
ICICI Bank Limited
NSE:ICICIBANK.NS
1429.8 (INR) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,140,234.6 | 1,725,123.2 | 1,643,846.3 | 1,345,094.6 | 1,627,689 | 1,214,492.9 | 1,291,019.5 | 1,274,290.2 | 1,364,564.9 | 1,398,800.3 | 1,385,455.7 | 1,275,895.9 | 1,831,259.8 | 1,956,152 | 1,635,566.9 | 1,058,642.7 | 1,475,705.3 | 1,482,800.3 | 1,480,103.4 | 1,331,715.9 | 1,278,529.2 | 793,956.5 | 799,023.8 | 731,538.2 | 873,909 | 728,210 | 576,117.5 | 701,330 | 639,384.135 | 617,220 | 570,070 | 492,510 | 1,059,861.606 | 663,530 | 569,820 | 452,480 | 650,359.7 | 442,590 | 367,760 | 364,210 | 476,371.7 | 404,810 | 542,000 | 506,430 | 482,582.3 | 0 | 493,708.5 | 423,707.006 | 393,852.619 | 471,441.213 | 355,510 | 481,952.208 | 1,073,620 | 1,083,970 | 1,060,690 | 429,016.954 | 182,876.443 | 155,807.852 | 98,958.79 | 74,834.131 | 89,267.882 | 47,165.199 | 36,331.876 | 18,565.217 |
Short Term Investments
| 0 | 0 | 0 | -2,690,189.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,024,032.252 | -1,399,209.5 | 0 | 0 | 339,800.59 | 0 | 0 | 0 | 318,955.051 | 0 | 0 | 0 | 309,767.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294,204.263 | 0 | 0 | 0 | 13,598.47 | 0 | 0 | 0 | 13,352.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,140,234.6 | 1,725,123.2 | 1,643,846.3 | -1,345,094.6 | 1,627,689 | 1,214,492.9 | 1,291,019.5 | 1,274,290.2 | 1,364,564.9 | 1,398,800.3 | 1,385,455.7 | 1,275,895.9 | 807,227.548 | 556,942.5 | 1,635,566.9 | 1,058,642.7 | 1,815,505.89 | 1,482,800.3 | 1,480,103.4 | 1,331,715.9 | 1,597,484.251 | 793,956.5 | 799,023.8 | 731,538.2 | 1,183,676.451 | 728,210 | 576,117.5 | 701,330 | 639,384.135 | 617,220 | 570,070 | 492,510 | 1,059,861.606 | 663,530 | 569,820 | 452,480 | 944,563.963 | 442,590 | 367,760 | 364,210 | 489,970.17 | 404,810 | 542,000 | 506,430 | 495,935.127 | 0 | 493,708.5 | 423,707.006 | 393,852.619 | 471,441.213 | 355,510 | 481,952.208 | 1,073,620 | 1,083,970 | 1,060,690 | 429,016.954 | 182,876.443 | 155,807.852 | 98,958.79 | 74,834.131 | 89,267.882 | 47,165.199 | 36,331.876 | 18,565.217 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,626.009 | 0 | 0 | 0 | 111,769.955 | 0 | 0 | 0 | 98,043.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,634.68 | 0 | 0 | 0 | 77,457.994 | 0 | 0 | 0 | 71,772.042 | 0 | 0 | 0 | 58,486.747 | 0 | 124,783.427 | 113,419.798 | 119,541.725 | 0 | 0 | 39,368.197 | 0 | 0 | 0 | 79,445.984 | 86,314.382 | 17,248.907 | 6,550.976 | 12,417.063 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,515,665.575 | 0 | 0 | 0 | -2,048,039.