Intellicheck, Inc.
NASDAQ:IDN
2.65 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.98 | 5.196 | 13.651 | 13.121 | 3.351 | 4.376 | 8.01 | 3.092 | 5.953 | 2.966 | 0.224 | 1.686 | 1.394 | 1.489 | 3.008 | 3.401 | 0.393 | 0.527 | 0.528 | 1.75 | 3.307 | 1.911 | 4.061 | 4.092 | 6.4 | 0.2 |
Short Term Investments
| 5 | 4.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 3.759 | 5.263 | 2.709 | 5.864 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.98 | 10.076 | 13.651 | 13.121 | 3.351 | 4.376 | 8.01 | 3.092 | 5.953 | 2.966 | 0.224 | 1.686 | 1.394 | 1.489 | 3.008 | 3.401 | 2.043 | 4.286 | 5.792 | 4.459 | 9.171 | 1.911 | 4.061 | 4.092 | 6.4 | 0.2 |
Net Receivables
| 4.703 | 2.637 | 2.192 | 2.12 | 1.675 | 1.019 | 0.653 | 0.502 | 1.159 | 0.792 | 1.042 | 0.87 | 3.059 | 2.906 | 2.214 | 1.392 | 1.077 | 0.592 | 0.409 | 0.454 | 0.249 | 0.094 | 0.026 | 0.045 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0.006 | 0.082 | 0.085 | 0.071 | 0.075 | 0.115 | 0.055 | 0.338 | 0.012 | 0.018 | 0.044 | 0.039 | 0.063 | 0.115 | 0.126 | 0.211 | 0.554 | 1.803 | 2.169 | 2.536 | 0.2 | 0 |
Other Current Assets
| 0.692 | 0.608 | 0.643 | 0.341 | 0.348 | 0.271 | 0.219 | 0.165 | 0.178 | 0.109 | 0.108 | 0.106 | 0.109 | 0.115 | 0.258 | 0.231 | 0.544 | 0.512 | 0.419 | 0.314 | 0.217 | 0.274 | 0.371 | 0.512 | 0.3 | 0 |
Total Current Assets
| 14.375 | 13.321 | 16.486 | 15.582 | 5.38 | 5.749 | 8.967 | 3.83 | 7.365 | 3.982 | 1.428 | 2.999 | 4.574 | 4.527 | 5.523 | 5.063 | 3.726 | 5.505 | 6.745 | 5.439 | 10.191 | 4.081 | 6.626 | 7.184 | 6.9 | 0.2 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.666 | 0.749 | 0.737 | 0.17 | 0.333 | 0.265 | 0.212 | 0.271 | 0.325 | 0.347 | 0.369 | 0.449 | 0.44 | 0.571 | 0.482 | 0.465 | 0.081 | 0.086 | 0.092 | 0.133 | 0.21 | 0.324 | 0.467 | 0.438 | 0.2 | 0.2 |
Goodwill
| 8.102 | 8.102 | 8.102 | 8.102 | 8.102 | 8.102 | 8.102 | 8.102 | 8.102 | 8.102 | 12.309 | 12.309 | 12.309 | 12.309 | 12.259 | 11.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.575 | 0.273 | 0.378 | 0.483 | 0.174 | 0.307 | 0.464 | 2.155 | 2.47 | 3.308 | 3.724 | 4.632 | 5.551 | 6.494 | 7.445 | 6.878 | 0.024 | 0.03 | 0.036 | 0.043 | 0.054 | 0.525 | 0.635 | 0.317 | 0.1 | 0.1 |
Goodwill and Intangible Assets
| 8.677 | 8.375 | 8.48 | 8.584 | 8.276 | 8.408 | 8.565 | 10.256 | 10.572 | 11.409 | 16.033 | 16.94 | 17.86 | 18.803 | 19.704 | 18.614 | 0.024 | 0.03 | 0.036 | 0.043 | 0.054 | 0.525 | 0.635 | 0.317 | 0.1 | 0.1 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.029 | 0.071 | 0.115 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -0.029 | -0.071 | -0.115 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.09 | 0.008 | 0.008 | 0.004 | 0.008 | 0.039 | 0.138 | 0.176 | 0.21 | 0.075 | 0.072 | 0.072 | 0.072 | 0.073 | 0.049 | 0.051 | 0.243 | 0.035 | 0.035 | 0 | 0.276 | 0.485 | 0.695 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.433 | 9.132 | 9.225 | 8.759 | 8.617 | 8.712 | 8.915 | 10.703 | 11.108 | 11.831 | 16.474 | 17.462 | 18.372 | 19.446 | 20.235 | 19.131 | 0.348 | 0.151 | 0.164 | 0.175 | 0.541 | 1.334 | 1.797 | 0.755 | 0.3 | 0.3 |
Total Assets
| 23.808 | 22.453 | 25.711 | 24.34 | 13.997 | 14.461 | 17.882 | 14.534 | 18.473 | 15.814 | 17.902 | 20.461 | 22.945 | 23.974 | 25.758 | 24.194 | 4.074 | 5.656 | 6.909 | 5.615 | 10.732 | 5.415 | 8.423 | 7.94 | 7.2 | 0.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.884 | 0.358 | 0.368 | 0.046 | 0.095 | 0.073 | 0.072 | 0.014 | 0.26 | 0.045 | 0.479 | 0.247 | 0.221 | 0.367 | 0.264 | 0.144 | 0.15 | 0.155 | 0.372 | 0.759 | 0.184 | 0.299 | 0.254 | 0.181 | 0.4 | 0.2 |
