IDEX Biometrics ASA
OSE:IDEX.OL
0.4 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 115.331 | 16.124 | 33.827 | 7.277 | 14.019 | 9.577 | 36.712 | 61.515 | 86.525 | 30.498 | 7.454 | 3.462 | 3.596 | 2.152 | 0.912 | 0.577 | 2.649 | 2.543 | 0.662 | 3.531 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 115.331 | 16.124 | 33.827 | 7.277 | 14.019 | 9.577 | 36.712 | 61.515 | 86.525 | 30.498 | 7.454 | 3.462 | 3.596 | 2.152 | 0.912 | 0.577 | 2.649 | 2.543 | 0.662 | 3.531 |
Net Receivables
| 9.946 | 2.278 | 1.541 | 1.65 | 1.609 | 0.691 | 0.55 | 1.948 | 0.52 | 0.48 | 0.566 | 0.668 | 0.533 | 0.273 | 0.553 | 0.208 | 0.253 | 0.333 | 0.197 | 0.199 |
Inventory
| 64.858 | 4.447 | 1.234 | 0.859 | 0.683 | 1.167 | 1.127 | 1.076 | 0.259 | 1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 |
Other Current Assets
| 9.641 | 0.986 | 0.851 | 1.052 | 0 | 0.667 | 0.483 | 0.364 | 0.643 | 0 | 0.402 | 0.182 | 0.057 | 0.054 | 0.022 | 0.109 | 0 | 0.041 | 0.071 | 0.034 |
Total Current Assets
| 206.36 | 23.835 | 37.453 | 10.838 | 16.312 | 12.101 | 39.149 | 64.903 | 87.948 | 32.485 | 8.423 | 4.312 | 4.186 | 2.479 | 1.487 | 0.893 | 2.998 | 2.917 | 0.93 | 3.764 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 26.323 | 2.652 | 1.658 | 2.683 | 3.373 | 1.675 | 0.974 | 0.543 | 0.748 | 0.752 | 0.194 | 0.112 | 0.157 | 0.108 | 0.071 | 0.005 | 0.009 | 0.004 | 0.022 | 0.05 |
Goodwill
| 9.834 | 0.968 | 0.968 | 0.968 | 0.937 | 0.948 | 1.006 | 0.956 | 0.94 | 1.111 | 1.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.271 | 1.488 | 1.965 | 2.442 | 2.593 | 3.072 | 3.71 | 4.031 | 4.456 | 5.757 | 2.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.106 | 2.456 | 2.933 | 3.41 | 3.53 | 4.02 | 4.716 | 4.986 | 5.396 | 6.868 | 3.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.823 | 0.719 | 0.767 | 0.642 | 1.336 | 1.269 | 1.251 | 1.277 | 1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.823 | -0.719 | -0.767 | 438.808 | -1.336 | -1.269 | -1.251 | -1.277 | -1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.813 | 0.073 | 0.087 | -439.376 | 0.151 | 0.146 | 0.153 | 0.148 | 0.131 | 0.154 | 0.073 | 0.059 | 0.054 | 0.054 | 0.054 | 0.118 | 0.143 | 0.118 | 0.069 | 0.075 |
Total Non-Current Assets
| 47.242 | 5.181 | 4.678 | 6.168 | 7.054 | 5.84 | 5.843 | 5.677 | 6.275 | 7.774 | 4.081 | 0.172 | 0.212 | 0.162 | 0.125 | 0.122 | 0.152 | 0.121 | 0.091 | 0.126 |
Total Assets
| 253.602 | 29.016 | 42.131 | 17.006 | 23.366 | 17.941 | 44.992 | 70.58 | 94.223 | 40.258 | 12.504 | 4.484 | 4.398 | 2.64 | 1.611 | 1.016 | 3.15 | 3.038 | 1.021 | 3.89 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 6.99 | 1.54 | 0.685 | 0.631 | 0.461 | 0.588 | 0.372 | 1.386 | 2.02 | 1.21 | 0.698 | 0.459 | 0.374 | 0.264 | 0.482 | 0.27 | 0.277 | 0.496 | 0.145 | 0.19 |
Short Term Debt