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 1,643,846.3 | 1,345,094.6 | 0 | 0 | 1,291,019.5 | 1,274,290.2 | 0 | 0 | 1,385,455.7 | 1,275,895.9 | 0 | 0 | 1,635,566.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,358.102 | 1,494.098 | 1,418.588 | 2,257,781.28 | 2,241,460 | 2,514,016.693 | 0 | 0 | 0 | 2,410.477 | 1,545.327 | 1,197,772.863 | 884,642.124 | 738,910.032 | 307,905.976 | 165,334.276 | 0 | 0 |
Total Current Assets
| 2,140,234.6 | 1,725,123.2 | 1,643,846.3 | 1,345,094.6 | 1,627,689 | 1,214,492.9 | 1,291,019.5 | 1,274,290.2 | 2,013,223.214 | 1,398,800.3 | 1,385,455.7 | 1,275,895.9 | 807,227.548 | 556,942.5 | 1,635,566.9 | 1,058,642.7 | 1,926,131.899 | 1,482,800.3 | 1,480,103.4 | 1,331,715.9 | 1,709,254.206 | 793,956.5 | 799,023.8 | 731,538.2 | 1,281,720.161 | 728,210 | 576,117.5 | 701,330 | 639,384.135 | 617,220 | 570,070 | 492,510 | 1,132,496.286 | 663,530 | 569,820 | 452,480 | 1,022,021.957 | 442,590 | 367,760 | 364,210 | 561,742.212 | 404,810 | 542,000 | 506,430 | 554,421.874 | 0 | 493,708.5 | 477,351.921 | 393,852.619 | 471,441.213 | 355,510 | 521,320.405 | 1,073,620 | 1,083,970 | 1,060,690 | 460,989.361 | 205,804.882 | 1,370,829.623 | 990,151.891 | 826,161.226 | 397,173.859 | 212,499.475 | 36,331.876 | 18,565.217 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 158,124.2 | 146,928.2 | 142,542.7 | 136,632.7 | 132,402.8 | 119,137.7 | 116,576.2 | 111,542 | 109,690 | 108,588.7 | 107,875.7 | 106,549.5 | 106,054.1 | 103,817.9 | 103,579.3 | 89,564.3 | 108,092.6 | 106,627.5 | 106,555.8 | 104,123.8 | 104,086.6 | 100,799 | 97,080.9 | 96,351.8 | 96,604.2 | 1,016,030 | 78,419.5 | 942,710 | 94,650.1 | 871,760 | 882,420 | 857,750 | 93,379.618 | 825,300 | 843,810 | 852,750 | 87,134.6 | 736,890 | 725,720 | 717,170 | 58,712.1 | 390,070 | 363,530 | 356,950 | 55,068.3 | 0 | 54,734.6 | 54,319.822 | 54,895.477 | 38,622.924 | 264,540 | 46,783.548 | 248,690 | 215,100 | 195,050 | 43,401.487 | 41,502.586 | 26,069.868 | 23,167.029 | 21,137.443 | 4,823.974 | 4,050.713 | 2,096.07 | 1,913.043 |
Goodwill
| 84,594.3 | 29,101.8 | 29,101.8 | 29,101.8 | 24,741.6 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 0 | 0 | 0 | 1,076.703 | 0 | 0 | 1,076.7 | 1,097 | 0 | 0 | 0 | 1,097 | 0 | 0 | 0 | 1,117.5 | 0 | 0 | 0 | 1,126.2 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,432.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 84,594.3 | 29,101.8 | 29,101.8 | 29,101.8 | 24,741.6 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 1,013.3 | 0 | 0 | 0 | 1,076.703 | 0 | 0 | 1,076.7 | 1,097 | 0 | 0 | 0 | 1,097 | 0 | 0 | 0 | 1,117.5 | 0 | 0 | 0 | 1,126.2 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,432.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,615.72 | 9,891.541 | 9,857.821 | 2,387.623 | 2,653.915 | 0 | 0 |
