328 | 121.328 | 121.328 | 121.328 | 108.361 | 108.361 | 108.361 | 108.361 | 64.496 | 64.496 | 64.496 | 64.496 | 88.327 | 88.327 | 88.327 | 88.327 | 53.767 | 53.767 | 53.767 | 53.767 | 43.973 | 43.973 | 43.973 | 43.973 | 43.023 | 43.023 | 43.023 | 43.023 |
Cost of Revenue
| 1.291 | 1.329 | 1.943 | 2.029 | 2.066 | 7.126 | 4.924 | 4.842 | 6.293 | 5.163 | 4.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.98 | 6.98 | 6.98 | 6.98 | 11.737 | 11.737 | 11.737 | 11.737 | 12.432 | 12.432 | 12.432 | 12.432 | 14.896 | 14.896 | 14.896 | 14.896 | 27.103 | 27.103 | 27.103 | 27.103 | 39.369 | 39.369 | 39.369 | 39.369 | 33.573 | 33.573 | 33.573 | 33.573 | 20.728 | 20.728 | 20.728 | 20.728 | 2.481 | 2.481 | 2.481 | 2.481 | 40.95 | 40.95 | 40.95 | 40.95 | 26.439 | 26.439 | 26.439 | 26.439 | 29.754 | 29.754 | 29.754 | 29.754 |
Gross Profit
| 2.288 | 1.99 | 1.716 | 1.752 | 1.741 | 3.072 | 5.835 | 5.513 | 3.36 | 4.803 | 4.834 | 10.473 | 12.573 | 6.619 | 13.366 | 6.729 | 7.141 | 5.966 | 21.721 | 12.983 | 51.151 | 12.983 | 12.983 | 21.097 | 21.097 | 21.097 | 21.097 | 20.265 | 20.265 | 20.265 | 20.265 | 25.949 | 25.949 | 25.949 | 25.949 | 21.607 | 21.607 | 21.607 | 21.607 | 81.96 | 81.96 | 81.96 | 81.96 | 74.788 | 74.788 | 74.788 | 74.788 | 43.769 | 43.769 | 43.769 | 43.769 | 85.845 | 85.845 | 85.845 | 85.845 | 12.817 | 12.817 | 12.817 | 12.817 | 17.534 | 17.534 | 17.534 | 17.534 | 13.269 | 13.269 | 13.269 | 13.269 |
Gross Profit Ratio
| 0.639 | 0.6 | 0.469 | 0.463 | 0.457 | 0.301 | 0.542 | 0.532 | 0.348 | 0.482 | 0.494 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.65 | 0.88 | 0.65 | 0.65 | 0.643 | 0.643 | 0.643 | 0.643 | 0.62 | 0.62 | 0.62 | 0.62 | 0.635 | 0.635 | 0.635 | 0.635 | 0.444 | 0.444 | 0.444 | 0.444 | 0.676 | 0.676 | 0.676 | 0.676 | 0.69 | 0.69 | 0.69 | 0.69 | 0.679 | 0.679 | 0.679 | 0.679 | 0.972 | 0.972 | 0.972 | 0.972 | 0.238 | 0.238 | 0.238 | 0.238 | 0.399 | 0.399 | 0.399 | 0.399 | 0.308 | 0.308 | 0.308 | 0.308 |
Reseach & Development Expenses
| 0 | 0.494 | 0.118 | 0.772 | 0.451 | 0.997 | 1.074 | 1.213 | 1.033 | 1.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.266 | 26.266 | 26.266 | 26.266 | 19.462 | 19.462 | 19.462 | 19.462 | 10.076 | 10.076 | 10.076 | 10.076 | 11.891 | 11.891 | 11.891 | 11.891 | 0.157 | 0.157 | 0.157 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.744 | -1.744 | -1.744 | -1.744 | 7.914 | 7.914 | 7.914 | 7.914 | 8.033 | 8.033 | 8.033 | 8.033 | 47.942 | 47.942 | 47.942 | 47.942 | 1.028 | 1.028 | 1.028 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.065 | 0.095 | 0.062 | 0.002 | 0.001 | 0.581 | 0.004 | 0.004 | 0.004 | 0.003 | 0.447 | 0.434 | 0.454 | 0.389 | 0.444 | 0.37 | 0.346 | 0.215 | 5.792 | 4.331 | 11.808 | 4.331 | 4.331 | 5.917 | 5.917 | 5.917 | 5.917 | 5.762 | 5.762 | 5.762 | 5.762 | 16.789 | 16.789 | 16.789 | 16.789 | 30.881 | 30.881 | 30.881 | 30.881 | 24.522 | 24.522 | 24.522 | 24.522 | 27.375 | 27.375 | 27.375 | 27.375 | 18.109 | 18.109 | 18.109 | 18.109 | 59.833 | 59.833 | 59.833 | 59.833 | 1.185 | 1.185 | 1.185 | 1.185 | 2.297 | 2.297 | 2.297 | 2.297 | 1.496 | 1.496 | 1.496 | 1.496 |
Other Expenses
| 3.006 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.071 | 1.295 | 2.142 | 0.35 | 2.114 | 3.774 | 6.38 | 6.748 | 4.775 | 4.597 | 0.434 | 6.006 | 9.878 | 2.46 | 9.543 | 0.939 | 3.699 | 5.995 | 32.213 | 4.331 | 49.438 | 4.331 | 4.331 | 5.917 | 5.917 | 5.917 | 5.917 | 5.762 | 5.762 | 5.762 | 5.762 | 16.789 | 16.789 | 16.789 | 16.789 | 30.881 | 30.881 | 30.881 | 30.881 | 24.522 | 24.522 | 24.522 | 24.522 | 27.375 | 27.375 | 27.375 | 27.375 | 18.109 | 18.109 | 18.109 | 18.109 | 59.833 | 59.833 | 59.833 | 59.833 | 1.185 | 1.185 | 1.185 | 1.185 | 2.297 | 2.297 | 2.297 | 2.297 | 1.496 | 1.496 | 1.496 | 1.496 |
Operating Income
| 0.508 | 1.886 | 1.704 | 1.402 | 0.527 | 8.096 | 2.72 | 2.062 | 3.638 | 1.037 | 3.326 | 5.433 | 5.502 | 4.911 | 5.383 | 6.456 | 3.878 | 4.904 | -41.041 | -8.668 | 8.694 | -8.668 | -8.668 | 3.111 | 3.111 | 3.111 | 3.111 | 4.103 | 4.103 | 4.103 | 4.103 | -3.741 | -3.741 | -3.741 | -3.741 | -30.478 | -30.478 | -30.478 | -30.478 | 9.516 | 9.516 | 9.516 | 9.516 | 8.42 | 8.42 | 8.42 | 8.42 | 8.899 | 8.899 | 8.899 | 8.899 | 10.372 | 10.372 | 10.372 | 10.372 | 6.087 | 6.087 | 6.087 | 6.087 | 2.945 | 2.945 | 2.945 | 2.945 | 3.741 | 3.741 | 3.741 | 3.741 |
Operating Income Ratio
| 0.142 | 0.568 | 0.466 | 0.371 | 0.138 | 0.794 | 0.253 | 0.199 | 0.377 | 0.104 | 0.34 | 0.519 | 0.438 | 0.742 | 0.403 | 0.959 | 0.543 | 0.822 | -1.889 | -0.434 | 0.15 | -0.434 | -0.434 | 0.095 | 0.095 | 0.095 | 0.095 | 0.125 | 0.125 | 0.125 | 0.125 | -0.092 | -0.092 | -0.092 | -0.092 | -0.626 | -0.626 | -0.626 | -0.626 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.138 | 0.138 | 0.138 | 0.138 | 0.117 | 0.117 | 0.117 | 0.117 | 0.113 | 0.113 | 0.113 | 0.113 | 0.067 | 0.067 | 0.067 | 0.067 | 0.087 | 0.087 | 0.087 | 0.087 |
Total Other Income Expenses Net
| 0.794 | -0.284 | -0.566 | -2.078 | -1.658 | 6.096 | 1.672 | -0.312 | 1.386 | -1.037 | 1.875 | 0.125 | -0.013 | -0.716 | -1.716 | 1.519 | -1.337 | -1.908 | -1.7 | 0.203 | 0.883 | 0.203 | 0.203 | 0.219 | 0.219 | 0.219 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.139 | -2.139 | -2.139 | -2.139 | 0 | 0 | 0 | 0 | -3.005 | -3.005 | -3.005 | -3.005 | -4.769 | -4.769 | -4.769 | -4.769 | -7.013 | -7.013 | -7.013 | -7.013 |
