IDEX Biometrics ASA
OSE:IDEX.OL
0.4 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4.11 | 3.914 | 5.169 | 9.959 | 1.463 | 1.242 | 1.067 | 0.928 | 1.108 | 0.989 | 0.787 | 0.732 | 0.697 | 0.624 | 0.598 | 0.248 | 0.121 | 0.053 | 0.057 | 0.052 | 0.043 | 0.01 | 0.027 | 0.133 | 0.035 | 0.058 | 0.089 | 0.442 | 0.562 | 0.768 | 1.222 | 1.044 | 1.682 | 0.428 | 0.019 | 0.011 | 0.004 | 0.006 | 0.161 | 0.028 | 0.001 | 0.001 | -0 | 0.089 | 0.13 | 0.001 | 0.008 | 0.079 | 0.095 | 0.001 | 0.003 | 0.011 | 0.003 | 0 | 0.006 | 0 | 0 | 0.005 | -0 | 0.001 | 0.007 | 0 | 0.437 | 0 |
Cost of Revenue
| 2.488 | 39.644 | 42.963 | 49.323 | 1.145 | 0.913 | 0.715 | 0.819 | 1.034 | 0.676 | 0.43 | 0.3 | 0.304 | 0.22 | 0.178 | 0.045 | 0.032 | 0.019 | 0.017 | 0.021 | 0.019 | 0.006 | 0.005 | 0.102 | 0.022 | 0.046 | 0.09 | 0.398 | 0.466 | 0.638 | 1.061 | 0.9 | 1.399 | 0.352 | -0.054 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 |
Gross Profit
| 1.623 | -35.73 | -37.794 | -39.364 | 0.318 | 0.329 | 0.352 | 0.109 | 0.074 | 0.313 | 0.357 | 0.432 | 0.393 | 0.404 | 0.42 | 0.203 | 0.089 | 0.034 | 0.04 | 0.031 | 0.023 | 0.004 | 0.022 | 0.031 | 0.014 | 0.011 | -0.001 | 0.045 | 0.097 | 0.13 | 0.16 | 0.145 | 0.284 | 0.077 | 0.074 | 0.01 | 0 | 0.002 | 0.161 | 0.028 | 0.001 | 0.001 | -0 | 0.089 | 0.13 | 0.001 | 0.008 | 0.079 | 0.095 | 0.001 | 0.003 | 0.011 | 0.003 | 0 | 0.006 | 0 | 0 | 0.005 | -0 | 0.013 | 0.007 | 0 | 0.437 | 0 |
Gross Profit Ratio
| 0.395 | -9.129 | -7.312 | -3.953 | 0.217 | 0.265 | 0.33 | 0.117 | 0.067 | 0.316 | 0.454 | 0.59 | 0.564 | 0.647 | 0.702 | 0.819 | 0.736 | 0.642 | 0.698 | 0.598 | 0.548 | 0.376 | 0.829 | 0.233 | 0.391 | 0.199 | -0.011 | 0.101 | 0.172 | 0.169 | 0.131 | 0.139 | 0.169 | 0.179 | 3.793 | 0.989 | 0.03 | 0.38 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 25.009 | 1 | 0 | 1 | 0 |
Reseach & Development Expenses
| 6.758 | 6.271 | -2.557 | 8.848 | 0.853 | 0.933 | 0.23 | 1.033 | 0.958 | 1.029 | 0.532 | 0.659 | 0.881 | 0.608 | -0.144 | 0.93 | 1.069 | 0.04 | 1.476 | 0.945 | 0.931 | 1.134 | 0.939 | 1.143 | 1.865 | 1.367 | 0.955 | 2.064 | 1.844 | 1.742 | 0.811 | 2.85 | 2.488 | 3.061 | 3.875 | 2.861 | 3.224 | 2.05 | 1.699 | 2.048 | 1.595 | 1.756 | 1.198 | 0.769 | 0.543 | 0.344 | 0.236 | 0.414 | 0.732 | 0.518 | 0.43 | 0.658 | 0.664 | 0.577 | 0.264 | 0.228 | 0.297 | 0.24 | 0.168 | 0.217 | 0.195 | 0.221 | 0.24 | 0.248 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 3.968 | 4.408 | 4.378 | 5.081 | 4.776 | 4.978 | 6.28 | 5.044 | 4.682 | 5.101 | 8.112 | 4.275 | 3.515 | 4.677 | 7.255 | 4.921 | 4.842 | 5.228 | 3.99 | 4.952 | 4.884 | 4.832 | 3.239 | 4.905 | 4.772 | 4.151 | 2.086 | 3.363 | 2.042 | 2.698 | 3.021 | 2.72 | 2.255 | 3.161 | 0.836 | 1.856 | 1.857 | 2.662 | 2.109 | 1.889 | 1.147 | 1.124 | 0.62 | 0.759 | 0.836 | 0.942 | 0.761 | 0.631 | 0.958 | 0.712 | 0.69 | 0.35 | 0.6 | 0.615 | 0.62 | 0.412 | 0.448 | 0.463 | 0.516 | 0.618 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27.021 | 20.727 | 22.299 | 22.727 | 3.968 | 4.408 | 4.378 | 5.081 | 4.776 | 4.978 | 6.28 | 5.044 | 4.682 | 5.101 | 8.876 | 4.275 | 3.515 | 4.677 | 7.255 | 4.921 | 4.842 | 5.228 | 3.99 | 4.952 | 4.884 | 4.832 | 3.239 | 4.905 | 4.772 | 4.151 | 2.086 | 3.363 | 2.042 | 2.698 | 3.021 | 2.72 | 2.255 | 3.161 | 0.836 | 1.856 | 1.857 | 2.662 | 2.109 | 1.889 | 1.147 | 1.124 | 0.62 | 0.759 | 0.836 | 0.942 | 0.761 | 0.631 | 0.958 | 0.712 | 0.69 | 0.35 | 0.6 | 0.615 | 0.62 | 0.412 | 0.448 | 0.463 | 0.516 | 0.618 |
Other Expenses
| 31.623 | 0 | 0.076 | 0 | 0 | 2.395 | 2.683 | 2.116 | 2.648 | 2.307 | 2.57 | 2.189 | 2.223 | 2.167 | 0 | 0 | 0 | 0 | 1.828 | 1.279 | 1.681 | 1.375 | 0.901 | 1.252 | 1.221 | 0.95 | 2.376 | 1.15 | 1.247 | 1.181 | 1.338 | 1.095 | 1.013 | 0.922 | 1.041 | 0.705 | 0.829 | 0.879 | 1.613 | 0.686 | 0.71 | 0.632 | 0.509 | 0.487 | 0.327 | 0.251 | 0.137 | 0.268 | 0.348 | 0.327 | 0.128 | 0.339 | 0.29 | 0.394 | 0.38 | 0.222 | 0.294 | 0.416 | 0.592 | 0.263 | 0.247 | 0.255 | -0.175 | 0.286 |
Operating Expenses
| 65.402 | 26.998 | 19.666 | 31.575 | 7.686 | 7.736 | 7.291 | 8.23 | 8.382 | 8.314 | 9.382 | 7.892 | 7.786 | 7.876 | 7.658 | 7.005 | 6.196 | 6.29 | 10.56 | 7.145 | 7.454 | 7.737 | 5.83 | 7.347 | 7.97 | 7.149 | 6.571 | 8.118 | 7.862 | 7.075 | 4.235 | 7.308 | 5.543 | 6.681 | 7.937 | 6.286 | 6.308 | 6.09 | 4.148 | 4.59 | 4.162 | 5.049 | 3.817 | 3.145 | 2.017 | 1.719 | 0.994 | 1.441 | 1.916 | 1.787 | 1.32 | 1.628 | 1.912 | 1.684 | 1.334 | 0.8 | 1.191 | 1.271 | 1.38 | 0.892 | 0.89 | 0.939 | 0.582 | 1.152 |
Operating Income