Long Term Investments
| 0 | 8,494,174.1 | 8,747,604.9 | 8,577,938.7 | 8,271,625.1 | 7,548,649.4 | 7,152,638.4 | 6,927,091.4 | 6,395,519.7 | 6,125,576.5 | 5,941,923.8 | 5,655,767.8 | 5,670,977.2 | 5,318,224.3 | 5,328,485 | 2,948,487.4 | 5,365,786.2 | 5,131,389.5 | 5,116,184.3 | 5,197,928.7 | 4,434,726.3 | 4,352,627 | 4,281,135.3 | 4,233,889.5 | 3,982,007.5 | 0 | 1,875,003.1 | 0 | 0 | 0 | 0 | 0 | 3,045,017.431 | 0 | 0 | 0 | 2,860,440.9 | 0 | 0 | 0 | 3,027,616.3 | 0 | 0 | 0 | 2,676,094.4 | 0 | 2,556,666.8 | 2,398,640.912 | 2,096,527.791 | 1,863,197.84 | 1,080,050 | 1,600,467.579 | 289,520 | 279,160 | 330,810 | 1,206,166.898 | 841,636.827 | 456,986.876 | 385,379.628 | 319,241.74 | 205,920.344 | 54,288.867 | 32,969.431 | 32,956.521 |
Tax Assets
| 0 | 0 | 0 | 13,030,455.6 | 12,607,762 | 0 | 0 | -6,814,536.1 | 119,903.441 | 0 | 0 | -5,548,205 | -5,563,909.75 | 0 | 0 | 0 | 5,472,802.097 | 0 | 0 | 5,300,975.8 | 4,537,715.9 | 0 | 0 | 0 | 4,077,514.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,137,270.849 | 0 | 0 | 0 | 2,946,318.5 | 0 | 0 | 0 | 3,085,071.4 | 0 | 0 | 0 | 2,729,730.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,615.72 | -9,891.541 | -9,857.821 | -208,307.968 | -56,942.782 | 0 | 0 |
Other Non-Current Assets
| 24,039,461 | -8,670,204.1 | 23,349,624.8 | 954,724.8 | 976,409.8 | -7,668,800.4 | -7,270,227.9 | -112,555.3 | -119,903.441 | -6,235,178.5 | -6,050,812.8 | -107,562.8 | -107,067.425 | -5,318,224.3 | -5,328,485 | -3,038,051.7 | -5,473,878.8 | -5,238,017 | -5,222,740.1 | -5,302,052.5 | -4,538,812.9 | -4,453,426 | -4,378,216.2 | -4,330,241.3 | -4,078,611.7 | 10,030,740 | -1,953,422.6 | 9,343,860 | 1,070,555.6 | 9,047,790 | 8,782,560 | 8,537,880 | -3,138,397.049 | 8,155,340 | 8,228,730 | 8,090,860 | -2,947,575.5 | 7,771,450 | 7,414,640 | 7,159,130 | -3,086,328.4 | 7,136,030 | 6,878,820 | 6,628,400 | -2,731,162.7 | 0 | -2,611,401.4 | -2,452,960.734 | -2,151,423.268 | -1,901,820.764 | -1,344,590 | -1,647,251.127 | -538,210 | -494,260 | -525,860 | -1,249,568.385 | 0 | 11,615.72 | 9,891.541 | 9,857.821 | 2,387.623 | 2,653.915 | -35,065.5 | -34,869.565 |
