IDBI Bank Limited
NSE:IDBI.NS
88.26 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 181,440.6 | 160,364.6 | 132,673.386 | 128,482.756 | 108,202.232 | 90,772.428 | 121,695.1 | 97,864.84 | 94,690.549 | 98,583.28 | 89,998.62 | 84,277.798 | 65,854.508 | 65,679.575 | 46,717.648 | 29,086.498 | 24,165.747 | 16,864.549 | 16,996.592 | 8,427.209 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 181,440.6 | 160,364.6 | 132,673.386 | 128,482.756 | 108,202.232 | 90,772.428 | 121,695.1 | 97,864.84 | 94,690.549 | 98,583.28 | 89,998.62 | 84,277.798 | 65,854.508 | 65,679.575 | 46,717.648 | 29,086.498 | 24,165.747 | 16,864.549 | 16,996.592 | 8,427.209 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 632.08 | 522.493 | 467.263 | 529.894 | 389.844 | 850.696 | 431.876 | 308.169 | 276.513 | 260.254 | 207.801 | 239.972 | 160.017 | 0 | 0 | 4,519.865 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 488.994 | 426.23 | 269.63 | 265.56 | 375.118 | 198.581 | 315.332 | 585.966 | 285.684 | 496.961 | 433.295 | 200.741 | 284.917 | 522.445 | 402.494 | 1,223.061 | 270.49 | 117.144 | 176.97 | 169.12 |
| SG&A
| 44,382.4 | 948.723 | 736.893 | 795.454 | 764.962 | 1,049.277 | 747.208 | 894.135 | 562.197 | 757.215 | 641.096 | 440.713 | 444.934 | 522.445 | 402.494 | 5,742.926 | 270.49 | 117.144 | 176.97 | 169.12 |
| Other Expenses
| -33,888.4 | -29,452.002 | 64,187.863 | 60,923.046 | 63,650.429 | 51,455.002 | 48,051.011 | 51,412.509 | 41,095.085 | 39,713.098 | 32,849.938 | 30,922.963 | 26,176.982 | -25,125.759 | -17,169.986 | 10,285.252 | -6,242.596 | -2,846.757 | 8,864.873 | 4,518.359 |
| Operating Expenses
| 104,471.2 | 55,413.1 | 64,924.756 | 61,718.5 | 64,415.391 | 52,504.279 | 48,798.219 | 52,306.644 | 41,657.282 | 40,470.313 | 33,491.034 | 31,363.676 | 26,621.916 | 24,918.718 | 19,342.408 | 16,028.178 | 10,457.236 | 8,134.643 | 9,041.843 | 4,687.479 |
| Operating Income
| 83,921.6 | 32,068.493 | 20,433.476 | 11,171.213 | -132,296.161 | -153,567.018 | 92,438.043 | 170,035.34 | 183,401.62 | 233,289.444 | 217,098.854 | 215,630.104 | 208,205.654 | 158,337.419 | 141,657.597 | 112,047.336 | 82,931.262 | 64,186.81 | 56,589.709 | 28,283.022 |
| Operating Income Ratio
| 0.463 | 0.2 | 0.154 | 0.087 | -1.223 | -1.692 | 0.76 | 1.737 | 1.937 | 2.366 | 2.412 | 2.559 | 3.162 | 2.411 | 3.032 | 3.852 | 3.432 | 3.806 | 3.329 | 3.356 |
| Total Other Income Expenses Net
| -247 | 37,279.717 | 25,570.691 | 15,321.313 | -128,193.017 | -149,697.618 | -173,596.931 | -220,004.289 | -219,137.162 | -223,716.882 | -205,436.888 | -196,612.046 | -188,074.484 | 0 | 0 | 0 | 0 | 0 | -51,150.546 | -25,097.28 |
| Income Before Tax
| 83,674.6 | 53,053 | 25,177.381 | 14,486.742 | -128,193.016 | -149,697.618 | -81,158.888 | -49,968.949 | -35,735.542 | 9,572.562 | 11,661.966 | 19,018.058 | 20,131.17 | 0 | 0 | 0 | 0 | 0 | 5,439.163 | 3,185.742 |
| Income Before Tax Ratio
| 0.461 | 0.331 | 0.19 | 0.113 | -1.185 | -1.649 | -0.667 | -0.511 | -0.377 | 0.097 | 0.13 | 0.226 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.378 |
| Income Tax Expense
| 26,040.5 | 16,184.6 | 12,027.3 | 10,357.4 | -132,136.809 | -153,397.082 | 165.111 | 190.099 | 172.611 | 154.574 | 144.615 | 129.01 | 106.188 | 142,702.321 | 131,452.343 | 104,381.977 | 75,465.347 | 58,303.661 | 0 | 0 |
| Net Income
| 57,881.117 | 37,060.593 | 25,336.67 | 15,139.686 | -128,352.369 | -149,867.554 | -81,323.999 | -50,159.048 | -35,908.153 | 9,417.988 | 11,517.351 | 18,889.048 | 20,024.982 | 15,635.098 | 10,205.254 | 7,665.359 | 7,465.915 | 5,883.149 | 5,439.163 | 3,185.742 |
| Net Income Ratio
| 0.319 | 0.231 | 0.191 | 0.118 | -1.186 | -1.651 | -0.668 | -0.513 | -0.379 | 0.096 | 0.128 | 0.224 | 0.304 | 0.238 | 0.218 | 0.264 | 0.309 | 0.349 | 0.32 | 0.378 |
| EPS
| 5.38 | 3.45 | 2.36 | 1.44 | -12.37 | -14.45 | -7.84 | -4.84 | -3.46 | 5.87 | 8.22 | 14.75 | 20.29 | 17.4 | 14.08 | 10.58 | 10.3 | 8.12 | 7.52 | 4.42 |
| EPS Diluted
| 5.38 | 3.45 | 2.36 | 1.44 | -12.37 | -14.45 | -7.84 | -4.84 | -3.46 | 5.87 | 8.22 | 14.75 | 20.29 | 17.4 | 14.08 | 10.58 | 10.3 | 8.12 | 7.51 | 4.4 |
| EBITDA
| 89,354.7 | 37,060.593 | 25,336.67 | 15,139.686 | -128,352.369 | -149,867.554 | 96,206.116 | 173,657.632 | 185,579.78 | 234,697.602 | 218,264.843 | 216,913.478 | 209,409.856 | 159,642.463 | 142,607.154 | 112,671.823 | 83,845.503 | 65,477.406 | 58,025.186 | 29,123.15 |
| EBITDA Ratio
| 0.492 | 0.231 | 0.191 | 0.118 | -1.186 | -1.651 | 0.791 | 1.774 | 1.96 | 2.381 | 2.425 | 2.574 | 3.18 | 2.431 | 3.053 | 3.874 | 3.47 | 3.883 | 3.414 | 3.456 |