Income Before Tax
| 1.302 | 2.046 | 1.138 | -0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 4.774 | 4.756 | 2.969 | 4.195 | 3.667 | 5.476 | 2.113 | -1.937 | -11.034 | -8.465 | 9.577 | -8.465 | -8.465 | 3.33 | 3.33 | 3.33 | 3.33 | 4.103 | 4.103 | 4.103 | 4.103 | -3.74 | -3.74 | -3.74 | -3.74 | -30.477 | -30.477 | -30.477 | -30.477 | 9.516 | 9.516 | 9.516 | 9.516 | 8.42 | 8.42 | 8.42 | 8.42 | 6.76 | 6.76 | 6.76 | 6.76 | 10.372 | 10.372 | 10.372 | 10.372 | 3.081 | 3.081 | 3.081 | 3.081 | -1.824 | -1.824 | -1.824 | -1.824 | -3.273 | -3.273 | -3.273 | -3.273 |
Income Before Tax Ratio
| 0.364 | 0.616 | 0.311 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0.454 | 0.236 | 0.634 | 0.274 | 0.814 | 0.296 | -0.325 | -0.508 | -0.424 | 0.165 | -0.424 | -0.424 | 0.101 | 0.101 | 0.101 | 0.101 | 0.125 | 0.125 | 0.125 | 0.125 | -0.092 | -0.092 | -0.092 | -0.092 | -0.626 | -0.626 | -0.626 | -0.626 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.105 | 0.105 | 0.105 | 0.105 | 0.117 | 0.117 | 0.117 | 0.117 | 0.057 | 0.057 | 0.057 | 0.057 | -0.041 | -0.041 | -0.041 | -0.041 | -0.076 | -0.076 | -0.076 | -0.076 |
Income Tax Expense
| 0.134 | 0.494 | 0.226 | 1.899 | 0 | 0 | 0 | 0 | 0 | 0 | 1.892 | 0.606 | 1.477 | 2.252 | 0.364 | 1.367 | 0.221 | 0.698 | 1.522 | 0.062 | 1.928 | 0.062 | 0.062 | 1.015 | 1.015 | 1.015 | 1.015 | 1.127 | 1.127 | 1.127 | 1.127 | 0.841 | 0.841 | 0.841 | 0.841 | 0.05 | 0.05 | 0.05 | 0.05 | -1.309 | -1.309 | -1.309 | -1.309 | 1.29 | 1.29 | 1.29 | 1.29 | 1.489 | 1.489 | 1.489 | 1.489 | 0.148 | 0.148 | 0.148 | 0.148 | 0.679 | 0.679 | 0.679 | 0.679 | 0.468 | 0.468 | 0.468 | 0.468 | 0.362 | 0.362 | 0.362 | 0.362 |
Net Income
| 1.008 | 0.609 | 0.682 | -2.881 | 8.807 | 8.807 | 8.807 | 9.171 | 9.171 | 9.171 | 2.074 | 3.011 | 2.643 | 6.058 | 2.253 | 3.381 | 1.225 | -0.731 | -9.89 | -8.528 | 5.784 | -8.528 | -8.528 | 2.315 | 2.315 | 2.315 | 2.315 | 2.976 | 2.976 | 2.976 | 2.976 | -4.582 | -4.582 | -4.582 | -4.582 | -30.527 | -30.527 | -30.527 | -30.527 | 10.824 | 10.824 | 10.824 | 10.824 | 7.131 | 7.131 | 7.131 | 7.131 | 5.271 | 5.271 | 5.271 | 5.271 | 10.224 | 10.224 | 10.224 | 10.224 | 2.402 | 2.402 | 2.402 | 2.402 | -2.293 | -2.293 | -2.293 | -2.293 | -3.634 | -3.634 | -3.634 | -3.634 |
Net Income Ratio