Total Non-Current Assets
| 24,282,179.5 | 32,083,926.5 | 32,268,874.2 | 22,728,853.6 | 22,012,941.3 | 7,668,800.4 | 7,270,227.9 | 112,555.3 | 6,506,223 | 6,235,178.5 | 6,050,812.8 | 107,562.8 | 107,067.425 | 103,817.9 | 103,579.3 | 3,038,051.7 | 5,473,878.8 | 5,238,017 | 5,222,740.1 | 5,302,052.5 | 4,538,812.9 | 4,453,426 | 4,378,216.2 | 4,330,241.3 | 4,078,611.7 | 11,046,770 | 1,953,422.6 | 10,286,570 | 1,166,323.2 | 9,919,550 | 9,664,980 | 9,395,630 | 3,138,397.049 | 8,980,640 | 9,072,540 | 8,943,610 | 2,947,575.5 | 8,508,340 | 8,140,360 | 7,876,300 | 3,086,328.4 | 7,526,100 | 7,242,350 | 6,985,350 | 2,731,162.7 | 0 | 2,611,401.4 | 2,452,960.734 | 2,151,423.268 | 1,901,820.764 | 1,344,590 | 1,647,251.127 | 538,210 | 494,260 | 525,860 | 1,249,568.385 | 883,139.412 | 494,672.463 | 418,438.198 | 350,237.004 | 7,211.597 | 6,704.628 | 35,065.5 | 34,869.565 |
Total Assets
| 26,422,414.1 | 25,314,875.6 | 25,165,115.6 | 24,073,948.2 | 23,640,630.3 | 22,080,184.3 | 21,248,497.5 | 20,398,974 | 19,584,905 | 18,872,090.1 | 18,331,538.2 | 17,427,771.8 | 17,526,373.8 | 16,829,038.4 | 16,040,529.2 | 12,206,544.2 | 15,738,122.4 | 15,193,532.2 | 14,760,137 | 14,435,760.3 | 13,772,922.3 | 13,049,106.9 | 12,881,897.2 | 12,504,715.9 | 12,387,938.9 | 11,774,980 | 8,743,399.7 | 10,987,900 | 12,409,133.6 | 10,536,770 | 10,235,050 | 9,888,140 | 9,860,426.64 | 9,644,170 | 9,642,360 | 9,396,090 | 9,187,562 | 8,950,930 | 8,508,120 | 8,240,510 | 8,260,791.7 | 7,930,910 | 7,784,350 | 7,491,780 | 7,475,256.8 | 0 | 6,748,217.1 | 6,041,914.115 | 5,337,678.657 | 4,893,472.953 | 3,941,560 | 4,856,165.859 | 3,767,000 | 3,649,440 | 3,569,320 | 3,943,347.188 | 2,777,238.757 | 1,865,502.086 | 1,408,590.089 | 1,176,398.23 | 404,385.456 | 219,204.103 | 130,436.674 | 102,130.433 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 38,985.508 | 0 | 0 | 0 | 33,390.137 | 0 | 0 | 0 | 27,524.211 | 0 | 0 | 0 | 24,830.18 | 0 | 0 | 0 | 30,710.476 | 0 | 0 | 0 | 36,648.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,011.965 | 0 | 0 | 0 | 35,086.739 | 0 | 0 | 0 | 43,756.791 | 0 | 0 | 0 | 41,744.784 | 0 | 32,556.41 | 34,553.656 | 32,569.903 | 0 | 0 | 26,780.408 | 0 | 0 | 0 | 21,167.766 | 14,563 | 13,418.471 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,071.