Indo Count Industries Limited
NSE:ICIL.NS
282 (INR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 41,513.913 | 32,714.535 | 30,115.5 | 28,420.2 | 23,490.498 | 19,116.34 | 18,014.906 | 16,967.913 | 19,639.013 | 18,924.53 | 15,899.029 | 13,790.126 | 11,142.015 | 7,464.227 | 7,081.804 | 3,871.808 | 2,755.058 | 2,767.917 | 2,519.31 | 2,126.658 | 1,750.002 |
| Cost of Revenue
| 23,982.125 | 17,706.427 | 15,828.834 | 13,603.786 | 14,541.998 | 12,919.576 | 11,850.928 | 13,549.598 | 13,098.856 | 11,875.711 | 10,628.417 | 10,525.111 | 9,382.417 | 5,860.158 | 6,482.956 | 3,899.796 | 2,662.671 | 2,055.26 | 1,929.938 | 1,570.611 | 1,293.4 |
| Gross Profit
| 17,531.788 | 15,008.108 | 14,286.666 | 14,816.414 | 8,948.5 | 6,196.764 | 6,163.978 | 3,418.315 | 6,540.157 | 7,048.819 | 5,270.612 | 3,265.015 | 1,759.598 | 1,604.069 | 598.848 | -27.988 | 92.387 | 712.657 | 589.372 | 556.047 | 456.602 |
| Gross Profit Ratio
| 0.422 | 0.459 | 0.474 | 0.521 | 0.381 | 0.324 | 0.342 | 0.201 | 0.333 | 0.372 | 0.332 | 0.237 | 0.158 | 0.215 | 0.085 | -0.007 | 0.034 | 0.257 | 0.234 | 0.261 | 0.261 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 47.95 | 0 | 0 | 0 | 29.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 416.526 | 442.585 | 84.26 | 61.663 | 43.857 | 21.709 | 24.166 | 29.845 | 41.512 | 44.017 | 38.416 | 30.721 | 24.149 | 20.12 | 0 | 0 | -0.368 | -0.408 | 5.439 | 5.579 |
| Selling & Marketing Expenses
| 0 | 2,278.27 | 1,681.893 | 1,893.73 | 799.857 | 687.099 | 625.431 | 444.825 | 585.862 | 649.301 | 924.993 | 783.985 | 598.979 | 130.745 | 123.332 | 0 | 0 | 0 | 0 | 48.177 | 29.146 |
| SG&A
| 13,359.508 | 2,694.796 | 2,124.478 | 1,977.99 | 853.667 | 730.956 | 647.14 | 468.991 | 615.707 | 690.813 | 969.01 | 822.401 | 629.7 | 154.894 | 143.452 | 0 | 0 | -0.368 | -0.408 | 53.616 | 34.725 |
| Other Expenses
| 0 | 7,442.794 | 5,939.619 | 0 | 4,627.351 | 3,946.37 | 3,963.387 | 1,563.652 | 2,800.757 | 2,225.389 | 1,915.086 | 881.225 | 217.884 | 1,216.059 | 0.048 | -36.414 | -15.369 | 788.998 | 486.035 | 383.934 | 321.703 |
| Operating Expenses
| 13,359.508 | 10,137.59 | 8,064.097 | 9,555.9 | 5,528.968 | 4,677.326 | 4,610.527 | 2,032.643 | 3,445.777 | 2,916.202 | 2,884.096 | 1,703.626 | 2,060.904 | 1,370.953 | 1,824.717 | -36.414 | -15.369 | 788.63 | 485.627 | 437.55 | 356.428 |
| Operating Income
