Indo Count Industries Limited

NSE:ICIL.NS

271.35 (INR) • At close July 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 1,172.009952.937916.63,867.009331.765561.793231.215155.68389.135189.174397.418242.87281.5355.746152.9368.084193.72259.067249.26306.40246.958
Short Term Investments 1,345.7351,326.7111,454.945149.7182,571.85244.247506.60327.1345.381104.37559.5670015.6640000000
Cash and Short Term Investments 2,517.7442,279.6482,371.5174,016.7272,903.617606.04737.818183.83134.516292.924456.985242.87281.5371.41152.9368.084193.72259.067249.26306.40246.958
Net Receivables 5,918.3054.064,916.7126,886.2885,588.2910-43.5432,824.3763,088.6592,369.1412,645.5381,893.3851,966.7121,262.9821,193.039840.161863.4161,077.989716.975696.710
Inventory 11,625.89311,425.1988,946.84810,746.8967,180.3755,237.1625,307.0685,905.3654,719.124,563.9893,830.3163,456.7692,458.0541,480.4831,327.735847.438450.025574.394548.719351.001389.45
Other Current Assets 2,220.8167,688.413780.121979.2781,473.4155,205.464,243.4262,366.8331,811.6391,635.5231,288.928789.75132.5628.25457.30244.43140.93133.32330.3218.444239.64
Total Current Assets 22,282.75821,397.31917,015.19822,629.18917,145.69811,048.66210,244.76911,277.319,753.9348,861.5778,272.856,453.2034,538.8562,843.1292,731.0061,800.1141,548.0941,744.7731,545.2741,372.557676.048
Non-Current Assets:
Property, Plant & Equipment, Net 16,502.32613,574.94812,674.1486,490.6285,662.0815,778.3475,882.1825,643.7715,430.1194,926.6554,008.1683,440.5233,588.2653,689.5013,898.434,175.9214,127.6692,731.562,775.1411,774.702971.9
Goodwill 00000000005.7115.7117.1847.1847.1847.1847.1840000
Intangible Assets 0322.229261.68729.22426.49526.26226.03627.57519.65715.32715.92820.55817.8892.9140000000
Goodwill and Intangible Assets 2,899.057322.229261.68729.22426.49526.26226.03627.57519.65715.32721.63926.26925.07310.0987.1847.1847.1840000
Long Term Investments 115.19771.795-1,397.545-97.018-2,571.851-43.2930-26.097-45.344-103.129000.0170.717006.8950000
Tax Assets 0-71.7951,397.545120.1592,608.10843.293027.11445.344103.1290131.289212.572264.385253.898321.861228.7470000
Other Non-Current Assets 796.85319.7311,924.713,587.9432,692.977147.24293.85870.33880.82217.038116.29357.46128.18721.259-5.670.458076.651128.7722.47442.37
Total Non-Current Assets 20,313.4314,288.70313,46310,010.7775,809.7025,908.5586,002.0765,715.5875,485.2525,055.8914,146.13,655.5423,854.1143,985.964,153.8424,505.4244,370.4952,808.2112,903.9131,777.1761,014.27
Total Assets 42,596.18835,686.02230,478.19832,639.96622,955.416,957.2216,246.84516,991.8815,239.18613,917.46812,418.9510,108.7458,392.976,829.0896,890.8686,305.5385,918.5894,552.9844,449.1873,149.7331,690.318
Liabilities & Equity:
Current Liabilities:
Account Payables 2,311.513,082.3662,129.6421,480.2592,346.2441,291.9821,439.4481,915.6331,342.7461,301.3871,888.4211,998.0461,875.5281,119.896904.145000.2330.74496.171264.757
Short Term Debt 9,718.2737,886.2286,538.31312,234.4445,565.733,179.4072,798.5313,351.4182,894.7453,517.3993,160.9173,368.2872,750.7581,798.551,298.816000000
Tax Payables 03.1831.50892.21.0021.6690.43900.44538.94711.5170000000000
Deferred Revenue 0115.0710000012.3250011.531000.0340000000
Other Current Liabilities 1,109.781714.997788.6981,081.1221,032.5041,415.533386.132347.3751,044.3691,216.0951,986.44792.289418.07321.593610.7781,457.9571,946.681,582.5871,213.393417.55644.897
Total Current Liabilities 13,139.56411,801.8459,458.16114,888.0258,945.485,888.5914,624.555,626.7515,282.3056,073.8287,059.2546,158.6225,044.3563,240.0732,813.7391,457.9571,946.681,582.821,214.133913.727309.654
Non-Current Liabilities:
Long Term Debt 4,768.9521,673.0762,224.922959.5209.159419.844574.353488.406213.864574.706679.155972.4331,359.121,755.2682,100.0013,509.853,380.7272,982.0892,776.9061,543.489619.77
Deferred Revenue Non-Current 0081.00524.89927.62500000-7.6080000000000
Deferred Tax Liabilities Non-Current 1,074.7910693.858664.425768.787574.7771,086.3171,199.8161,175.681867.554370.4580000000000
Other Non-Current Liabilities 837.1321,320.444174.298177.795873.27144.388140.07239.19423.99514.22314.6876.50120.18733.52129.35-1.936-0.6660015.2488.554
Total Non-Current Liabilities 6,680.8752,993.523,093.0781,826.6191,110.0541,139.0091,800.7421,727.4161,413.541,456.4831,064.3978.9341,379.3071,788.7892,129.3513,507.9143,380.0612,982.0892,776.9061,558.737628.324
Total Liabilities 19,820.43914,795.36512,551.23916,714.64410,054.5327,027.66,429.2297,354.1676,695.8457,530.3118,123.5547,137.5566,423.6635,028.8624,943.094,965.8714,063.3993,747.8423,369.4372,203.115937.978
Equity:
Preferred Stock 0000000000252525250000000
Common Stock 396.108396.108396.108394.799394.799394.799394.799394.799394.799394.799394.799354.816354.816354.816354.816365.65330.65300.65300.65275.363235.363
Retained Earnings 020,516.19317,533.05215,827.1312,249.4759,260.7739,157.8618,951.817,882.3385,680.6272,491.8221,087.6550-263.526-234.142-339.623-172.973-119.9167.57420.1322.852
Accumulated Other Comprehensive Income/Loss 00-167.57300000063.2511,161.759-2,952.481000000000
Other Total Stockholders Equity 22,379.641-21.644165.372-353.607201.437204.608194.81217.068184.71165.372165.3724,401.6651,576.2741,672.5161,814.3681,899.541,687.077624.402711.526651.125494.125
Total Shareholders Equity 22,775.74920,890.65717,926.95915,868.32212,845.7119,860.189,747.479,563.6778,461.8476,304.0494,238.7522,916.6551,956.091,788.8061,935.0421,925.5671,844.754805.1421,079.75946.618752.34
Total Equity 22,775.74920,890.65717,926.95915,925.32212,900.8689,929.629,817.6169,637.7138,543.3416,387.1574,295.3962,971.1891,969.3071,800.2271,947.7781,937.291,855.19805.1421,079.75946.618752.34
Total Liabilities & Shareholders Equity 42,596.18835,686.02230,478.19832,639.96622,955.416,957.2216,246.84516,991.8815,239.18613,917.46812,418.9510,108.7458,392.976,829.0896,891.1996,305.5385,918.5894,552.9844,449.1873,149.7331,690.318