Indo Count Industries Limited

NSE:ICIL.NS

354 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,031.701916.63,867.009331.765561.793231.215155.68389.135189.174397.418242.87281.5371.41152.9368.084193.72259.067249.26306.40246.958
Short Term Investments 1,326.7111,679.5149.7181,706.05244.247506.60325.05345.38186.402000-21.2597.8667.64200000
Cash and Short Term Investments 2,358.4122,596.14,016.7272,037.817606.04737.818180.736134.516189.174397.418242.87281.5371.41152.9368.084193.72259.067249.26306.40246.958
Net Receivables 5,280.6734,110.67,734.5177,788.6615,098.7784,055.2235,098.9684,804.5714,141.4373,422.0612,464.9371,942.6781,091.7220000000
Inventory 11,425.1988,946.910,680.3847,180.3755,237.1625,307.0685,905.3654,719.124,563.9893,830.3163,456.7692,458.0541,480.4831,327.736847.438450.025574.394548.719351.001389.45
Other Current Assets 2,333.0361,480.5197.561138.845106.682144.6691.22495.727291.883623.055288.62556.594199.5141,250.34884.592904.3471,111.312747.295715.154239.64
Total Current Assets 21,397.31917,134.122,629.18917,145.69811,048.66210,244.76911,276.2939,753.9349,186.4838,272.856,453.2034,538.8562,843.1292,731.0061,800.1141,548.0941,744.7731,545.2741,372.557676.048
Non-Current Assets:
Property, Plant & Equipment, Net 13,574.94812,761.86,513.7695,662.0815,778.3475,882.1825,643.7715,430.1194,926.6534,008.1663,440.5233,588.2653,689.5013,898.434,175.9215,620.7572,731.562,775.1411,774.702971.9
Goodwill 000000005.7115.7115.7117.18400000000
Intangible Assets 322.229174.129.22426.49526.26226.03627.57519.65715.32715.92820.55817.88900000000
Goodwill and Intangible Assets 322.229174.129.22426.49526.26226.03627.57519.65721.03821.63926.26925.07310.0987.1847.1847.1840000
Long Term Investments 71.795-1,622.1-366.2-1,706.051-43.293-463.455-24.02-45.3441.2460.0160.0160.01721.976-7.184-7.1846.8950000
Tax Assets -01,927.13,816.1381,795.271101.277497.28992.49880.81167.599-0.016131.289212.572264.385253.897321.861228.7470000
Other Non-Current Assets 319.731222.117.84631.90645.96560.024-24.2370.00948.836116.29557.44528.187-0.0027.8667.642-1,493.08876.651128.7722.47442.37
Total Non-Current Assets 14,288.70313,46310,010.7775,809.7025,908.5586,002.0765,715.5875,485.2525,065.3724,146.13,655.5423,854.1143,985.9584,160.1934,505.4244,370.4952,808.2112,903.9131,777.1761,014.27
Total Assets 35,686.02230,597.132,639.96622,955.416,957.2216,246.84516,991.8815,239.18614,251.85512,418.9510,108.7458,392.976,829.0896,891.1996,305.5385,918.5894,552.9844,449.1873,149.7331,690.318
Liabilities & Equity:
Current Liabilities:
Account Payables 3,082.3662,249.61,480.2592,346.2441,291.9821,439.4481,915.6331,342.7461,301.3871,888.4211,998.0461,875.5281,119.8960000.2330.74496.171264.757
Short Term Debt 7,886.2286,538.312,234.4445,565.733,179.4072,798.5313,351.4182,894.7453,002.1363,161.3453,368.2872,750.7581,424.3270000000
Tax Payables 3.1831.50892.21.0021.6690.43900.44538.94700000000000
Deferred Revenue 3.183573.5110.82297.7871,413.265-2,802.46812.3250.4451,584.5481,403.794788.085414.7240.0340000000
Other Current Liabilities 830.068215.71,062.5935.7193.9373,189.039347.3751,044.369650.628605.6943.8793.347695.8161,241.542860.334683.338765.52591.791148.20744.897
Total Current Liabilities 11,801.8459,577.114,888.0258,945.485,888.5914,624.555,626.7515,282.3056,538.6997,059.2546,158.2975,044.3573,240.0731,241.542860.334683.338765.753592.531644.378309.654
Non-Current Liabilities:
Long Term Debt 1,356.6232,224.8959.501209.159419.844574.353488.406213.864574.706671.547972.4331,359.121,755.2683,701.8793,507.9143,380.0612,982.0892,776.9061,543.489619.77
Deferred Revenue Non-Current 316.45393.324.89927.62564.59556.34300000000000000
Deferred Tax Liabilities Non-Current 851.145693.9664.425796.412574.7771,086.3171,199.8161,175.681510.982370.4580000000000
Other Non-Current Liabilities 469.29981177.79475.85679.79387.66639.19423.99514.22422.2956.82620.18633.5210000015.2488.554
Total Non-Current Liabilities 2,993.523,0931,826.6191,109.0521,139.0091,804.6791,727.4161,413.541,099.9121,064.3979.2591,379.3061,788.7893,701.8793,507.9143,380.0612,982.0892,776.9061,558.737628.324
Total Liabilities 14,795.36512,670.116,714.64410,054.5327,027.66,429.2297,354.1676,695.8457,638.6118,123.5547,137.5566,423.6635,028.8624,943.4214,368.2484,063.3993,747.8423,369.4372,203.115937.978
Equity:
Preferred Stock 0167.5730014,496.07713,957.46100025252500000000
Common Stock 396.108396.1394.799394.799394.799394.799394.799394.799394.799394.799354.816354.816379.816379.816365.65330.65300.65300.65275.363235.363
Retained Earnings 20,516.19317,533.05215,827.1312,249.4759,260.7739,157.8618,951.817,882.3385,680.6272,491.8221,087.6557.206-263.526-234.142-339.623-172.973-119.9167.57420.1322.852
Accumulated Other Comprehensive Income/Loss -187.016-167.573189.30836.065-4,635.897-4,209.991-3,906.15-3,631.128-3,418.681-3,170.502-2,952.481-2,704.679-2,405.26-2,103.714-1,810.2150-972.484-801.654-718.394-635.315
Other Total Stockholders Equity 165.372-2.152-542.915165.372-9,655.572-9,552.664,123.2183,815.8383,899.6754,497.6334,401.6654,273.7474,077.7763,893.0823,709.7551,687.0771,596.8861,513.181,369.5191,129.44
Total Shareholders Equity 20,890.65717,92715,868.32212,845.7119,860.189,747.479,563.6778,461.8476,556.424,238.7522,916.6551,956.091,788.8061,935.0421,925.5671,844.754805.1421,079.75946.618752.34
Total Equity 20,890.65717,92715,925.32212,900.8689,929.629,817.6169,637.7138,543.3416,613.2444,295.3962,971.1891,969.3071,800.2271,947.7781,937.291,855.19805.1421,079.75946.618752.34
Total Liabilities & Shareholders Equity 35,686.02230,597.132,639.96622,955.416,957.2216,246.84516,991.8815,239.18614,251.85512,418.9510,108.7458,392.976,829.0896,891.1996,305.5385,918.5894,552.9844,449.1873,149.7331,690.318