ImmuCell Corporation
NASDAQ:ICCC
3.53 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.979 | 5.792 | 10.185 | 7.946 | 8.774 | 2.521 | 3.799 | 5.15 | 1.573 | 0.85 | 2.27 | 2.674 | 0.782 | 1.399 | 0.975 | 1.2 | 1.193 | 1.349 | 1.2 | 1.701 | 3.357 | 2.356 | 1.883 | 1.895 | 1.824 | 1.5 | 1 | 1 | 1.6 | 1.3 | 1.5 | 1.1 | 0.8 | 0.9 | 0.6 |
Short Term Investments
| 0 | 0 | -0 | 0.996 | 2.481 | 0 | 0 | 5.474 | 4.464 | 2.489 | 2.985 | 2.24 | 4.178 | 3.227 | 3.61 | 3.854 | 4.219 | 5.265 | 3.95 | 2.75 | 0.888 | 0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.979 | 5.792 | 10.185 | 7.946 | 8.774 | 2.521 | 3.799 | 10.624 | 6.037 | 3.339 | 5.255 | 4.914 | 4.96 | 4.626 | 4.585 | 5.054 | 5.412 | 6.614 | 5.15 | 4.45 | 4.245 | 3.143 | 1.883 | 1.895 | 1.824 | 1.5 | 1 | 1 | 1.6 | 1.3 | 1.5 | 1.1 | 0.8 | 0.9 | 0.6 |
Net Receivables
| 2.185 | 1.801 | 2.721 | 1.864 | 1.678 | 1.426 | 1.494 | 1.137 | 0.754 | 1.005 | 0.631 | 0.611 | 0.384 | 0.498 | 0.416 | 0.895 | 0.92 | 0.621 | 0.697 | 0.435 | 0.37 | 0.425 | 0.974 | 0.875 | 0.453 | 0.2 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0.2 | 0.3 |
Inventory
| 7.812 | 6.039 | 3.09 | 2.093 | 2.518 | 2.332 | 2.05 | 2.127 | 0.87 | 0.946 | 1.207 | 1.649 | 1.666 | 1.601 | 1.087 | 0.596 | 0.589 | 0.789 | 0.704 | 0.668 | 0.675 | 0.79 | 0.534 | 0.502 | 0.521 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.6 | 0.4 | 0.3 |
Other Current Assets
| 0.04 | 0.406 | 0.269 | 0.254 | 0.219 | 0.143 | 0.165 | 0.46 | 0.212 | 0.179 | 0.159 | 0.158 | 0.141 | 0.241 | 0.218 | 0.184 | 0.145 | 0.327 | 0.237 | 0.26 | 0.092 | 0.128 | 0.116 | 0.112 | 0.028 | 0.1 | 0 | 0.1 | 0 | 0 | 0.2 | 0.1 | 0.2 | 1.5 | 2.4 |
Total Current Assets
| 11.47 | 13.995 | 16.265 | 12.157 | 13.189 | 6.421 | 7.507 | 14.348 | 7.873 | 5.469 | 7.268 | 7.363 | 7.151 | 6.966 | 6.307 | 6.729 | 7.065 | 8.351 | 6.788 | 5.812 | 5.381 | 4.486 | 3.507 | 3.385 | 2.825 | 2.3 | 2.2 | 2.1 | 2.6 | 2.3 | 2.6 | 2.1 | 1.7 | 3 | 3.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32.147 | 30.636 | 28.003 | 27.975 | 25.266 | 26.028 | 26.07 | 9.846 | 5.719 | 3.838 | 2.525 | 2.358 | 2.515 | 2.711 | 2.979 | 2.935 | 2.94 | 1.883 | 1.771 | 1.901 | 1.795 | 1.74 | 1.684 | 0.946 | 0.78 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 |
Goodwill
| 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.038 | 0.057 | 0.076 | 0.096 | 0.115 | 0.134 | 0.153 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.032 | 0.067 | 0.546 | 0.811 | 1.142 | 0.228 | 0 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Goodwill and Intangible Assets
