
Indo Count Industries Limited
NSE:ICIL.NS
271.35 (INR) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,172.009 | 952.937 | 916.6 | 3,867.009 | 331.765 | 561.793 | 231.215 | 155.683 | 89.135 | 189.174 | 397.418 | 242.872 | 81.53 | 55.746 | 152.93 | 68.084 | 193.722 | 59.067 | 249.26 | 306.402 | 46.958 |
Short Term Investments
| 1,345.735 | 1,326.711 | 1,454.945 | 149.718 | 2,571.852 | 44.247 | 506.603 | 27.13 | 45.381 | 104.375 | 59.567 | 0 | 0 | 15.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,517.744 | 2,279.648 | 2,371.517 | 4,016.727 | 2,903.617 | 606.04 | 737.818 | 183.83 | 134.516 | 292.924 | 456.985 | 242.872 | 81.53 | 71.41 | 152.93 | 68.084 | 193.722 | 59.067 | 249.26 | 306.402 | 46.958 |
Net Receivables
| 5,918.305 | 4.06 | 4,916.712 | 6,886.288 | 5,588.291 | 0 | -43.543 | 2,824.376 | 3,088.659 | 2,369.141 | 2,645.538 | 1,893.385 | 1,966.712 | 1,262.982 | 1,193.039 | 840.161 | 863.416 | 1,077.989 | 716.975 | 696.71 | 0 |
Inventory
| 11,625.893 | 11,425.198 | 8,946.848 | 10,746.896 | 7,180.375 | 5,237.162 | 5,307.068 | 5,905.365 | 4,719.12 | 4,563.989 | 3,830.316 | 3,456.769 | 2,458.054 | 1,480.483 | 1,327.735 | 847.438 | 450.025 | 574.394 | 548.719 | 351.001 | 389.45 |
Other Current Assets
| 2,220.816 | 7,688.413 | 780.121 | 979.278 | 1,473.415 | 5,205.46 | 4,243.426 | 2,366.833 | 1,811.639 | 1,635.523 | 1,288.928 | 789.751 | 32.56 | 28.254 | 57.302 | 44.431 | 40.931 | 33.323 | 30.32 | 18.444 | 239.64 |
Total Current Assets
| 22,282.758 | 21,397.319 | 17,015.198 | 22,629.189 | 17,145.698 | 11,048.662 | 10,244.769 | 11,277.31 | 9,753.934 | 8,861.577 | 8,272.85 | 6,453.203 | 4,538.856 | 2,843.129 | 2,731.006 | 1,800.114 | 1,548.094 | 1,744.773 | 1,545.274 | 1,372.557 | 676.048 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,502.326 | 13,574.948 | 12,674.148 | 6,490.628 | 5,662.081 | 5,778.347 | 5,882.182 | 5,643.771 | 5,430.119 | 4,926.655 | 4,008.168 | 3,440.523 | 3,588.265 | 3,689.501 | 3,898.43 | 4,175.921 | 4,127.669 | 2,731.56 | 2,775.141 | 1,774.702 | 971.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.711 | 5.711 | 7.184 | 7.184 | 7.184 | 7.184 | 7.184 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 322.229 | 261.687 | 29.224 | 26.495 | 26.262 | 26.036 | 27.575 | 19.657 | 15.327 | 15.928 | 20.558 | 17.889 | 2.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,899.057 | 322.229 | 261.687 | 29.224 | 26.495 | 26.262 | 26.036 | 27.575 | 19.657 | 15.327 | 21.639 | 26.269 | 25.073 | 10.098 | 7.184 | 7.184 | 7.184 | 0 | 0 | 0 | 0 |
Long Term Investments
| 115.197 | 71.795 | -1,397.545 | -97.018 | -2,571.851 | -43.293 | 0 | -26.097 | -45.344 | -103.129 | 0 | 0 | 0.017 | 0.717 | 0 | 0 | 6.895 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -71.795 | 1,397.545 | 120.159 | 2,608.108 | 43.293 | 0 | 27.114 | 45.344 | 103.129 | 0 | 131.289 | 212.572 | 264.385 | 253.898 | 321.861 | 228.747 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 796.85 | 319.731 | 1,924.71 | 3,587.943 | 2,692.977 | 147.242 | 93.858 | 70.338 | 80.82 | 217.038 | 116.293 | 57.461 | 28.187 | 21.259 | -5.67 | 0.458 | 0 | 76.651 | 128.772 | 2.474 | 42.37 |
Total Non-Current Assets
| 20,313.43 | 14,288.703 | 13,463 | 10,010.777 | 5,809.702 | 5,908.558 | 6,002.076 | 5,715.587 | 5,485.252 | 5,055.891 | 4,146.1 | 3,655.542 | 3,854.114 | 3,985.96 | 4,153.842 | 4,505.424 | 4,370.495 | 2,808.211 | 2,903.913 | 1,777.176 | 1,014.27 |
Total Assets
| 42,596.188 | 35,686.022 | 30,478.198 | 32,639.966 | 22,955.4 | 16,957.22 | 16,246.845 | 16,991.88 | 15,239.186 | 13,917.468 | 12,418.95 | 10,108.745 | 8,392.97 | 6,829.089 | 6,890.868 | 6,305.538 | 5,918.589 | 4,552.984 | 4,449.187 | 3,149.733 | 1,690.318 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 2,311.51 | 3,082.366 | 2,129.642 | 1,480.259 | 2,346.244 | 1,291.982 | 1,439.448 | 1,915.633 | 1,342.746 | 1,301.387 | 1,888.421 | 1,998.046 | 1,875.528 | 1,119.896 | 904.145 | 0 | 0 | 0.233 | 0.74 | 496.171 | 264.757 |
Short Term Debt