| 4,172.28 | 4,870.518 | 3,928.719 | 5,334 | 3,419.532 | 1,519.438 | 1,553.451 | 1,385.672 | 3,094.38 | 4,132.617 | 2,447.579 | 1,561.389 | 952.711 | 233.116 | 478.869 | 8.426 | 107.756 | -75.973 | 103.745 | 118.497 | 100.174 |
| Operating Income Ratio
| 0.101 | 0.149 | 0.13 | 0.188 | 0.146 | 0.079 | 0.086 | 0.082 | 0.158 | 0.218 | 0.154 | 0.113 | 0.086 | 0.031 | 0.068 | 0.002 | 0.039 | -0.027 | 0.041 | 0.056 | 0.057 |
| Total Other Income Expenses Net
| -836.486 | -367.404 | -342.832 | -473.566 | -23.314 | -952.663 | -599.884 | 557.888 | 437.565 | -339.63 | -378.321 | -364.903 | -591.919 | -264.221 | -304.125 | -266.827 | -827.71 | -108.592 | -20.53 | -49.076 | -52.776 |
| Income Before Tax
| 3,335.794 | 4,503.114 | 3,585.887 | 4,860.434 | 3,396.218 | 566.775 | 953.567 | 1,943.56 | 3,531.945 | 3,792.987 | 2,069.258 | 1,196.486 | 360.792 | -31.105 | 174.744 | -258.401 | -719.954 | -184.565 | 83.215 | 69.421 | 47.398 |
| Income Before Tax Ratio
| 0.08 | 0.138 | 0.119 | 0.171 | 0.145 | 0.03 | 0.053 | 0.115 | 0.18 | 0.2 | 0.13 | 0.087 | 0.032 | -0.004 | 0.025 | -0.067 | -0.261 | -0.067 | 0.033 | 0.033 | 0.027 |
| Income Tax Expense
| 875.754 | 1,123.864 | 818.12 | 1,274.304 | 904.951 | -164.194 | 355.178 | 690.8 | 1,211.43 | 1,279.908 | 610.517 | 92.592 | 65.673 | -7.973 | 68.142 | -93.038 | -180.156 | 2.919 | 10.771 | 7.143 | 3.794 |
| Net Income
| 2,460.04 | 3,379.25 | 2,767.767 | 3,586.1 | 2,506.314 | 737.8 | 602.409 | 1,260.389 | 2,322.388 | 2,513.932 | 1,456.63 | 1,099.578 | 293.323 | -21.817 | 105.589 | -165.363 | -539.798 | -187.484 | 72.444 | 62.278 | 43.604 |
| Net Income Ratio
| 0.059 | 0.103 | 0.092 | 0.126 | 0.107 | 0.039 | 0.033 | 0.074 | 0.118 | 0.133 | 0.092 | 0.08 | 0.026 | -0.003 | 0.015 | -0.043 | -0.196 | -0.068 | 0.029 | 0.029 | 0.025 |
| EPS
| 12.42 | 17.06 | 13.97 | 18.11 | 12.7 | 3.74 | 3.05 | 6.38 | 11.76 | 12.73 | 7.79 | 6.19 | 1.65 | -0.12 | 0.61 | -0.99 | -2.53 | -1.25 | 0.52 | 0.48 | 0.37 |
| EPS Diluted
| 12.42 | 17.06 | 13.97 | 18.11 | 12.7 | 3.74 | 3.05 | 6.38 | 11.76 | 12.73 | 7.79 | 6.19 | 1.65 | -0.12 | 0.61 | -1 | -2.53 | -1.25 | 0.52 | 0.48 | 0.37 |
| EBITDA
| 5,733.117 | 6,027.412 | 4,765.486 | 5,743.103 | 4,022.107 | 1,393.85 | 1,662.269 | 2,621.568 | 4,284.484 | 4,528.556 | 2,778.482 | 1,789.258 | 921.868 | 452.62 | 629.168 | 131.759 | 355.759 | 168.868 | 206.313 | 194.947 | 182.644 |
| EBITDA Ratio
| 0.138 | 0.184 | 0.158 | 0.202 | 0.171 | 0.073 | 0.092 | 0.155 | 0.218 | 0.239 | 0.175 | 0.13 | 0.083 | 0.061 | 0.089 | 0.034 | 0.129 | 0.061 | 0.082 | 0.092 | 0.104 |