Iconovo AB (publ)
SSE:ICO.ST
7.94 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.467 | 0.986 | 0 | 7.29 | 1.7 | 0.968 | 3.181 | 2.621 | 0.309 | 0.034 | 7.205 | 7.111 | 2.766 | 3.6 | 6.169 | 3.496 | 2.145 | 7.681 | 5.754 | 2.425 | 1.932 | 0 | 3.474 | 3.028 | 5.236 | 4.438 | 1.067 | 5.466 | 0.937 | 12.061 | 0.24 | 7.771 | 0.812 |
| Cost of Revenue
| -3.505 | -4.258 | -3.29 | 2.232 | 12.095 | 12.199 | -1.298 | -2.54 | -2.972 | -3.397 | 4.032 | 2.123 | -2.886 | -1.374 | -0.119 | -2.034 | -2.37 | -0.177 | -0.609 | -1.022 | -1.208 | -0.874 | -0.919 | -1.107 | -1.457 | -0.957 | -0.688 | 0.571 | 1.112 | -0.159 | 0.369 | -0.125 | -0.7 |
| Gross Profit
| 3.972 | 5.244 | 3.29 | 5.058 | -10.395 | -11.231 | 4.479 | 5.161 | 3.281 | 3.432 | 3.173 | 4.988 | 5.652 | 4.974 | 6.288 | 5.53 | 4.515 | 7.857 | 6.363 | 3.447 | 3.14 | 0.875 | 4.393 | 4.135 | 6.693 | 5.395 | 1.755 | 4.895 | -0.175 | 12.22 | -0.129 | 7.896 | 1.512 |
| Gross Profit Ratio
| 8.505 | 5.318 | 0 | 0.694 | -6.115 | -11.602 | 1.408 | 1.969 | 10.618 | 100.439 | 0.44 | 0.701 | 2.043 | 1.382 | 1.019 | 1.582 | 2.105 | 1.023 | 1.106 | 1.421 | 1.625 | 11,069.684 | 1.265 | 1.366 | 1.278 | 1.216 | 1.645 | 0.896 | -0.187 | 1.013 | -0.538 | 1.016 | 1.862 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 4.883 | 0 | 0 | 0 | 4.934 | 0 | 0 | 0 | 4.094 | 0 | 0 | 0 | 3.487 | 0 | 1.341 | 0 | 2.268 | 0 | 1.367 | 1.654 | 1.238 | 0 | 0 | 0 | 1.127 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.296 | 5.123 | 4.137 | 3.57 | 2.297 | 2.767 | 2.914 | 3.841 | 2.116 | 1.818 | 1.682 | 2.499 | 1.244 | 1.433 | 1.559 | 1.269 | 0.861 | 1.017 | 0.954 | 3.18 | 0.663 | 4.585 | 0.401 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 15.054 | 0 | 0 | 12.532 | 13.338 | 13.34 | 12.95 | 18.648 | 16.367 | 19.448 | 3.296 | 5.123 | 4.137 | 3.57 | 2.297 | 2.767 | 2.914 | 3.841 | 2.116 | 1.818 | 1.682 | 2.499 | 1.244 | 1.433 | 1.559 | 1.269 | 0.861 | 1.017 | 0.954 | 3.18 | 0.663 | 4.585 | 0.401 |
| Other Expenses
| 0 | 16.007 | 14.37 | 2.186 | 0 | 0 | 0 | 18.243 | 16.165 | 20.018 | 9.954 | 12.098 | 10.977 | 10.095 | 7.886 | 9.349 | 8.926 | 7.403 | 6.551 | 7.448 | 6.439 | 2.955 | 5.185 | 5.502 | 4.866 | 3.814 | 2.865 | 3.659 | 3.32 | 2.375 | 2.165 | 2.084 | 1.751 |
| Operating Expenses
| 15.054 | 16.007 | 14.37 | 14.718 | 15.114 | 14.513 | 14.432 | 18.243 | 16.165 | 20.018 | 13.25 | 17.221 | 15.114 | 13.665 | 10.183 | 12.116 | 11.84 | 11.244 | 8.667 | 9.266 | 8.121 | 5.454 | 6.429 | 6.935 | 6.425 | 5.082 | 3.726 | 4.676 | 4.274 | 5.555 | 2.828 | 6.669 | 2.152 |
| Operating Income
| -11.258 | -10.763 | -11.08 | -9.66 | -10.395 | -11.231 | -9.952 | -13.082 | -12.884 | -16.586 | -10.077 | -12.233 | -9.462 | -8.705 | -3.895 | -6.586 | -7.325 | -3.613 | -2.304 | -5.819 | -4.981 | -7.207 | -2.036 | -2.8 | 0.268 | 0.381 | -1.971 | 0.219 | -4.448 | 5.923 | -2.956 | 1.226 | -1.452 |
| Operating Income Ratio
| -24.107 | -10.916 | 0 | -1.325 | -6.115 | -11.602 | -3.129 | -4.991 | -41.696 | -485.475 | -1.399 | -1.72 | -3.421 | -2.418 | -0.631 | -1.884 | -3.415 | -0.47 | -0.4 | -2.4 | -2.578 | -91,229.899 | -0.586 | -0.925 | 0.051 | 0.086 | -1.847 | 0.04 | -4.747 | 0.491 | -12.317 | 0.158 | -1.788 |