| 9,718.273 | 7,886.228 | 6,538.313 | 12,234.444 | 5,565.73 | 3,179.407 | 2,798.531 | 3,351.418 | 2,894.745 | 3,517.399 | 3,160.917 | 3,368.287 | 2,750.758 | 1,798.55 | 1,298.816 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 3.183 | 1.508 | 92.2 | 1.002 | 1.669 | 0.439 | 0 | 0.445 | 38.947 | 11.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 115.071 | 0 | 0 | 0 | 0 | 0 | 12.325 | 0 | 0 | 11.531 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,109.781 | 714.997 | 788.698 | 1,081.122 | 1,032.504 | 1,415.533 | 386.132 | 347.375 | 1,044.369 | 1,216.095 | 1,986.44 | 792.289 | 418.07 | 321.593 | 610.778 | 1,457.957 | 1,946.68 | 1,582.587 | 1,213.393 | 417.556 | 44.897 |
Total Current Liabilities
| 13,139.564 | 11,801.845 | 9,458.161 | 14,888.025 | 8,945.48 | 5,888.591 | 4,624.55 | 5,626.751 | 5,282.305 | 6,073.828 | 7,059.254 | 6,158.622 | 5,044.356 | 3,240.073 | 2,813.739 | 1,457.957 | 1,946.68 | 1,582.82 | 1,214.133 | 913.727 | 309.654 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 4,768.952 | 1,673.076 | 2,224.922 | 959.5 | 209.159 | 419.844 | 574.353 | 488.406 | 213.864 | 574.706 | 679.155 | 972.433 | 1,359.12 | 1,755.268 | 2,100.001 | 3,509.85 | 3,380.727 | 2,982.089 | 2,776.906 | 1,543.489 | 619.77 |
Deferred Revenue Non-Current
| 0 | 0 | 81.005 | 24.899 | 27.625 | 0 | 0 | 0 | 0 | 0 | -7.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,074.791 | 0 | 693.858 | 664.425 | 768.787 | 574.777 | 1,086.317 | 1,199.816 | 1,175.681 | 867.554 | 370.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 837.132 | 1,320.444 | 174.298 | 177.795 | 873.27 | 144.388 | 140.072 | 39.194 | 23.995 | 14.223 | 14.687 | 6.501 | 20.187 | 33.521 | 29.35 | -1.936 | -0.666 | 0 | 0 | 15.248 | 8.554 |
Total Non-Current Liabilities
| 6,680.875 | 2,993.52 | 3,093.078 | 1,826.619 | 1,110.054 | 1,139.009 | 1,800.742 | 1,727.416 | 1,413.54 | 1,456.483 | 1,064.3 | 978.934 | 1,379.307 | 1,788.789 | 2,129.351 | 3,507.914 | 3,380.061 | 2,982.089 | 2,776.906 | 1,558.737 | 628.324 |
Total Liabilities
| 19,820.439 | 14,795.365 | 12,551.239 | 16,714.644 | 10,054.532 | 7,027.6 | 6,429.229 | 7,354.167 | 6,695.845 | 7,530.311 | 8,123.554 | 7,137.556 | 6,423.663 | 5,028.862 | 4,943.09 | 4,965.871 | 4,063.399 | 3,747.842 | 3,369.437 | 2,203.115 | 937.978 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 396.108 | 396.108 | 396.108 | 394.799 | 394.799 | 394.799 | 394.799 | 394.799 | 394.799 | 394.799 | 394.799 | 354.816 | 354.816 | 354.816 | 354.816 | 365.65 | 330.65 | 300.65 | 300.65 | 275.363 | 235.363 |
Retained Earnings
| 0 | 20,516.193 | 17,533.052 | 15,827.13 | 12,249.475 | 9,260.773 | 9,157.861 | 8,951.81 | 7,882.338 | 5,680.627 | 2,491.822 | 1,087.655 | 0 | -263.526 | -234.142 | -339.623 | -172.973 | -119.91 | 67.574 | 20.13 | 22.852 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -167.573 | 0 | 0 | 0 | 0 | 0 | 0 | 63.251 | 1,161.759 | -2,952.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,379.641 | -21.644 | 165.372 | -353.607 | 201.437 | 204.608 | 194.81 | 217.068 | 184.71 | 165.372 | 165.372 | 4,401.665 | 1,576.274 | 1,672.516 | 1,814.368 | 1,899.54 | 1,687.077 | 624.402 | 711.526 | 651.125 | 494.125 |
Total Shareholders Equity
| 22,775.749 | 20,890.657 | 17,926.959 | 15,868.322 | 12,845.711 | 9,860.18 | 9,747.47 | 9,563.677 | 8,461.847 | 6,304.049 | 4,238.752 | 2,916.655 | 1,956.09 | 1,788.806 | 1,935.042 | 1,925.567 | 1,844.754 | 805.142 | 1,079.75 | 946.618 | 752.34 |
Total Equity
| 22,775.749 | 20,890.657 | 17,926.959 | 15,925.322 | 12,900.868 | 9,929.62 | 9,817.616 | 9,637.713 | 8,543.341 | 6,387.157 | 4,295.396 | 2,971.189 | 1,969.307 | 1,800.227 | 1,947.778 | 1,937.29 | 1,855.19 | 805.142 | 1,079.75 | 946.618 | 752.34 |
Total Liabilities & Shareholders Equity
| 42,596.188 | 35,686.022 | 30,478.198 | 32,639.966 | 22,955.4 | 16,957.22 | 16,246.845 | 16,991.88 | 15,239.186 | 13,917.468 | 12,418.95 | 10,108.745 | 8,392.97 | 6,829.089 | 6,891.199 | 6,305.538 | 5,918.589 | 4,552.984 | 4,449.187 | 3,149.733 | 1,690.318 |