
ICICI Bank Limited
NSE:ICICIBANK.NS
1429.8 (INR) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 510,292 | 442,563.735 | 458,300.8 | 335,675.4 | 240,486.8 | 169,294.5 | 59,733.445 | 95,911.046 | 126,574.26 | 135,574.704 | 176,435.93 | 156,508.688 | 130,904.932 | 103,919.499 | 60,932.672 | 46,702.945 | 35,769.504 | 45,079.134 | 35,247.1 | 31,254.524 | 8,558.952 | 5,206.074 | -7,962.086 | 2,046.534 | 1,303.678 | 1,397.38 | 508.475 |
Depreciation & Amortization
| 26,903.8 | 19,958.856 | 16,455.9 | 14,794.6 | 14,713.7 | 13,696.4 | 10,453.73 | 10,390.761 | 10,444.42 | 9,567.289 | 9,102.686 | 8,418.401 | 7,309.535 | 7,546.097 | 8,576.451 | 9,085.111 | 10,034.785 | 8,721.642 | 8,346.161 | 9,479.503 | 2,838.428 | 1,735.358 | 8,199.053 | 1,656.718 | 605.279 | 393.013 | 169.492 |
Deferred Income Tax
| 0 | 0 | -82,243.4 | -31,553.4 | -60,749.1 | -2,111.2 | -83,482.5 | -65,879.943 | -116,444.721 | -99,891.216 | -53,057.029 | -48,356.464 | -33,076.34 | -18,272.785 | -22,046.919 | -19,414.369 | -18,405.479 | 0 | 0 | 0 | -1,746.725 | -2,039.046 | -4,312.797 | -243.635 | -419.039 | 131.004 | -127.119 |
Stock Based Compensation
| 7,901.5 | 7,029.081 | 5,180.508 | 2,669.253 | 77.611 | 114.13 | 79.426 | 131.128 | 180.903 | 142.309 | 94.432 | 120.371 | 98.647 | 93.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,340,397.1 | 321,711.966 | -490,888.1 | 175,174.5 | 1,019,900.1 | 482,649.5 | 298,899.774 | -6,964.034 | 349,139.787 | 70,991.192 | -296,541.969 | -76,416.948 | 50,469.029 | 102,657.975 | -141,232.588 | 192,819.082 | -322,329.446 | -51,592.503 | 203,184.652 | 12,347.786 | 38,820.959 | -25,206.075 | -10,473.935 | -10,476.307 | 5,959.67 | -10,655.021 | 974.576 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,340,397.1 | 321,711.966 | -490,888.1 | 175,174.5 | 1,019,900.1 | 482,649.5 | 298,899.774 | -6,964.034 | 349,139.787 | 70,991.192 | -296,541.969 | -76,416.948 | 50,469.029 | 102,657.975 | -141,232.588 | 192,819.082 | -322,329.446 | -51,592.503 | 203,184.652 | 12,347.786 | 38,820.959 | -25,206.075 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 42,777.9 | 66,942.562 | 55,482.3 | 84,354 | 165,723.9 | 132,004.2 | 201,026.652 | 160,240.365 | 156,460.686 | 120,068.956 | 41,234.533 | 27,373.87 | 19,233.979 | 12,889.644 | 104,084.873 | 64,055.237 | 51,658.808 | 19,462.007 | 13,006.883 | 16,959.853 | -12,969.432 | 16,572.669 | 23,364.931 | 1,754.172 | 1,070.878 | 436.681 | 508.475 |
Operating Cash Flow
| -752,521.9 | 858,206.2 | -37,712 | 581,114.3 | 1,380,153 | 795,647.5 | 486,710.527 | 193,829.323 | 526,355.335 | 236,453.234 | -122,731.417 | 67,647.918 | 174,939.782 | 208,833.67 | -36,376.568 | 295,508.536 | -222,253.884 | 21,670.28 | 259,784.796 | 70,041.665 | 24,192.138 | -16,529.285 | 5,071.091 | -6,139.603 | 8,892.945 | -8,296.943 | -7,584.746 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -47,700 | -36,785.464 | -24,676.8 | -18,599.7 | -16,882 | -18,734.5 | -11,481.488 | -10,421.438 | -13,167.144 | -8,483.857 | -12,446.322 | -8,373.656 | -6,249.292 | -6,054.398 | -8,940.934 | -6,654.131 | -13,071.158 | -13,779.728 | -8,652.868 | -5,556.234 | -6,681.222 | -5,726.681 | -6,919.432 | -1,559.264 | -1,303.678 | -524.017 | -466.102 |
Acquisitions Net
| 646.1 | 0 | 2,874.176 | 1,174.397 | 121.649 | 255.374 | 468.831 | 265.828 | 156.34 | 703.145 | 0 | 0 | 0 | 0 | 0 | 0 | -140.002 | 0 | 0 | -689.956 | -1,965.065 | -1,301.519 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -816,536.875 | -542,474.462 | -613,108.7 | -719,918.28 | -290,459.494 | -642,947.811 | -69,118.085 | -150,591.891 | 0 | 0 | 0 | 0 | -52,576.194 | -152,852.224 | 0 | -278,254.76 | -204,489.856 | -96,339.902 | -336,200.856 | -274,013.028 | -717,819.982 | -158,411.51 | -16,156.292 | -10,742.358 | -3,516.949 |
Sales Maturities Of Investments