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,033.986 | 0 | 0 | 0 | 20,630.884 | 0 | 0 | 0 | 4,995.546 | 0 | 92,052.397 | 57,353.582 | 41,943.132 | 22,804.241 | 3,259.194 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | -38,985.508 | 0 | 0 | 0 | -33,390.137 | 0 | 0 | 0 | -27,524.211 | 0 | 0 | 0 | -24,830.18 | 0 | 0 | 0 | -30,710.476 | 0 | 0 | 0 | -36,648.114 | 0 | 0 | 0 | 3,342,348.875 | 0 | 0 | 0 | -47,083.119 | 0 | 0 | 0 | -35,086.739 | 0 | 0 | 0 | -43,756.791 | 0 | 0 | 0 | -41,744.784 | 0 | -32,556.41 | -47,587.642 | -32,569.903 | 0 | 0 | -47,411.292 | 0 | 0 | 0 | -26,163.312 | -14,563 | -105,470.868 | -57,353.582 | -41,943.132 | -22,804.241 | -3,259.194 | 0 | 0 |
Total Current Liabilities
| 0 | 0 | 0 | 0 | 8,067,542.513 | 0 | 0 | 0 | 131,412.986 | 0 | 0 | 0 | 117,877.283 | 0 | 0 | 0 | 67,018.073 | 0 | 0 | 30,903.9 | 63,082.674 | 0 | 0 | 0 | 55,743.454 | 0 | 0 | 0 | 35,896.541 | 0 | 0 | 0 | 47,083.119 | 0 | 0 | 0 | 43,788.4 | 0 | 0 | 0 | 58,428.026 | 0 | 0 | 0 | 52,069.327 | 0 | 0 | 47,587.642 | 0 | 0 | 0 | 47,411.292 | 0 | 0 | 0 | 26,163.312 | 14,588.985 | 92,052.397 | 57,353.582 | 41,943.132 | 22,804.241 | 3,259.194 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,188,834.4 | 2,170,072 | 2,197,605.5 | 2,060,332.9 | 1,837,026.245 | 2,009,669.4 | 1,897,097.9 | 1,829,814.1 | 1,737,071.554 | 1,924,969.3 | 1,821,809.8 | 1,660,643.7 | 947,612.323 | 1,546,095.8 | 1,280,177.8 | 891,308.2 | 1,360,617.052 | 1,547,184.2 | 1,899,414.5 | 2,220,535.8 | 1,962,576.186 | 1,893,028.3 | 2,045,415.9 | 2,082,148.3 | 2,007,087.943 | 2,142,030 | 1,746,857.8 | 2,098,190 | 2,281,116.797 | 2,042,540 | 1,995,420 | 1,865,190 | 1,849,817.459 | 2,000,270 | 2,184,580 | 2,213,000 | 2,076,797.751 | 2,208,150 | 2,035,710 | 2,020,880 | 1,915,476.297 | 1,917,440 | 1,833,830 | 1,763,910 | 1,710,324.886 | 0 | 1,547,284.762 | 1,410,001.669 | 1,227,409.26 | 1,156,983.219 | 938,230 | 845,660.53 | 816,270 | 735,850 | 702,810 | 820,257.071 | 554,964.236 | 466,029.19 | 373,318.89 | 399,478.716 | 5,749.787 | 2,141.756 | 2,489.083 | 1,739.13 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -51,854.2 | 0 | 0 | 0 | 1,846,909.1 | 0 | 0 | 0 | -37,177.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 51,854.2 | 0 | 0 | 0 | 43,709 | 0 | 0 | 0 | 37,177.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20,946,153.2 | -2,170,072 | -2,197,605.5 | -2,060,332.9 | -1,837,026.245 | -2,009,669.4 | -1,897,097.9 | -1,829,814.1 | -1,737,071.554 | -1,924,969.3 | -1,821,809.8 | -1,660,643.7 | -947,612.323 | -1,546,095.8 | -1,280,177.8 | -891,308.2 | -1,360,617.052 | -1,547,184.2 | -1,899,414.5 | -2,220,535.8 | -1,962,576.186 | -1,893,028.3 | -2,045,415.9 | -2,082,148.3 | -2,007,087.943 | 0 | -1,746,857.8 | 0 | 7,759,418.233 | 0 | 0 | 0 | -1,849,817.459 | 0 | 0 | 0 | -2,076,797.751 | 0 | 0 | 0 | -1,915,476.297 | 0 | 0 | 0 | -1,710,324.886 | 0 | 181,597.438 | -1,410,001.669 | -1,227,409.26 | -1,156,983.219 | -938,230 | -845,660.53 | -816,270 | -735,850 | -702,810 | -820,257.071 | -554,964.236 | -466,029.19 | -373,318.89 | -399,478.716 | -5,749.787 | -2,141.756 | -2,489.083 | -1,739.13 |
Total Non-Current Liabilities
| 23,134,987.6 | 0 | 0 | 21,202,880.2 | 20,940,307.7 | 2,009,669.4 | 1,897,097.9 | 1,829,814.1 | 1,890,618.1 | 1,924,969.3 | 1,821,809.8 | 1,660,643.7 | 1,638,592.685 | 1,546,095.8 | 1,280,177.8 | 891,308.2 | 1,360,617.052 | 1,547,184.2 | 1,899,414.5 | 2,220,535.8 | 1,962,576.186 | 1,893,028.3 | 2,045,415.9 | 2,082,148.3 | 2,007,087.943 | 2,142,030 | 1,746,857.8 | 2,098,190 | 10,040,535.03 | 2,042,540 | 1,995,420 | 1,865,190 | 1,849,817.459 | 2,000,270 | 2,184,580 | 2,213,000 | 2,076,797.751 | 2,208,150 | 2,035,710 | 2,020,880 | 1,915,476.297 | 1,917,440 | 1,833,830 | 1,763,910 | 1,710,324.886 | 0 | 1,728,882.2 | 1,410,001.669 | 1,258,388.602 | 1,156,983.219 | 938,230 | 1,046,574.398 | 816,270 | 735,850 | 702,810 | 820,257.071 | 558,351.548 | 367,903.911 | 373,318.89 | 399,478.716 | 5,749.787 | 2,141.756 | 2,489.083 | 1,739.13 |
Total Liabilities
| 23,134,987.6 | 22,231,581.7 | 22,208,385.6 | 21,202,880.2 | 20,940,307.7 | 2,009,669.4 | 1,897,097.9 | 1,829,814.1 | 17,373,059.5 | 1,924,969.3 | 1,821,809.8 | 15,470,599.9 | 15,646,040 | 15,019,888.6 | 14,298,306.3 | 10,682,782.6 | 14,066,364 | 13,578,895.4 | 13,215,053.4 | 13,095,653.6 | 12,475,374 | 11,756,165 | 11,640,647.1 | 11,269,767.1 | 11,179,599.5 | 2,142,030 | 7,689,669.3 | 2,098,190 | 11,242,810.4 | 2,042,540 | 1,995,420 | 1,865,190 | 8,765,453.557 | 2,000,270 | 2,184,580 | 2,213,000 | 8,212,898.4 | 2,208,150 | 2,035,710 | 2,020,880 | 7,388,688.2 | 1,917,440 | 1,833,830 | 1,763,910 | 6,690,850.8 | 0 | 6,043,535.4 | 5,414,871.908 | 4,771,071.487 | 4,367,803.907 | 3,467,620 | 4,398,131.69 | 3,298,370 | 3,198,420 | 3,318,960 | 3,695,101.157 | 2,548,163.8 | 1,735,283.753 | 1,313,058.631 | 1,083,459.832 | 386,259.008 | 202,954.691 | 119,039.295 | 98,434.781 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,561.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,498.24 | 0 | 0 | 0 | 3,508.316 | 3,506.