| -63.779 | -62.728 | -57.46 | -70.94 | -7.369 | -7.407 | -6.939 | -8.121 | -8.308 | -8.001 | -9.025 | -7.46 | -7.393 | -7.472 | -7.238 | -6.802 | -6.107 | -6.256 | -10.52 | -7.114 | -7.431 | -7.733 | -5.808 | -7.316 | -7.956 | -7.137 | -6.572 | -8.073 | -7.766 | -6.945 | -4.074 | -7.163 | -5.26 | -6.604 | -7.863 | -6.275 | -6.308 | -6.088 | -4.042 | -4.562 | -4.161 | -5.048 | -3.817 | -3.145 | -1.887 | -1.717 | -0.985 | -1.361 | -1.821 | -1.786 | -1.317 | -1.617 | -1.909 | -1.684 | -1.328 | -0.8 | -1.191 | -1.266 | -1.38 | -0.891 | -0.884 | -0.939 | -0.145 | -1.152 |
Operating Income Ratio
| -15.517 | -16.027 | -11.117 | -7.123 | -5.037 | -5.964 | -6.503 | -8.751 | -7.498 | -8.09 | -11.468 | -10.191 | -10.607 | -11.974 | -12.104 | -27.427 | -50.471 | -118.038 | -184.909 | -136.462 | -174.69 | -785.047 | -217.931 | -55.104 | -224.347 | -123.895 | -73.702 | -18.254 | -13.811 | -9.044 | -3.335 | -6.859 | -3.126 | -15.416 | -405.207 | -597.607 | -1,503.636 | -976.2 | -25.059 | -161.569 | -4,252.833 | -5,053 | 268,574 | -35.312 | -14.531 | -1,436 | -116.237 | -17.161 | -19.106 | -3,390.667 | -469.858 | -146.679 | -641.125 | 0 | -230.609 | 0 | 0 | -236.875 | 648,208 | -1,714.333 | -135.381 | 0 | -0.332 | 0 |
Total Other Income Expenses Net
| -7.399 | 5.703 | 4.334 | -2.809 | -0.112 | 0.174 | 0.63 | -0.903 | -0.936 | -0.12 | -1.2 | -0.003 | 0.163 | -0.05 | 0.036 | 0.023 | -0.318 | -0.17 | -0.042 | -0.108 | -0.053 | -0.017 | -0.087 | -0.053 | -0.146 | 0.028 | -0.147 | 0.049 | -0.076 | -0.094 | 0.273 | -0.157 | -0.068 | 0.064 | -0.059 | -0.089 | 0.031 | -0.103 | 0.099 | 0.301 | 0.316 | 0.089 | -0.014 | -0.016 | -0.121 | 0.008 | 0.011 | 0.006 | 0.002 | 0.017 | 0.021 | 0.019 | 0.017 | 0.008 | 0.016 | 0.006 | 0.013 | -0.038 | -0.093 | -0.112 | -0.098 | -0.08 | -0.534 | -0.086 |
Income Before Tax
| -71.177 | -57.025 | -53.126 | -73.749 | -7.474 | -7.233 | -6.309 | -9.024 | -9.244 | -8.121 | -10.228 | -7.469 | -7.236 | -7.529 | -7.202 | -6.795 | -6.436 | -6.42 | -10.562 | -7.222 | -7.484 | -7.75 | -5.895 | -7.368 | -8.102 | -7.109 | -6.719 | -8.024 | -7.842 | -7.039 | -3.801 | -7.32 | -5.328 | -6.541 | -7.923 | -6.365 | -6.277 | -6.19 | -3.943 | -4.261 | -3.845 | -4.959 | -3.831 | -3.161 | -2.008 | -1.709 | -0.974 | -1.356 | -1.819 | -1.769 | -1.296 | -1.599 | -1.892 | -1.676 | -1.312 | -0.794 | -1.178 | -1.304 | -1.474 | -1.003 | -0.982 | -1.019 | -0.679 | -1.238 |
Income Before Tax Ratio