| 0.134 | 0.153 | 0.172 | 0.191 | 0.21 | 0.229 | 0.248 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.032 | 0.067 | 0.546 | 0.811 | 1.142 | 0.228 | 0 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.487 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | -264.971 | -316.174 | -421.174 | -459.174 | -737.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -0.04 | 0.473 | 0.201 | 0.472 | 1.23 | 1.155 | 1.246 | 1.306 | 1.041 | 0.698 | 0.432 | 0.34 | 0.583 | 0.585 | 0.674 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.058 | 0.077 | 0.026 | 0.026 | 0.027 | 0.053 | 0.001 | 0.034 | 0.05 | 0.019 | 0.014 | 0.064 | 0.019 | 0.034 | 0 | 0 | 264.971 | 316.174 | 421.174 | 459.174 | 737.102 | 1.287 | 1.617 | 2.113 | 0.251 | 0.1 | 0.2 | 0.2 | -0.1 | 0 | 0 | 0 | 0.2 | 0 | 0.1 |
Total Non-Current Assets
| 32.338 | 30.866 | 28.201 | 28.193 | 25.503 | 26.31 | 26.792 | 10.349 | 6.727 | 5.583 | 3.693 | 3.667 | 3.841 | 3.785 | 3.678 | 3.399 | 3.347 | 3.013 | 3.167 | 3.717 | 2.805 | 3.027 | 3.61 | 3.059 | 1.031 | 0.8 | 1 | 1 | 0.6 | 0.8 | 0.5 | 0.2 | 0.5 | 0.4 | 0.4 |
Total Assets
| 43.808 | 44.861 | 44.466 | 40.35 | 38.692 | 32.731 | 34.299 | 24.697 | 14.601 | 11.052 | 10.961 | 11.03 | 10.991 | 10.751 | 9.985 | 10.128 | 10.412 | 11.364 | 9.955 | 9.53 | 8.187 | 7.513 | 7.117 | 6.444 | 3.856 | 3.1 | 3.2 | 3.1 | 3.2 | 3.1 | 3.1 | 2.3 | 2.2 | 3.4 | 4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0.875 | 0.79 | 0.745 | 0.602 | 0.572 | 0.604 | 1.222 | 1.507 | 0.201 | 0.456 | 0.152 | 0.229 | 0.15 | 0.106 | 0.14 | 0.102 | 0.118 | 0.25 | 0.126 | 0.093 | 0.062 | 0.087 | 0.171 | 0.239 | 0.322 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0 | 0 |
Short Term Debt
| 1.429 | 1.071 | 0.92 | 0.861 | 1.275 | 1.344 | 0.317 | 0.133 | 0.136 | 0.15 | 0.19 | 0.181 | 0.173 | 0.042 | 0 | -0.003 | 0 | 0.294 | 0 | 0 | -400 | 0 | 0.022 | 0.02 | 0.019 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0.2 | 0.1 | 0.1 |
Tax Payables
| 0.003 | 0.005 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.429 | 0 | 0 | 240.327 | 44.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.003 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.034 | 0 | 0.007 | 0 | 0 | 0.008 | 0 | 0 | 0.003 | 0 | 0.633 | 0.359 | 0.493 | 400 | 0.02 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.891 | 1.211 | 0.869 | 0.748 | 0.648 | 0.617 | 0.501 | 0.385 | 0.481 | 0.395 | 0.293 | 0.256 | 0.304 | 0.377 | 0.223 | 0.383 | 0.237 | 0.24 | 0.213 | 0.229 | 0.355 | 0.152 | 0.257 | 0.231 | 0.265 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 |
Total Current Liabilities
| 4.197 | 3.072 | 2.534 | 2.211 | 2.495 | 2.565 | 2.064 | 2.059 | 0.818 | 1.009 | 0.636 | 0.666 | 0.635 | 0.525 | 0.363 | 0.484 | 0.356 | 1.417 | 0.697 | 0.814 | 0.416 | 0.259 | 0.564 | 0.491 | 0.606 | 0.4 | 0.6 | 0.7 | 0.7 | 0.6 | 0.4 | 0.5 | 0.7 | 0.5 | 0.