Intellicheck, Inc.
NASDAQ:IDN
2.65 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18.906 | 15.966 | 16.393 | 10.735 | 7.664 | 4.433 | 3.598 | 3.839 | 7.015 | 6.613 | 7.299 | 8.803 | 12.484 | 12.292 | 12.415 | 9.955 | 3.512 | 3.162 | 2.384 | 1.119 | 1.236 | 1.139 | 0.886 | 0.343 | 0.1 | 0.1 |
| Cost of Revenue
| 1.385 | 1.275 | 3.511 | 1.426 | 0.996 | 0.387 | 0.522 | 0.769 | 3.006 | 2.763 | 2.773 | 3.002 | 4.34 | 4.297 | 4.329 | 2.688 | 1.391 | 1.037 | 0.745 | 0.751 | 1.444 | 0.501 | 0.479 | 0.109 | -0.1 | 0 |
| Gross Profit
| 17.521 | 14.691 | 12.882 | 9.309 | 6.668 | 4.047 | 3.076 | 3.07 | 4.008 | 3.85 | 4.526 | 5.801 | 8.145 | 7.994 | 8.085 | 7.267 | 2.121 | 2.125 | 1.639 | 0.368 | -0.208 | 0.637 | 0.407 | 0.234 | 0.2 | 0.1 |
| Gross Profit Ratio
| 0.927 | 0.92 | 0.786 | 0.867 | 0.87 | 0.913 | 0.855 | 0.8 | 0.571 | 0.582 | 0.62 | 0.659 | 0.652 | 0.65 | 0.651 | 0.73 | 0.604 | 0.672 | 0.688 | 0.329 | -0.169 | 0.56 | 0.459 | 0.683 | 2 | 1 |
| Reseach & Development Expenses
| 4.68 | 6.014 | 5.48 | 3.675 | 3.657 | 2.904 | 1.916 | 2.406 | 2.595 | 1.823 | 2.057 | 2.239 | 2.608 | 2.979 | 2.71 | 2.33 | 1.088 | 0.998 | 0.942 | 1.176 | 1.227 | 1.18 | 1.214 | 1.042 | 0.5 | 0.3 |
| General & Administrative Expenses
| 14.581 | 11.716 | 0 | 0 | 0 | 5.236 | 5.865 | 6.414 | 5.444 | 4.091 | 3.797 | 4.209 | 3.922 | 5.181 | 3.873 | 4.301 | 3.868 | 4.23 | 4.082 | 6.209 | 3.738 | 4.793 | 3.283 | 2.481 | 0 | 0 |
| Selling & Marketing Expenses
| 0.536 | 0.683 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 1.374 | 1.096 | 1.614 | 1.897 | 2.381 | 2.018 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 15.117 | 12.399 | 11.564 | 5.893 | 5.659 | 5.236 | 5.865 | 6.414 | 6.894 | 5.465 | 4.893 | 5.823 | 5.819 | 7.562 | 5.892 | 5.875 | 3.868 | 4.23 | 4.082 | 6.209 | 3.738 | 4.793 | 3.283 | 2.481 | 1.8 | 1.2 |
| Other Expenses
| 0.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0.6 | 0 | 0.09 | 0.1 | 0.1 |
| Operating Expenses
| 19.797 | 18.413 | 17.044 | 9.568 | 9.316 | 8.14 | 7.781 | 8.82 | 9.489 | 7.288 | 6.95 | 8.062 | 8.427 | 10.541 | 8.602 | 8.205 | 4.956 | 5.227 | 5.024 | 7.385 | 5.329 | 6.573 | 4.497 | 3.613 | 2.4 | 1.6 |
| Operating Income
| -2.276 | -3.722 | -4.162 | -0.26 | -2.648 | -4.093 | -6.08 | -5.75 | -5.48 | -7.645 | -2.424 | -2.261 | -0.282 | -2.547 | -0.517 | -33.11 | -2.835 | -3.103 | -3.385 | -7.017 | -5.537 | -5.936 | -4.09 | -3.379 | -2.2 | -1.5 |
| Operating Income Ratio
