IDBI Bank Limited
NSE:IDBI.NS
82.34 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 260,094.8 | 293,519.5 | 416,025.19 | 538,122.126 | 545,488.786 | 430,706.979 | 585,358.313 | 553,126.453 | 405,736.413 | 146,601.497 | 169,335.699 | 180,493.177 | 180,520.351 | 209,169.771 | 147,538.17 | 114,315.253 | 87,885.36 | 73,282.166 | 55,519.754 | 56,896.499 |
Short Term Investments
| 0 | -141,505.252 | -313,667.905 | -284,247.498 | -324,528.966 | -324,389.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 260,094.8 | 152,014.248 | 102,357.285 | 253,874.628 | 220,959.82 | 106,317.18 | 585,358.313 | 553,126.453 | 405,736.413 | 146,601.497 | 169,335.699 | 180,493.177 | 180,520.351 | 209,169.771 | 147,538.17 | 114,315.253 | 87,885.36 | 73,282.166 | 55,519.754 | 56,896.499 |
Net Receivables
| 121,796.802 | 93,747.291 | 56,361.291 | 30,574.685 | 34,079.015 | 44,181.304 | 75,143.17 | 86,931.273 | 87,124.71 | 100,051.649 | 76,492.666 | 69,846.002 | 32,784.819 | 3,641.761 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -381,891.602 | -450,673.952 | -481,652.665 | -415,927.998 | -374,716.3 | -294,211.945 | -384,700.228 | -358,056.062 | -267,498.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 260,094.8 | 356,926.661 | 425,291.374 | 385,353.313 | 340,637.285 | 250,030.641 | 384,700.228 | 358,056.062 | 267,498.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 260,094.8 | 152,014.248 | 102,357.285 | 253,874.628 | 220,959.82 | 106,317.18 | 660,501.483 | 640,057.726 | 492,861.123 | 246,653.146 | 245,828.365 | 250,339.179 | 213,305.17 | 212,811.532 | 147,538.17 | 114,315.253 | 87,885.36 | 73,282.166 | 55,519.754 | 56,896.499 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 95,423 | 97,804 | 99,870.351 | 78,727.306 | 82,067.595 | 83,099.081 | 68,529.278 | 74,332.261 | 75,219.25 | 30,799.508 | 29,995.217 | 29,455.451 | 30,428.343 | 30,598.49 | 30,211.192 | 28,491.427 | 27,891.083 | 28,031.321 | 8,385.303 | 9,141.743 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,159,868.488 | -118,360.3 | -136,333.741 | -147,599.011 | -160,758.828 | -201,527.618 | 865,108.61 | 929,293.56 | 1,020,675.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,157,186 | 1,004,086.8 | 834,867.051 | 814,708.81 | 819,958.328 | 933,277.254 | 921,549.571 | 931,203.411 | 989,979.092 | 1,207,796.269 | 1,039,304.693 | 984,733.107 | 828,292.763 | 680,339.02 | 731,065.163 | 501,610.562 | 330,643.712 | 253,625.536 | 254,728.939 | 247,281.117 |
Tax Assets
| 92,740.512 | 118,360.3 | 136,333.741 | 147,599.011 | 160,758.828 | 201,527.618 | 124,970.239 | 76,242.112 | 44,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,252,609 | -1,004,086.754 | -834,867.051 | -814,708.81 | -819,958.328 | -933,277.254 | -990,078.849 | -1,005,535.672 | -1,065,198.342 | -1,238,595.777 | -1,069,299.91 | -1,014,188.558 | -858,721.106 | -710,937.51 | -761,276.355 | -530,101.989 | -358,534.795 | -281,656.857 | -263,114.242 | -256,422.86 |
Total Non-Current Assets
| 1,252,609 | 97,804.046 | 99,870.351 | 78,727.306 | 82,067.595 | 83,099.081 | 990,078.849 | 1,005,535.672 | 1,065,198.342 | 1,238,595.777 | 1,069,299.91 | 1,014,188.558 | 858,721.106 | 710,937.51 | 761,276.355 | 530,101.989 | 358,534.795 | 281,656.857 | 263,114.242 | 256,422.86 |
Total Assets
| 3,642,715 | 3,314,977 | 3,023,562.566 | 2,986,528.36 | 3,007,133.325 | 3,211,113.98 | 3,511,367.775 | 3,623,813.865 | 3,742,570.183 | 3,559,308.964 | 3,289,582.303 | 3,226,661.965 | 2,906,966.816 | 2,535,576.031 | 2,361,021.752 | 1,740,719.855 | 1,325,468.908 | 1,059,404.909 | 903,022.435 | 829,994.411 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7,473.575 | 5,067.355 | 3,978.212 | 4,980.601 | 7,131.894 | 9,401.353 | 11,809.109 | 14,384.753 | 16,399.872 | 18,993.089 | 19,300.348 | 22,906.004 | 0 | 4,104.351 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 117,741.382 | 115,626.79 | 106,434.349 | 149,360.31 | 251,093.719 | 283,191.333 | 0 | 14,299.455 | 9,896.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,375.059 | 1,830.259 | 1,268.849 | 929.588 | 1,023.387 | 975.915 | 815.314 | 462.247 | 296.243 | 128.554 | 433.119 | 655.57 | 0 | 319.302 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -7,473.575 | -110,559.435 | -102,456.137 | -144,379.709 | -243,961.825 | -273,789.98 | 0 | 85.298 | 6,503.