Short Term Debt
| 0 | 0 | 0 | 0.033 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0.193 | 0.387 | 0 | 0 | 0.378 | 0 | 0 | 0 | 0.02 | 0.025 | 0.049 | 0 | 0.1 |
Tax Payables
| 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168.732 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.209 | 0.906 | 1.266 | 0.403 | 0.572 | 0.705 | 0.74 | 0.826 | 0.909 | 1.141 | 0.968 | 1.451 | 1.693 | 1.935 | 1.911 | 1.901 | 1.279 | 1.037 | 0.695 | 0.476 | 0.253 | 0.357 | 0.201 | 0 | 0 | 0 |
Other Current Liabilities
| 3.439 | 2.684 | 2.87 | 1.639 | 1.408 | 0.727 | 0.815 | 0.52 | 0.536 | 0.916 | 0.702 | 0.557 | 0.068 | 0.858 | 0.705 | 0.786 | 0.534 | 0.075 | 0.39 | 0.574 | 1.404 | 0.771 | 0.843 | 1.035 | 0.4 | 0.8 |
Total Current Liabilities
| 6.532 | 3.948 | 4.504 | 2.12 | 2.202 | 1.505 | 1.627 | 1.36 | 1.706 | 2.102 | 2.148 | 2.255 | 2.59 | 3.353 | 3.266 | 2.83 | 1.963 | 1.645 | 1.456 | 1.81 | 1.841 | 1.447 | 1.323 | 1.264 | 0.8 | 1.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.043 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.001 | 0.008 | 0.009 | 0.013 | 0.029 | 0.088 | 0.177 | 0.341 | 0.435 | 0.234 | 0.342 | 0.405 | 0.835 | 0.729 | 0.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0.013 | 0.007 | 0.158 | 0.061 | 0.099 | 0.128 | 0.164 | 0.185 | 0.195 | 0 | 0 | 0 | 0.092 | 0.073 | 0 | 2.937 | 1.99 | 0.095 | 0.053 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.001 | 0.008 | 0.009 | 0.046 | 0.036 | 0.246 | 0.238 | 0.441 | 0.564 | 0.397 | 0.527 | 0.6 | 0.835 | 0.913 | 0.724 | 0.092 | 0.073 | 0.063 | 2.937 | 1.99 | 0.095 | 0.071 | 0.043 | 0.1 | 0.1 |
Total Liabilities
| 6.532 | 3.949 | 4.512 | 2.129 | 2.248 | 1.541 | 1.873 | 1.598 | 2.146 | 2.666 | 2.546 | 2.782 | 3.19 | 4.188 | 4.179 | 3.555 | 2.054 | 1.719 | 1.519 | 4.746 | 3.831 | 1.542 | 1.394 | 1.307 | 0.9 | 1.2 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.019 | 0.019 | 0.019 | 0.018 | 0.016 | 0.016 | 0.015 | 0.011 | 0.01 | 0.005 | 0.028 | 0.028 | 0.027 | 0.027 | 0.026 | 0.025 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.009 | 0.008 | 0.008 | 0 | 0 |
Retained Earnings
| -133.565 | -130.748 | -120.523 | -116.377 | -116.935 | -114.386 | -110.423 | -104.368 | -98.634 | -93.3 | -85.656 | -83.231 | -80.971 | -80.68 | -78.107 | -77.723 | -44.661 | -41.988 | -39.108 | -35.671 | -27.019 | -18.186 | -12.121 | -6.936 | -3.8 | -1.5 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0 | -1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.263 | -0.126 | -0.378 | -0.348 | -0.189 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 150.822 | 149.233 | 141.703 | 138.57 | 128.669 | 128.785 | 126.417 | 117.293 | 114.95 | 106.443 | 100.984 | 100.882 | 100.699 | 100.439 | 99.66 | 98.337 | 46.669 | 45.913 | 44.749 | 36.656 | 34.288 | 22.399 | 19.331 | 13.561 | 10.1 | 0.8 |
Total Shareholders Equity
| 17.276 | 18.504 | 21.199 | 22.211 | 11.75 | 12.92 | 16.009 | 12.935 | 16.326 | 13.148 | 15.356 | 17.678 | 19.755 | 19.786 | 21.579 | 20.64 | 2.02 | 3.937 | 5.39 | 0.868 | 6.901 | 3.873 | 7.03 | 6.633 | 6.3 | -0.7 |
Total Equity
| 17.276 | 18.504 | 21.199 | 22.211 | 11.75 | 12.92 | 16.009 | 12.935 | 16.326 | 13.148 | 15.356 | 17.678 | 19.755 | 19.786 | 21.579 | 20.64 | 2.02 | 3.937 | 5.39 | 0.868 | 6.901 | 3.873 | 7.03 | 6.633 | 6.3 | -0.7 |
Total Liabilities & Shareholders Equity
| 23.808 | 22.453 | 25.711 | 24.34 | 13.997 | 14.461 | 17.882 | 14.534 | 18.473 | 15.814 | 17.902 | 20.461 | 22.945 | 23.974 | 25.758 | 24.194 | 4.074 | 5.656 | 6.909 | 5.615 | 10.732 | 5.415 | 8.423 | 7.94 | 7.2 | 0.5 |