| 0 | 0 | 813,662.699 | 541,300.065 | 90,478.662 | 719,662.906 | 33,463.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,016.17 | 0 | 0 | 0 | 270,786.012 | 255,227.778 | 682,701.495 | 15,933.732 | 11,453.74 | 10,043.668 | 1,059.322 |
Other Investing Activites
| -725,829.7 | -1,422,525.46 | -655,376.4 | -374,614.7 | -90,478.711 | -404,349.8 | -33,463.685 | -495,313.099 | -2,890.243 | -109,708.747 | -116,870.715 | -158,301.995 | -185,228.863 | -206,574.572 | 707.207 | 3,374.73 | 897.114 | 961.769 | 2,243.317 | 0 | -280,261.994 | -107,201.74 | 40,900.478 | 10,817.396 | -22,395.322 | -19,868.995 | -14,957.627 |
Investing Cash Flow
| -772,883.6 | -1,459,310.924 | -680,053.2 | -393,214.4 | -629,869.1 | -423,084.3 | -301,472.151 | -505,734.537 | -16,057.387 | -118,192.604 | -129,317.037 | -166,675.651 | -191,478.155 | -212,628.97 | -60,809.921 | -156,131.625 | 77,702.124 | -291,072.719 | -210,899.407 | -102,586.092 | -354,323.126 | -133,015.191 | -1,137.441 | -133,219.645 | -28,401.551 | -21,091.702 | -17,881.355 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 5,133.9 | 181,922.425 | 273,280.948 | 180,382.578 | -701,268.022 | 0 | -191,772.373 | 26,214.842 | -322,237.028 | 89,839.831 | 168,440.335 | 105,001.542 | 114,579.019 | 312,815.32 | 96,073.647 | -5,068.372 | 44,144.641 | 138,335.874 | 172,962.927 | 6,534.092 | 21,869.115 | -92,318.92 | -143,933.665 | 22,560.606 | 93.12 | 698.69 | 1,610.169 |
Common Stock Issued
| 0 | 11,708.675 | 9,420.691 | 7,979.764 | 154,600.321 | 5,493.2 | 3,486.3 | 3,939.495 | 1,772.579 | 2,824.2 | 3,477.284 | 761.818 | 447.515 | 591.128 | 1,426.887 | 1,175.994 | 522.062 | 197,945.383 | 2,055.383 | 79,850.509 | 32,572.794 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -680,162.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -70,412.7 | -55,985.964 | -34,794.463 | -13,852.335 | 0 | -8,863.792 | -11,688.27 | -17,161.116 | -34,230.91 | -34,524.887 | -30,840.867 | -27,040.48 | -22,194.629 | -19,013.434 | -15,567.579 | -14,348.954 | -14,229.374 | -11,124.591 | -9,072.081 | -7,612.245 | -6,244.541 | -5,162.69 | 0 | -974.54 | -279.36 | -218.341 | -211.864 |
Other Financing Activities
| 2,101,745.6 | 0 | 1,194,663.589 | 1,314,257.752 | 154,600.321 | 1,233,460.874 | 955,208.236 | 1,115,855.01 | 0 | 651,221.453 | 371,620.884 | 0 | 0 | 0 | 0 | -202,834.572 | 0 | 373,588.949 | 0 | 0 | 330,298.939 | 273,036.803 | 157,772.529 | 160,799.133 | 30,217.388 | 37,947.596 | 33,559.321 |
Financing Cash Flow
| 2,036,466.8 | 137,645.136 | 247,907.2 | 174,510 | -546,667.7 | 29,921.8 | -199,974.343 | 396,759.749 | -354,695.359 | 58,139.144 | 248,271.994 | 78,722.88 | 92,831.905 | 17,421.232 | 6,572.232 | -14,420.394 | 30,437.329 | 325,156.666 | 165,946.229 | 78,926.391 | 386,855.875 | 176,095.453 | 26,966.828 | 182,385.198 | 30,031.148 | 45,764.19 | 34,957.626 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1,484.3 | 4,234.435 | 3,163.1 | -1,268.5 | -6,440.1 | 2,135.2 | -1,346.413 | 228.112 | -1,053.605 | -2,411.769 | -2,434.107 | 9,178.547 | 5,852.155 | 4,084.332 | 1,253.363 | -4,129.16 | 11,441.514 | -1,721.319 | -491.265 | -25.532 | 0 | 0 | 0 | 0 | 46.56 | 0 | 0 |
Net Change In Cash
| 512,545.574 | 263,124.098 | -466,694.9 | 355,554.5 | 197,176.1 | 404,620.2 | -16,082.38 | 85,082.647 | 154,548.984 | 173,988.005 | -6,210.567 | -11,126.306 | 82,145.687 | 17,710.264 | -77,588.594 | 120,827.357 | -102,672.917 | 56,395.471 | 214,340.353 | 46,356.432 | 56,724.888 | 26,550.977 | 30,900.477 | 43,025.95 | 10,569.102 | 16,375.545 | 9,491.525 |
Cash At End Of Period
| 2,140,234.6 | 1,627,689.026 | 1,364,564.9 | 1,831,259.8 | 1,475,705.3 | 1,278,529.2 | 873,908.953 | 889,991.333 | 804,908.686 | 650,359.702 | 476,371.697 | 482,582.264 | 493,708.57 | 411,562.883 | 393,852.619 | 471,441.213 | 350,613.856 | 453,286.773 | 396,891.302 | 182,876.443 | 155,807.852 | 98,958.79 | 72,227.496 | 87,854.799 | 44,744.083 | 36,331.876 | 18,008.474 |