| -17.317 | -14.57 | -10.279 | -7.405 | -5.109 | -5.824 | -5.913 | -9.724 | -8.343 | -8.211 | -12.996 | -10.204 | -10.382 | -12.066 | -12.043 | -27.399 | -53.19 | -121.132 | -185.65 | -138.534 | -175.935 | -786.788 | -221.193 | -55.501 | -228.472 | -123.404 | -75.355 | -18.143 | -13.947 | -9.166 | -3.111 | -7.009 | -3.167 | -15.267 | -408.251 | -606.102 | -1,496.273 | -992.68 | -24.445 | -150.898 | -3,930 | -4,964 | 269,592 | -35.495 | -15.466 | -1,429.143 | -114.911 | -17.09 | -19.086 | -3,358 | -462.259 | -144.992 | -635.437 | 0 | -227.819 | 0 | 0 | -243.969 | 692,024 | -1,929.333 | -150.381 | 0 | -1.554 | 0 |
Income Tax Expense
| 0.021 | 0 | 0.163 | -0.052 | -0.03 | 0.005 | -0.036 | 0.903 | 0.936 | 0.12 | 0.09 | 0.007 | 0.009 | 0.011 | 0.046 | -0.003 | -0.041 | -0.101 | -0.203 | 0.126 | 0.157 | 0.094 | -0.071 | 0.085 | -0.107 | 0.136 | 0.408 | 0.054 | 0.021 | 0.02 | 0.019 | 0.024 | 0.023 | 0.024 | 0.001 | -0.025 | -0.02 | 0.018 | 0.175 | 0.302 | 0 | -0 | -0.014 | -0.016 | 0 | 0 | 0.036 | 0 | 0 | -0 | 0.021 | 0.019 | 0.017 | 0.008 | 0.016 | 0.006 | 0.014 | 0.007 | 0.007 | -0.004 | -0 | 0.006 | -0.426 | 0.021 |
Net Income
| -71.199 | -57.025 | -53.289 | -73.697 | -7.44 | -7.24 | -6.27 | -9.02 | -9.24 | -8.12 | -10.32 | -7.47 | -7.24 | -7.53 | -7.25 | -6.79 | -6.4 | -6.32 | -9.47 | -7.52 | -7.54 | -7.844 | -5.824 | -7.453 | -7.995 | -7.245 | -7.127 | -8.078 | -7.863 | -7.059 | -3.82 | -7.344 | -5.351 | -6.564 | -7.923 | -6.34 | -6.257 | -6.209 | -4.019 | -4.261 | -3.845 | -4.959 | -3.831 | -3.161 | -2.008 | -1.709 | -0.974 | -1.356 | -1.819 | -1.769 | -1.296 | -1.599 | -1.892 | -1.676 | -1.312 | -0.794 | -1.178 | -1.304 | -1.474 | -1.003 | -0.982 | -1.019 | -0.679 | -1.238 |
Net Income Ratio
| -17.322 | -14.57 | -10.31 | -7.4 | -5.087 | -5.828 | -5.879 | -10.697 | -9.188 | -8.333 | -13.111 | -10.204 | -10.382 | -12.066 | -12.119 | -27.387 | -52.86 | -119.226 | -182.083 | -140.959 | -179.627 | -796.282 | -218.525 | -56.141 | -225.454 | -125.769 | -79.929 | -18.264 | -13.984 | -9.192 | -3.127 | -7.032 | -3.181 | -15.322 | -408.297 | -603.731 | -1,491.576 | -995.64 | -24.914 | -150.898 | -3,930 | -4,964 | 269,592 | -35.495 | -15.466 | -1,429.143 | -114.911 | -17.09 | -19.086 | -3,358 | -462.259 | -144.992 | -635.437 | 0 | -227.819 | 0 | 0 | -243.969 | 692,024 | -1,929.333 | -150.381 | 0 | -1.554 | 0 |