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,246 | 14,121.1 | 14,094.5 | 14,074.5 | 14,046.8 | 14,031.8 | 14,008.3 | 13,995.4 | 13,967.8 | 13,956.2 | 13,937.9 | 13,914.8 | 13,899.7 | 13,888.8 | 13,870.9 | 13,852.2 | 13,834.1 | 13,809.5 | 13,794.6 | 12,954.1 | 12,947.6 | 12,940.8 | 12,921.5 | 12,907.3 | 12,894.6 | 1,128,150 | 12,872.4 | 1,107,600 | 12,858.1 | 1,100,830 | 1,081,040 | 1,058,800 | 11,651.071 | 1,020,320 | 996,150 | 967,140 | 11,631.7 | 942,990 | 911,960 | 878,040 | 11,596.6 | 860,040 | 827,560 | 794,520 | 11,550.4 | 0 | 11,536.4 | 11,527.683 | 11,518.2 | 11,148.892 | 11,130 | 14,626.786 | 14,620 | 14,610 | 12,530 | 12,493.437 | 8,914.224 | 7,379.912 | 6,160.521 | 6,113.745 | 2,192.715 | 2,188.316 | 1,965.065 | 1,652.174 |
Retained Earnings
| 0 | 0 | 0 | 0 | 898,257.8 | 0 | 0 | 0 | 656,386.769 | 0 | 0 | 0 | 1,108,467.494 | 0 | 0 | 0 | 889,385.904 | 0 | 0 | 730,399.3 | 695,461.841 | 0 | 0 | 0 | 618,555.22 | 0 | 0 | 0 | 588,731.842 | 0 | 0 | 0 | 558,290.227 | 0 | 0 | 0 | 509,680.931 | 0 | 0 | 0 | 467,597.263 | 0 | 0 | 0 | 387,781.457 | 0 | 0 | 0 | 541,503.823 | 501,816.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,611.353 | 18,264.643 | 18,199.054 | 4,044.342 | 2,979.835 | 1,921.397 | 1,565.217 |
Accumulated Other Comprehensive Income/Loss
| 3,124,813.1 | 2,894,727.2 | 2,770,264.4 | 2,713,025.1 | 14,053.2 | 2,411,848 | 2,294,053.7 | 2,237,499.8 | 2,123,401.3 | 2,025,611.5 | 1,932,351.8 | 1,879,199.9 | 1,803,961.1 | 1,735,280 | 1,670,906.7 | 1,509,883 | 1,562,009.9 | 1,508,228.7 | 1,446,425.9 | 1,248,487.5 | 1,216,618.1 | 1,209,375.3 | 1,159,803.8 | 1,154,569.9 | 1,129,592.7 | 0 | 1,040,803.1 | 0 | 1,093,383.2 | 0 | 0 | 0 | 1,034,606.322 | 0 | 0 | 0 | 929,408.5 | 0 | 0 | 0 | 835,374.4 | 0 | 0 | 0 | 752,682.3 | 687,624.13 | 676,042.9 | 601,213.423 | 0 | 0 | 0 | 436,095.477 | 454,010 | 436,410 | 237,830 | 230,656.945 | 95,364.142 | 3,231.441 | 4,728.851 | 2,985.782 | 974.54 | 186.24 | 43.668 | 86.957 |
Other Total Stockholders Equity
| 0 | 18,016.6 | 16,507.4 | 0 | 519,436.438 | 0 | 0 | 0 | 507,229.514 | 0 | 0 | 0 | 497,645.058 | 0 | 0 | 26.4 | 489,694.731 | 0 | 0 | -730,399.3 | 335,899.406 | 0 | 0 | 0 | 330,333.217 | 0 | 54.9 | 0 | -588,676.171 | 0 | 0 | 0 | 323,932.017 | 0 | 0 | 0 | 321,993.566 | 0 | 0 | 0 | 319,054.619 | 0 | 0 | 0 | 315,537.627 | 17,057.595 | 0 | 23.854 | 2.929 | 0 | 462,810 | 0 | 0 | 0 | 0 | -3,508.316 | -3,509.046 | 19,369.519 | 65,336.229 | 64,644.557 | 10,914.85 | 10,895.021 | 7,467.249 | 391.304 |
Total Shareholders Equity