| -0.12 | -0.233 | -0.254 | -0.024 | -0.345 | -0.923 | -1.69 | -1.498 | -0.781 | -1.156 | -0.332 | -0.257 | -0.023 | -0.207 | -0.042 | -3.326 | -0.807 | -0.981 | -1.42 | -6.269 | -4.481 | -5.213 | -4.617 | -9.852 | -22 | -15 |
| Total Other Income Expenses Net
| 0.234 | -0.005 | 0.016 | 0.818 | 0.099 | 0.13 | -1.375 | 0.015 | 0.146 | -4.207 | 0 | 0.001 | -0.009 | -0.002 | -0.001 | -32.184 | 0.056 | 0 | 0 | 0 | -1.285 | -0.263 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -2.042 | -3.727 | -4.146 | 0.558 | -2.549 | -3.964 | -6.021 | -5.735 | -5.334 | -7.644 | -2.424 | -2.26 | -0.291 | -0.82 | -0.535 | -0.452 | -0.622 | 0 | 0 | 0 | -6.823 | -6.199 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.108 | -0.233 | -0.253 | 0.052 | -0.333 | -0.894 | -1.673 | -1.494 | -0.76 | -1.156 | -0.332 | -0.257 | -0.023 | -0.067 | -0.043 | -0.045 | -0.177 | 0 | 0 | 0 | -5.522 | -5.445 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -0.062 | 0.124 | -0.016 | -0.818 | -0.099 | 0.13 | 1.316 | 0.015 | 0.15 | 4.206 | 0 | 0.001 | 0 | 0.027 | 0.009 | 32.123 | -0.106 | -0.223 | -0.146 | -0.094 | 0.914 | -0.386 | -0.128 | -0.246 | 0.1 | 0 |
| Net Income
| -1.98 | -3.851 | -4.13 | 1.376 | -2.45 | -3.964 | -6.021 | -5.735 | -5.334 | -7.644 | -2.424 | -2.26 | -0.291 | -2.573 | -0.526 | -33.062 | -2.673 | -2.88 | -3.239 | -6.923 | -6.451 | -5.55 | -3.963 | -3.133 | -2.3 | -1.5 |
| Net Income Ratio
| -0.105 | -0.241 | -0.252 | 0.128 | -0.32 | -0.894 | -1.673 | -1.494 | -0.76 | -1.156 | -0.332 | -0.257 | -0.023 | -0.209 | -0.042 | -3.321 | -0.761 | -0.911 | -1.359 | -6.185 | -5.221 | -4.875 | -4.473 | -9.134 | -23 | -15 |
| EPS
| -0.1 | -0.2 | -0.22 | 0.08 | -0.16 | -0.26 | -0.48 | -0.58 | -0.55 | -1.59 | -0.7 | -0.65 | -0.085 | -0.77 | -0.16 | -11.78 | -1.74 | -1.9 | -2.31 | -5.42 | -5.6 | -5.11 | -4.01 | -3.77 | -3.6 | -2.8 |
| EPS Diluted
| -0.1 | -0.2 | -0.22 | 0.08 | -0.16 | -0.26 | -0.48 | -0.58 | -0.55 | -1.59 | -0.7 | -0.65 | -0.085 | -0.77 | -0.16 | -11.78 | -1.74 | -1.9 | -2.31 | -5.42 | -5.6 | -5.11 | -4.01 | -3.77 | -3.6 | -2.8 |
| EBITDA
| -1.994 | -3.437 | -4.003 | -0.876 | -2.398 | -3.848 | -2.917 | -5.3 | -4.31 | 1.927 | -1.356 | -1.166 | 0.841 | -1.409 | 0.473 | 32.66 | -2.797 | -2.936 | -3.189 | -6.223 | -3.458 | -5.221 | -3.764 | -3.289 | -2.1 | -1.4 |
| EBITDA Ratio
| -0.105 | -0.215 | -0.244 | -0.082 | -0.313 | -0.868 | -0.811 | -1.381 | -0.614 | 0.291 | -0.186 | -0.132 | 0.067 | -0.115 | 0.038 | 3.281 | -0.796 | -0.929 | -1.338 | -5.559 | -2.798 | -4.586 | -4.248 | -9.589 | -21 | -14 |