Iconovo AB (publ)
SSE:ICO.ST
7.94 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.934 | 7.078 | 17.116 | 15.409 | 17.792 | 11.737 | 11.908 | 20.072 | 14.377 | 0.15 |
| Cost of Revenue
| -16.199 | -10.499 | -0.128 | -5.898 | -3.018 | -4.357 | 0.037 | -0.615 | -2.024 | 1.209 |
| Gross Profit
| 19.133 | 17.577 | 17.245 | 21.307 | 20.809 | 16.095 | 11.871 | 20.687 | 16.401 | -1.059 |
| Gross Profit Ratio
| 6.521 | 2.483 | 1.007 | 1.383 | 1.17 | 1.371 | 0.997 | 1.031 | 1.141 | -7.075 |
| Reseach & Development Expenses
| 0 | 0 | 4.934 | 4.094 | 3.487 | 2.268 | 1.238 | 1.127 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 11.549 | 9.456 | 6.735 | 4.101 | 8.829 | 10.014 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 63.354 | 58.915 | 11.549 | 9.456 | 6.735 | 4.101 | 8.829 | 10.014 | 0 |
| Other Expenses
| 60.209 | 0 | 65.603 | 36.256 | 27.844 | 18.506 | 1.519 | -0.89 | -0.629 | -0 |
| Operating Expenses
| 60.209 | 63.354 | 65.603 | 47.805 | 37.3 | 25.241 | 17.758 | 17.203 | 12.795 | -0 |
| Operating Income
| -41.076 | -45.777 | -48.358 | -26.498 | -16.491 | -11.774 | -5.819 | 2.741 | 3.606 | -1.059 |
| Operating Income Ratio
| -14 | -6.467 | -2.825 | -1.72 | -0.927 | -1.003 | -0.489 | 0.137 | 0.251 | -7.075 |
| Total Other Income Expenses Net
| -0.064 | -0.117 | 0.195 | 0.352 | -0.417 | 0.384 | 1.524 | -1.202 | -0.729 | 0.162 |
| Income Before Tax
| -41.14 | -45.894 | -48.163 | -26.161 | -17.134 | -11.39 | -4.295 | 1.539 | 2.877 | -0.897 |
| Income Before Tax Ratio
| -14.022 | -6.484 | -2.814 | -1.698 | -0.963 | -0.97 | -0.361 | 0.077 | 0.2 | -5.995 |
| Income Tax Expense
| 0 | 0 | 2.147 | 5.452 | 0 | -0.384 | 1.598 | 0.086 | 0.416 | -0 |
| Net Income
| -41.14 | -45.894 | -50.31 | -26.161 | -17.134 | -11.006 | -4.295 | 1.453 | 2.461 | -0.897 |
| Net Income Ratio
| -14.022 | -6.484 | -2.939 | -1.698 | -0.963 | -0.938 | -0.361 | 0.072 | 0.171 | -5.995 |
| EPS
| -2.57 | -4.39 | -5.69 | -3.15 | -2.2 | -1.62 | -0.66 | 0.27 | 0.43 | -7.44 |
| EPS Diluted
| -2.57 | -4.39 | -5.69 | -3.15 | -2.2 | -1.62 | -0.66 | 0.27 | 0.43 | -7.44 |
| EBITDA
| -29.826 | -35.293 | -38.73 | -24.903 | -16.62 | -11.077 | -3.746 | 2.829 | 4.124 | -0.877 |
| EBITDA Ratio
| -10.166 | -4.986 | -2.263 | -1.616 | -0.934 | -0.944 | -0.315 | 0.141 | 0.287 | -5.858 |