ImmuCell Corporation
NASDAQ:ICCC
3.53 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -5.775 | -2.494 | -0.078 | -1.022 | -1.296 | -2.322 | -0.168 | 0.508 | 1.213 | -0.167 | 0.117 | 0.09 | -0.41 | -0.385 | -0.216 | -0.469 | 0.662 | 0.144 | 0.708 | 0.144 | 0.411 | 0.886 | 0.42 | 2.222 | 0.551 | -0.1 | 0.3 | -0.1 | 0 | -0.1 | 0 | -0.2 | -1.4 | -0.6 | -1 |
Depreciation & Amortization
| 2.74 | 2.488 | 2.461 | 2.347 | 2.267 | 1.521 | 0.904 | 0.802 | 0.529 | 0.449 | 0.417 | 0.403 | 0.418 | 0.42 | 0.424 | 0.399 | 0.789 | 0.279 | 0.644 | 0.279 | 0.256 | 0.237 | 0.177 | 0.133 | 0.102 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0.031 | -0.015 | 0.025 | 0.462 | -0.285 | 0.236 | 0.821 | -0.089 | 0.087 | 0.094 | -0.303 | -0.299 | -0.213 | -0.108 | 0.435 | -0.062 | 0.14 | 0.006 | 0.281 | 0.589 | 0.255 | -1.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.369 | 0.266 | 0.144 | 0.253 | 0.313 | 0.344 | 0.2 | 0.067 | 0.023 | 0.03 | 0.031 | 0.036 | 0.038 | 0.03 | 0.094 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.269 | -1.833 | -1.623 | 0.532 | -1.096 | 0.303 | 0.533 | -1.976 | 0.317 | 0.075 | 0.41 | -0.29 | 0.207 | -0.574 | -0.228 | 0.124 | -1.63 | 0.927 | -0.732 | 0.927 | 0.422 | 0.191 | 0.056 | -0.528 | -0.07 | 0.5 | -0.2 | -0.1 | 0.2 | -0.1 | 0.2 | -0.2 | -0.2 | -0.2 | 0.1 |
Accounts Receivables
| -0.427 | 0.936 | -0.897 | -0.16 | -0.705 | 0.412 | -0.33 | -0.278 | 0.251 | -0.374 | -0.02 | -0.228 | 0.205 | -6.475 | -5.711 | -6.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1.773 | -2.949 | -0.997 | 0.426 | -0.187 | -0.282 | 0.077 | -1.144 | 0.076 | 0.261 | 0.442 | 0.017 | -0.065 | -0.514 | -0.491 | -0.008 | 0.201 | 0.007 | -0.036 | 0.007 | 0.116 | -0.256 | -0.031 | 0.018 | -0.045 | 0 | 0.2 | 0 | 0.1 | -0.1 | 0.2 | -0.1 | -0.2 | -0.1 | 0.3 |
Accounts Payables
| 0.157 | 0 | 245.76 | 299.881 | -0.19 | 0.197 | 448.641 | -182.508 | 60.361 | 178.56 | -0.096 | 0.1 | 0.059 | -0.027 | 0.03 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.069 | 0.18 | -245.488 | -299.615 | -0.014 | -0.024 | -447.855 | 181.953 | -60.371 | -178.372 | 0.083 | -0.18 | 0.008 | 6.441 | 5.944 | 6.245 | -1.831 | 0.92 | -0.695 | 0.92 | 0.306 | 0.447 | 0.087 | -0.546 | -0.025 | 0.5 | -0.4 | -0.1 | 0.1 | 0.1 | -0.2 | -0.1 | 0.2 | -0.1 | -0.2 |
Other Non Cash Items
| 0.261 | 0.029 | 0.019 | -0.78 | 0.019 | -0.681 | -0.008 | 0.038 | -0.004 | 0.005 | 0.035 | 0.012 | 0.011 | 0.001 | 0.03 | 0.052 | 0.087 | 0.069 | 0.005 | 0.003 | 0.034 | -0.005 | -0.002 | 0 | 0.097 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.2 | 0 | 0.3 | 0.2 | 0.2 |
Operating Cash Flow
| -4.674 | -1.544 | 0.954 | 1.316 | 0.234 | -0.373 | 1.176 | -0.324 | 2.9 | 0.302 | 1.099 | 0.344 | -0.037 | -0.809 | -0.11 | 0.053 | 0.35 | 1.358 | 0.765 | 1.358 | 1.404 | 1.898 | 0.906 | 0.082 | 0.68 | 0.6 | 0.1 | -0.1 | 0.3 | -0.1 | 0.1 | -0.3 | -1.2 | -0.5 | -0.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.893 | -3.975 | -2.609 | -4.073 | -1.391 | -2.03 | -17.76 | -3.586 | -2.719 | -1.536 | -0.598 | -0.275 | -0.244 | -0.117 | -0.46 | -0.411 | -1.528 | -1.303 | -0.185 | -0.338 | -0.304 | -0.25 | -0.896 | -0.275 | -0.132 | -0.1 | -0.1 | -0.4 | -0.1 | -0.4 | -0.4 | 0 | -0.1 | -0.2 | 0 |