| 3,139,059.1 | 2,926,864.9 | 2,800,866.3 | 2,727,099.6 | 2,561,438.4 | 2,438,305.3 | 2,318,842.1 | 2,260,655.6 | 2,144,978 | 2,045,928.8 | 1,951,390.6 | 1,896,988 | 1,820,524.9 | 1,751,134.5 | 1,686,049.8 | 1,523,761.6 | 1,575,875 | 1,522,070.8 | 1,460,255 | 1,261,476.2 | 1,229,600.6 | 1,222,352.5 | 1,172,765.9 | 1,167,522.3 | 1,142,534.1 | 1,128,150 | 1,053,730.4 | 1,107,600 | 1,106,241.3 | 1,100,830 | 1,081,040 | 1,058,800 | 1,046,319.955 | 1,020,320 | 996,150 | 967,140 | 941,107.2 | 942,990 | 911,960 | 878,040 | 847,045.4 | 860,040 | 827,560 | 794,520 | 764,298.4 | 704,681.725 | 687,624.1 | 612,764.96 | 553,024.952 | 512,965 | 473,940 | 450,722.263 | 468,630 | 451,020 | 250,360 | 243,150.382 | 226,320.657 | 128,165.932 | 94,490.243 | 91,943.138 | 18,126.448 | 16,249.412 | 11,397.379 | 3,695.652 |
Total Equity
| 3,287,426.5 | 3,083,293.9 | 2,956,730 | 2,871,068 | 2,700,302.6 | 2,512,621.7 | 2,390,878.4 | 2,330,627 | 2,211,845.5 | 2,111,660.9 | 2,014,680.5 | 1,957,171.9 | 1,880,333.8 | 1,809,149.8 | 1,742,222.9 | 1,618,898.8 | 1,671,758.4 | 1,614,636.8 | 1,545,083.6 | 1,340,106.7 | 1,297,548.3 | 1,292,941.9 | 1,241,250.1 | 1,234,948.8 | 1,208,339.4 | 1,191,180 | 1,116,360.4 | 1,168,400 | 1,166,323.2 | 1,158,450 | 1,137,330 | 1,110,680 | 1,094,973.083 | 1,065,680 | 1,041,260 | 1,003,210 | 974,663.6 | 971,850 | 937,720 | 903,480 | 872,103.5 | 884,150 | 849,910 | 816,720 | 784,406 | 704,681.725 | 704,681.7 | 627,042.207 | 566,607.17 | 525,669.046 | 473,940 | 458,034.169 | 468,630 | 451,020 | 250,360 | 248,246.031 | 229,074.957 | 130,218.334 | 95,531.458 | 92,938.399 | 18,126.448 | 16,249.412 | 11,397.379 | 3,695.652 |
Total Liabilities & Shareholders Equity
| 26,422,414.1 | 25,314,875.6 | 25,165,115.6 | 24,073,948.2 | 23,640,630.3 | 22,080,184.3 | 21,248,497.5 | 20,398,974 | 19,584,905 | 18,872,090.1 | 18,331,538.2 | 17,427,771.8 | 17,526,373.8 | 16,829,038.4 | 16,040,529.2 | 12,206,544.2 | 15,738,122.4 | 15,193,532.2 | 14,760,137 | 14,435,760.3 | 13,772,922.3 | 13,049,106.9 | 12,881,897.2 | 12,504,715.9 | 12,387,938.9 | 3,333,210 | 8,743,399.7 | 3,266,590 | 12,409,133.6 | 3,200,990 | 3,132,750 | 2,975,870 | 9,860,426.64 | 3,065,950 | 3,225,840 | 3,216,210 | 9,187,562 | 3,180,000 | 2,973,430 | 2,924,360 | 8,260,791.7 | 2,801,590 | 2,683,740 | 2,580,630 | 7,475,256.8 | 704,681.725 | 6,748,217.1 | 6,041,914.115 | 5,337,678.657 | 4,893,472.953 | 3,941,560 | 4,856,165.859 | 3,767,000 | 3,649,440 | 3,569,320 | 3,943,347.188 | 2,777,238.757 | 1,865,502.086 | 1,408,590.089 | 1,176,398.23 | 404,385.456 | 219,204.103 | 130,436.674 | 102,130.433 |