EPS
| -0.24 | -0.2 | -0.19 | -0.28 | -0.05 | -0.05 | -0.021 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.071 | -0.05 | -0.063 | -0.014 | -0.009 | -0.014 | -0.015 | -0.013 | -0.011 | -0.015 | -0.014 | -0.013 | -0.006 | -0.014 | -0.011 | -0.012 | -0.012 | -0.013 | -0.014 | -0.015 | -0.01 | -0.011 | -0.01 | -0.013 | -0.012 | -0.01 | -0.007 | -0.006 | -0.004 | -0.005 | -0.007 | -0.007 | -0.005 | -0.007 | -0.007 | -0.007 | -0.007 | -0.003 | -0.006 | -0.009 | -0.002 | -0.026 | -0.07 | -0.082 | -0.011 | -0.02 |
EPS Diluted
| -0.24 | -0.2 | -0.19 | -0.28 | -0.05 | -0.05 | -0.021 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.071 | -0.05 | -0.063 | -0.014 | -0.009 | -0.014 | -0.015 | -0.013 | -0.011 | -0.015 | -0.014 | -0.013 | -0.006 | -0.014 | -0.011 | -0.012 | -0.012 | -0.013 | -0.014 | -0.015 | -0.01 | -0.011 | -0.01 | -0.012 | -0.011 | -0.01 | -0.007 | -0.006 | -0.003 | -0.005 | -0.007 | -0.006 | -0.005 | -0.007 | -0.007 | -0.007 | -0.006 | -0.003 | -0.006 | -0.006 | -0.002 | -0.026 | -0.07 | -0.082 | -0.007 | -0.014 |
EBITDA
| -52.046 | -58.709 | -51.999 | -66.872 | -6.914 | -6.976 | -6.584 | -7.754 | -7.957 | -7.626 | -8.595 | -6.999 | -6.93 | -7.014 | -6.329 | -6.371 | -5.683 | -5.808 | -9.941 | -6.7 | -6.967 | -7.302 | -5.733 | -7.154 | -7.894 | -6.897 | -6.461 | -7.841 | -7.554 | -6.847 | -3.667 | -6.938 | -5.044 | -6.286 | -7.734 | -6.075 | -6.102 | -5.982 | -3.878 | -4.163 | -4.08 | -4.971 | -3.731 | -3.132 | -1.875 | -1.704 | -0.935 | -1.348 | -1.807 | -1.772 | -1.284 | -1.588 | -1.881 | -1.667 | -1.304 | -0.788 | -1.173 | -1.255 | -1.369 | -0.894 | -0.883 | -0.932 | -0.57 | -1.13 |
EBITDA Ratio
| -12.662 | -15 | -10.061 | -6.715 | -4.726 | -5.617 | -6.171 | -8.356 | -7.181 | -7.711 | -10.921 | -9.561 | -9.943 | -11.24 | -10.584 | -25.69 | -46.967 | -109.585 | -174.731 | -128.525 | -163.789 | -741.247 | -215.131 | -53.889 | -222.589 | -119.722 | -72.461 | -17.729 | -13.434 | -8.915 | -3.002 | -6.643 | -2.998 | -14.672 | -398.556 | -578.516 | -1,454.485 | -959.18 | -24.044 | -147.459 | -4,170.167 | -4,975.5 | 262,580 | -35.168 | -14.437 | -1,425.143 | -110.251 | -16.989 | -18.967 | -3,364.333 | -458.249 | -144.039 | -631.625 | 0 | -226.448 | 0 | 0 | -234.906 | 642,642 | -1,720 | -135.238 | 0 | -1.303 | 0 |