| 51.57 | 0.402 | 0.41 | 0.731 | 0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.714 | 2.096 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.131 | 0.197 | 0.375 | 0.813 | 1.697 | 0.388 | 1.597 | 0.162 | 0.079 | 0.143 | 0.11 | 0.076 | 0.228 | 0.136 | 0.073 | 0.053 |
Deferred Revenue
| 0 | 0 | 0.461 | 0.32 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.228 | 0 | 0 | 0 |
Other Current Liabilities
| 67.317 | 3.091 | 2.85 | 2.483 | 3.263 | 3.182 | 3.147 | 3.387 | 5.845 | 4.961 | 3.603 | 0.744 | 0.78 | 0.743 | 0.48 | 0.358 | 0.684 | 0.675 | 0.366 | 0.255 |
Total Current Liabilities
| 125.877 | 5.033 | 4.406 | 4.165 | 4.994 | 3.77 | 3.518 | 4.773 | 7.865 | 6.171 | 4.301 | 1.203 | 1.153 | 1.007 | 0.962 | 2.418 | 3.286 | 1.171 | 0.511 | 0.445 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 1.142 | 0.011 | 0.327 | 0.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 438.808 | 0.031 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -438.808 | -0 | 0 | 0.426 | 0.752 | 1.074 | 1.356 | 0 | 0 | 0 | 0 | 2.063 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.577 | 1.142 | 0.011 | 0.327 | 0.638 | 0.026 | 0.426 | 0.752 | 1.074 | 1.356 | 0 | 0 | 0 | 0 | 2.063 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 138.454 | 6.175 | 4.406 | 4.492 | 5.632 | 3.796 | 3.944 | 5.525 | 8.939 | 7.527 | 4.301 | 1.203 | 1.153 | 1.007 | 3.025 | 2.418 | 3.286 | 1.171 | 0.511 | 0.446 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0.008 | 303.401 | 0 | 0 | 0 | 1,249.183 | 1,004.032 | 748.16 | 544.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 263.691 | 22.762 | 20.41 | 17.251 | 12.211 | 9.371 | 9.91 | 9.262 | 9.061 | 8.332 | 8.502 | 8.315 | 6.835 | 5.484 | 3.056 | 2.324 | 2.658 | 1.667 | 0.881 | 0.938 |
Retained Earnings
| -3,352.95 | -303.401 | -47.239 | -14.687 | -173.958 | -1,249.183 | -1,004.032 | -748.16 | -544.987 | 0 | -190.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.87 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,182.889 | -45.533 | -12.312 | -12.322 | 0 | -1.156 | -0.813 | -0.756 | -0.589 | -0.316 | -0.202 | -0.126 | -0.065 | -0.028 | -0.015 | -0.256 | -0.325 | -1.754 | -1.638 | 0 |
Other Total Stockholders Equity
| 21.51 | 45.612 | 76.866 | 22.272 | 179.48 | 5.93 | 31.95 | 56.548 | 76.812 | 24.715 | 190.538 | -4.908 | -3.525 | -3.823 | -4.455 | -3.47 | -2.47 | 1.954 | 6.137 | 2.507 |
Total Shareholders Equity
| 115.148 | 22.841 | 37.725 | 12.514 | 17.734 | 14.145 | 41.047 | 65.055 | 85.284 | 32.731 | 8.202 | 3.281 | 3.245 | 1.633 | -1.413 | -1.402 | -0.136 | 1.868 | 0.51 | 3.445 |
Total Equity
| 115.148 | 22.841 | 37.725 | 12.514 | 17.734 | 14.145 | 41.047 | 65.055 | 85.284 | 32.731 | 8.202 | 3.281 | 3.245 | 1.633 | -1.413 | -1.402 | -0.136 | 1.868 | 0.51 | 3.445 |
Total Liabilities & Shareholders Equity
| 253.602 | 29.016 | 42.131 | 17.006 | 23.366 | 17.941 | 44.992 | 70.58 | 94.223 | 40.258 | 12.504 | 4.484 | 4.398 | 2.64 | 1.611 | 1.016 | 3.15 | 3.038 | 1.021 | 3.89 |