| Total Other Income Expenses Net
| 0.093 | -0.074 | -0.065 | 0.053 | 0.023 | -0.045 | -0.019 | 0.013 | -0.155 | -0.053 | 0.014 | 0.029 | 0.204 | 0.051 | 0.117 | -0.063 | 0.248 | -0.903 | 0.329 | -0.581 | 0.738 | -0.322 | 0.268 | 0.216 | 0.223 | 1.205 | -0.103 | 0.134 | 0.288 | -1.163 | 0.046 | -0.059 | -0.025 |
| Income Before Tax
| -11.165 | -10.837 | -11.145 | -9.607 | -9.55 | -9.903 | -9.971 | -13.069 | -13.039 | -16.639 | -10.063 | -12.204 | -9.258 | -8.655 | -3.778 | -6.649 | -7.078 | -4.516 | -1.975 | -6.4 | -4.243 | -7.529 | -1.768 | -2.584 | 0.491 | 1.586 | -2.074 | 0.353 | -4.16 | 4.76 | -2.91 | 1.167 | -1.477 |
| Income Before Tax Ratio
| -23.908 | -10.991 | 0 | -1.318 | -5.618 | -10.23 | -3.135 | -4.986 | -42.197 | -487.012 | -1.397 | -1.716 | -3.347 | -2.404 | -0.612 | -1.902 | -3.3 | -0.588 | -0.343 | -2.639 | -2.196 | -95,304.671 | -0.509 | -0.853 | 0.094 | 0.357 | -1.944 | 0.065 | -4.44 | 0.395 | -12.125 | 0.15 | -1.819 |
| Income Tax Expense
| 0 | 0 | 0 | 0.001 | 2.556 | 2.503 | 0.091 | -0.013 | 0.155 | 2.147 | -0.014 | -0.029 | -0.204 | 0.059 | 0 | 0 | 0 | -0.642 | 0 | 0 | 0 | -2.628 | 0 | 0 | 0 | 1.598 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 |
| Net Income
| -11.165 | -10.837 | -11.145 | -9.607 | -9.55 | -9.903 | -9.971 | -13.056 | -13.194 | -18.786 | -10.049 | -12.175 | -9.054 | -8.655 | -3.778 | -6.649 | -7.078 | -4.516 | -1.975 | -6.4 | -4.243 | -7.529 | -1.768 | -2.584 | 0.491 | 1.586 | -2.074 | 0.353 | -4.16 | 4.674 | -2.91 | 1.167 | -1.477 |
| Net Income Ratio
| -23.908 | -10.991 | 0 | -1.318 | -5.618 | -10.23 | -3.135 | -4.981 | -42.699 | -549.851 | -1.395 | -1.712 | -3.273 | -2.404 | -0.612 | -1.902 | -3.3 | -0.588 | -0.343 | -2.639 | -2.196 | -95,304.671 | -0.509 | -0.853 | 0.094 | 0.357 | -1.944 | 0.065 | -4.44 | 0.388 | -12.125 | 0.15 | -1.819 |
| EPS
| -0.53 | -0.59 | -0.7 | -0.6 | -0.69 | -0.84 | -0.97 | -1.28 | -1.37 | -2.12 | -1.14 | -1.38 | -1.03 | -1.04 | -0.43 | -0.86 | -0.91 | -0.58 | -0.25 | -0.82 | -0.55 | -1.11 | -0.26 | -0.42 | 0.07 | 0.23 | -0.31 | 0.05 | -0.73 | 32.65 | -20.33 | 0.2 | -0.26 |
| EPS Diluted
| -0.53 | -0.59 | -0.7 | -0.6 | -0.69 | -0.84 | -0.97 | -1.28 | -1.37 | -2.12 | -1.14 | -1.38 | -1.03 | -1.04 | -0.43 | -0.86 | -0.91 | -0.58 | -0.25 | -0.82 | -0.55 | -1.11 | -0.26 | -0.38 | 0.07 | 0.23 | -0.31 | 0.05 | -0.73 | 32.65 | -20.33 | 0.2 | -0.26 |
| EBITDA
| -8.441 | -7.997 | -8.155 | -7.036 | -6.835 | -7.211 | -7.301 | -10.456 | -10.325 | -14.055 | -7.518 | -9.817 | -7.34 | -7.18 | -2.401 | -5.297 | -6.116 | -2.379 | -1.198 | -4.969 | -4.227 | -6.435 | -1.35 | -2.189 | 0.827 | 2.418 | -1.524 | 0.653 | -4.082 | 5.117 | -2.578 | 1.738 | -1.162 |
| EBITDA Ratio
| -18.075 | -8.111 | 0 | -0.965 | -4.021 | -7.449 | -2.295 | -3.989 | -33.414 | -411.386 | -1.043 | -1.381 | -2.654 | -1.994 | -0.389 | -1.515 | -2.851 | -0.31 | -0.208 | -2.049 | -2.188 | -81,460.025 | -0.389 | -0.723 | 0.158 | 0.545 | -1.428 | 0.119 | -4.356 | 0.424 | -10.742 | 0.224 | -1.431 |