| 0.282 | 0.183 | 0.186 | -0.762 | 2.313 | 0.864 | 0.819 | 0.886 | 0.95 | 0.92 | 0.212 | 0.288 | 0.21 | 0.915 | 0.169 | 0.502 | 0.172 | -0.123 | -0.455 | -0.427 | 0.099 | -0.427 | -0.427 | 0.07 | 0.07 | 0.07 | 0.07 | 0.091 | 0.091 | 0.091 | 0.091 | -0.112 | -0.112 | -0.112 | -0.112 | -0.627 | -0.627 | -0.627 | -0.627 | 0.089 | 0.089 | 0.089 | 0.089 | 0.066 | 0.066 | 0.066 | 0.066 | 0.082 | 0.082 | 0.082 | 0.082 | 0.116 | 0.116 | 0.116 | 0.116 | 0.045 | 0.045 | 0.045 | 0.045 | -0.052 | -0.052 | -0.052 | -0.052 | -0.084 | -0.084 | -0.084 | -0.084 |
EPS
| 0.13 | 0.069 | 0.077 | -0.33 | 1.38 | 0.78 | 1.38 | 0.82 | 1.29 | 0.68 | 0.23 | 0.41 | 0.21 | 0.54 | 0.37 | 0.19 | 0.16 | -0.1 | -0.67 | -0.72 | 0.64 | -0.72 | -0.72 | 0.19 | 0.19 | 0.19 | 0.19 | 0.25 | 0.25 | 0.25 | 0.25 | -0.38 | -0.38 | -0.38 | -0.38 | -12.55 | -12.55 | -12.55 | -12.55 | 4.55 | 4.55 | 4.55 | 4.55 | 3.14 | 3.14 | 3.14 | 3.14 | 2.44 | 2.44 | 2.44 | 2.44 | 4.76 | 4.76 | 4.76 | 4.76 | 1.25 | 1.25 | 1.25 | 1.25 | -1.81 | -1.81 | -1.81 | -1.81 | -0.37 | -0.37 | -0.37 | -0.37 |
EPS Diluted
| 0.13 | 0.069 | 0.077 | -0.33 | 1.38 | 0.78 | 1.38 | 0.82 | 1.29 | 0.68 | 0.23 | 0.41 | 0.21 | 0.54 | 0.37 | 0.19 | 0.16 | -0.1 | -0.67 | -0.72 | 0.64 | -0.72 | -0.72 | 0.19 | 0.19 | 0.19 | 0.19 | 0.25 | 0.25 | 0.25 | 0.25 | -0.38 | -0.38 | -0.38 | -0.38 | -12.55 | -12.55 | -12.55 | -12.55 | 4.55 | 4.55 | 4.55 | 4.55 | 3.14 | 3.14 | 3.14 | 3.14 | 2.44 | 2.44 | 2.44 | 2.44 | 4.76 | 4.76 | 4.76 | 4.76 | 1.25 | 1.25 | 1.25 | 1.25 | -1.81 | -1.81 | -1.81 | -1.81 | -0.37 | -0.37 | -0.37 | -0.37 |
EBITDA
| 1.735 | 1.889 | 1.704 | 1.404 | 1.905 | 1.903 | 5.332 | 4.969 | 0.731 | 2.51 | 3.331 | -1.816 | -1.367 | 3.399 | -2.766 | -1.708 | -2.432 | -4.937 | 32.673 | -6.708 | -0.982 | -6.708 | -6.708 | 5.185 | 5.185 | 5.185 | 5.185 | 6.943 | 6.943 | 6.943 | 6.943 | 0.824 | 0.824 | 0.824 | 0.824 | -21.314 | -21.314 | -21.314 | -21.314 | 27.104 | 27.104 | 27.104 | 27.104 | 27.082 | 27.082 | 27.082 | 27.082 | 13.072 | 13.072 | 13.072 | 13.072 | 13.485 | 13.485 | 13.485 | 13.485 | 9.846 | 9.846 | 9.846 | 9.846 | 5.096 | 5.096 | 5.096 | 5.096 | 5.843 | 5.843 | 5.843 | 5.843 |
EBITDA Ratio
| 0.485 | 0.569 | 0.466 | 0.371 | 0.153 | 0.187 | 0.058 | 0.065 | 0.076 | 0.252 | 0.341 | -0.173 | -0.11 | 0.514 | -0.207 | -0.254 | -0.341 | -0.828 | 1.504 | -0.336 | -0.017 | -0.336 | -0.336 | 0.158 | 0.158 | 0.158 | 0.158 | 0.212 | 0.212 | 0.212 | 0.212 | 0.02 | 0.02 | 0.02 | 0.02 | -0.438 | -0.438 | -0.438 | -0.438 | 0.223 | 0.223 | 0.223 | 0.223 | 0.25 | 0.25 | 0.25 | 0.25 | 0.203 | 0.203 | 0.203 | 0.203 | 0.153 | 0.153 | 0.153 | 0.153 | 0.183 | 0.183 | 0.183 | 0.183 | 0.116 | 0.116 | 0.116 | 0.116 | 0.136 | 0.136 | 0.136 | 0.136 |