Acquisitions Net
| 0.002 | 0.011 | 0.015 | 0.046 | -0.009 | -0.014 | -0.009 | -0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.965 | 0 | 0 | 0 | -0.035 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.015 | -1.992 | -10.123 | 0 | -0.249 | -4.963 | -4.455 | -2.985 | -3.234 | -2.24 | -4.178 | -3.725 | -3.61 | -4.539 | -4.804 | -3.741 | -4.637 | -3.741 | -1.883 | -1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.996 | 3.449 | 7.67 | 0 | 5.699 | 4.464 | 2.489 | 2.985 | 2.489 | 4.178 | 3.227 | 4.108 | 3.854 | 4.904 | 5.85 | 1.879 | 3.437 | 1.879 | 1.782 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1.2 | 1 | 0.6 |
Other Investing Activites
| 0.002 | 0.011 | 0.015 | 0.046 | 0.45 | 0.25 | 0.045 | 0.031 | 0.066 | 0 | -0.745 | 1.938 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.004 | 0 | 0.003 | -0.067 | 0 | -0.013 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 |
Investing Cash Flow
| -1.89 | -3.964 | -1.597 | -2.57 | -3.403 | -1.794 | -12.274 | -4.423 | -4.619 | -1.536 | -1.343 | 1.663 | -1.195 | 0.266 | -0.215 | -0.046 | -0.481 | -3.161 | -1.379 | -3.161 | -0.406 | -1.034 | -0.963 | -0.31 | -0.395 | 0 | -0.1 | -0.5 | -0.1 | -0.4 | -0.4 | 0.3 | 1 | 0.8 | 0.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.814 | -0.897 | -0.768 | -9.574 | -0.861 | -0.398 | -0.152 | -0.136 | -0.17 | -0.19 | -0.181 | -0.173 | -0.145 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.019 | 30.67 | 4.233 | 0 | 8.303 | 0.096 | 3.768 | 8.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.146 | 0.114 | 0.146 | 0.015 | 0.023 | 0.066 | 0.318 | 0.017 | 0 | 0.2 | 0 | 0 | 0.3 | 0.3 | 0.6 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.063 | -28.659 | 0.414 | 11.485 | 7.803 | 1.288 | 6.13 | 8.459 | 2.612 | 0.003 | 0.022 | 0.058 | 0.76 | 1.006 | 0.101 | 0 | 0.003 | 0 | 0 | 0 | 0 | -0.414 | -0.021 | -0.019 | -0.017 | -0.1 | -0.2 | 0.1 | 0 | 0.3 | 0.3 | -0.2 | 0 | 0 | 0 |
Financing Cash Flow
| 1.751 | 1.114 | 3.879 | 1.911 | 6.942 | 0.89 | 9.746 | 8.324 | 2.442 | -0.187 | -0.159 | -0.115 | 0.615 | 0.966 | 0.101 | 0 | -0.024 | 0.146 | 0.114 | 0.146 | 0.002 | -0.391 | 0.045 | 0.3 | -0 | -0.1 | 0.2 | 0.1 | 0 | 0.3 | 0.6 | 0.4 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.3 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.813 | -4.394 | 3.236 | 0.657 | 3.772 | -1.278 | -1.352 | 3.577 | 0.723 | -1.42 | -0.403 | 1.892 | -0.617 | 0.423 | -0.224 | 0.007 | -0.156 | -1.656 | -0.5 | -1.656 | 1.001 | 0.473 | -0.012 | 0.071 | 0.285 | 0.5 | 0.2 | -0.5 | 0.2 | 0.3 | 0.6 | 0.4 | -0.2 | 0.3 | 0 |
Cash At End Of Period
| 0.979 | 5.792 | 10.185 | 6.95 | 6.293 | 2.521 | 3.799 | 5.15 | 1.573 | 0.85 | 2.27 | 2.674 | 0.782 | 1.399 | 0.975 | 1.2 | 1.193 | 1.701 | 1.2 | 1.701 | 3.357 | 2.356 | 1.883 | 1.895 | 1.824 | 1.5 | 1.2 | 1.1 | 1.5 | 1.8 | 1.7 | 1.2 | 0.7 | 0.9 | 0.7 |