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,290,797.287 | -5,067.355 | -3,978.212 | -4,980.601 | -7,131.894 | -9,401.353 | -11,809.109 | -14,384.753 | -16,399.872 | -18,993.089 | -19,300.348 | -22,906.004 | 0 | -4,104.351 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,408,538.669 | 5,067.355 | 3,978.212 | 4,980.601 | 7,131.894 | 9,401.353 | 11,809.109 | 14,384.753 | 16,399.872 | 18,993.089 | 19,300.348 | 22,906.004 | 0 | 4,104.351 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 170,827 | 126,377.5 | 136,185.446 | 174,505.526 | 267,929.471 | 379,682.504 | 531,823.187 | 577,939.228 | 705,635.591 | 632,786.594 | 617,738.241 | 667,193.766 | 534,776.413 | 515,696.525 | 499,877.142 | 457,101.493 | 400,704.313 | 442,256.353 | 489,106.208 | 511,909.343 |
Deferred Revenue Non-Current
| 167,737 | -3,090 | -3,090 | -3,110 | -3,163.4 | -4,641.5 | 3,961.241 | 6,285.486 | 7,181.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,090 | 3,090 | 3,090 | 3,110 | 3,163.4 | 4,641.5 | 5,079 | 571,653.742 | 5,008.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -170,827 | -11,367.5 | -22,685.446 | -15,424.994 | 99,559.089 | 73,194.735 | -9,040.241 | -577,939.228 | -12,190.578 | -632,786.594 | -617,738.241 | -667,193.766 | -534,776.413 | -515,696.525 | -499,877.142 | -457,101.493 | -400,704.313 | -442,256.353 | -489,106.208 | -511,909.343 |
Total Non-Current Liabilities
| 170,827 | 115,010 | 113,500 | 159,080.532 | 367,488.56 | 452,877.239 | 531,823.187 | 577,939.228 | 705,635.591 | 632,786.594 | 617,738.241 | 667,193.766 | 2,712,756.409 | 515,696.525 | 2,258,111.252 | 1,731,157.998 | 1,234,871.225 | 974,141.317 | 836,432.356 | 767,632.389 |
Total Liabilities
| 170,827 | 2,850,399.8 | 2,596,563.634 | 2,609,118.152 | 2,657,740.284 | 2,826,677.107 | 3,291,428.644 | 3,390,485.078 | 3,461,371.268 | 3,315,048.049 | 3,052,824.068 | 3,014,277.797 | 2,712,756.409 | 2,389,886.257 | 2,258,111.252 | 1,731,157.998 | 1,234,871.225 | 974,141.317 | 836,432.356 | 767,632.389 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 478,966.906 | 517,010.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 107,524 | 107,524 | 107,524.022 | 107,524.022 | 103,805.94 | 77,362.949 | 30,838.627 | 20,588.151 | 20,588.15 | 16,039.576 | 16,039.393 | 13,327.483 | 12,783.817 | 9,845.681 | 7,248.619 | 7,247.814 | 7,247.638 | 7,243.541 | 7,237.946 | 7,217.75 |
Retained Earnings
| 76,858.063 | 45,779.221 | -433,957.967 | -451,594.217 | -454,099.853 | -323,716.73 | -171,485.405 | -85,598.645 | -30,315.707 | 6,416.044 | 5,648.187 | 5,477.882 | 3,254.98 | 45,611.07 | 36,410.67 | 0 | 32,914.574 | 15,122.582 | 31,414.741 | 26,311.296 |
Accumulated Other Comprehensive Income/Loss
| 403,206.6 | 256,653.99 | 244,953.979 | 213,027.774 | -24,033.775 | -29,880.527 | -29,130.36 | -26,160.795 | -22,627.65 | -21,053.652 | -19,168.55 | -17,622.327 | 0 | -8,048.029 | -6,499.647 | -13,148.596 | -11,973.965 | -10,980.686 | 0 | 0 |
Other Total Stockholders Equity
| -76,858.063 | 53,235.189 | 507,197.043 | 507,322.81 | 243,718.03 | 142,690.554 | 388,856.7 | 323,794.399 | 312,939.56 | 242,346.982 | 233,802.817 | 210,837.207 | 177,873.171 | 98,281.052 | 65,750.858 | 15,462.639 | 62,409.436 | 73,878.155 | 27,937.392 | 28,832.976 |
Total Shareholders Equity
| 510,730.6 | 463,192.4 | 425,717.077 | 376,280.389 | 348,357.248 | 383,467.085 | 219,079.562 | 232,623.11 | 280,584.353 | 243,748.95 | 236,321.847 | 212,020.245 | 193,911.968 | 145,689.774 | 102,910.5 | 9,561.857 | 90,597.683 | 85,263.592 | 66,590.079 | 62,362.022 |
Total Equity
| 512,259.2 | 464,577.2 | 426,998.932 | 377,410.208 | 349,393.041 | 384,436.873 | 219,939.131 | 233,328.787 | 281,198.915 | 244,260.915 | 236,758.235 | 212,384.168 | 194,210.407 | 145,689.774 | 102,910.5 | 9,561.857 | 90,597.683 | 85,263.592 | 66,590.079 | 62,362.022 |
Total Liabilities & Shareholders Equity
| 3,642,715 | 3,314,977 | 3,023,562.566 | 2,986,528.36 | 3,007,133.325 | 3,211,113.98 | 3,511,367.775 | 3,623,813.865 | 3,742,570.183 | 3,559,308.964 | 3,289,582.303 | 3,226,661.965 | 2,906,966.816 | 2,535,576.031 | 2,361,021.752 | 1,740,719.855 | 1,325,468.908 | 1,059,404.909 | 903,022.435 | 829,994.411 |