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 10.54 | 11.409 | 9.354 | 9.872 | 7.147 | 8.421 | 8.639 | 2.879 | 3.091 | 0.746 | 0.896 | 1.087 | 1.268 | 0.944 | 0 | 0 | 0 | 0 | 0.7 | 0.986 | 0.4 | 0.3 | 0.392 | 0.414 | 0.435 | 0.5 | 0.3 | 0.6 | 0.6 | 0.6 | 0.4 | 0 | 0 | 0.1 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.588 | -1,230.34 | -1,154.681 | -1,245.982 | 0 | 0 | 0 | 0 | 0 | 614.974 | 700.424 | 986.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.588 | 1,230.34 | 1,154.681 | 1,245.982 | 0 | 4.843 | 0 | 0 | 340.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.077 | 0 | 0 | 0 | 0.059 | 0 | 0.001 | 0.037 | 0.079 | 0.039 | 0.033 | 0.083 | 0.068 | -4.843 | 0 | 0 | 0 | -614.359 | -700.424 | -986.301 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14.618 | 11.409 | 9.354 | 9.872 | 7.205 | 8.421 | 8.64 | 2.916 | 3.169 | 0.785 | 0.929 | 1.17 | 1.336 | 0.944 | 0 | 0 | 340.037 | 0.615 | 0.7 | 0.986 | 0.4 | 0.3 | 0.507 | 0.414 | 0.435 | 0.5 | 0.3 | 0.5 | 0.6 | 0.6 | 0.4 | 0 | 0 | 0.1 | 0.1 |
Total Liabilities
| 18.815 | 14.481 | 11.889 | 12.084 | 9.701 | 10.987 | 10.704 | 4.975 | 3.987 | 1.793 | 1.565 | 1.836 | 1.971 | 1.469 | 0.363 | 0.484 | 0.356 | 2.032 | 1.398 | 1.801 | 0.816 | 0.559 | 1.071 | 0.905 | 1.041 | 0.9 | 0.9 | 1.2 | 1.3 | 1.2 | 0.8 | 0.5 | 0.7 | 0.6 | 0.6 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 36.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.781 | 0.781 | 0.781 | 0.73 | 0.73 | 0.566 | 0.566 | 0.504 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.319 | 0.314 | 0.313 | 0.312 | 0.305 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -12.007 | -6.232 | -3.739 | -3.66 | -2.638 | -1.343 | 0.979 | 1.147 | 0.639 | -0.575 | -0.407 | -0.525 | -0.614 | -0.205 | 0.18 | 0.396 | 0.865 | 0.203 | -0.444 | -0.599 | -1.296 | -1.707 | -2.593 | -3.014 | -5.236 | -5.8 | -5.7 | -5.9 | -5.9 | -5.9 | -5.8 | -5.7 | -5.5 | -4.1 | -3.6 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | 0 | -0.044 | 0.03 | -0.001 | -0.024 | -0.05 | -0.023 | -0.02 | -0.05 | -0.041 | 0.01 | -2.62 | -2.274 | -1.926 | -1.983 | -1.761 | -1.482 | -1.323 | -1.126 | -1.068 | -0.988 | -0.881 | -0.8 | -0.7 | -0.6 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 35.831 | 35.534 | 31.197 | 30.943 | 22.49 | 22.05 | 18.094 | 9.699 | 9.53 | 9.497 | 9.443 | 9.349 | 9.151 | 11.736 | 11.195 | 10.792 | 10.786 | 10.437 | 9.491 | 9.675 | 9.475 | 9.395 | 9.235 | 8.649 | 8.8 | 8.7 | 8.4 | 8.5 | 7.8 | 8.1 | 7.5 | 7 | 6.9 | 7 |
Total Shareholders Equity
| 24.993 | 30.38 | 32.577 | 28.266 | 28.991 | 21.744 | 23.595 | 19.722 | 10.614 | 9.258 | 9.396 | 9.195 | 9.02 | 9.282 | 9.622 | 9.644 | 10.057 | 9.332 | 8.558 | 7.729 | 7.37 | 6.955 | 6.046 | 5.539 | 2.815 | 2.2 | 2.3 | 1.9 | 1.9 | 1.9 | 2.3 | 1.8 | 1.5 | 2.8 | 3.4 |
Total Equity
| 24.993 | 30.38 | 32.577 | 28.266 | 28.991 | 21.744 | 23.595 | 19.722 | 10.614 | 9.258 | 9.396 | 9.195 | 9.02 | 9.282 | 9.622 | 9.644 | 10.057 | 9.332 | 8.558 | 7.729 | 7.37 | 6.955 | 6.046 | 5.539 | 2.815 | 2.2 | 2.3 | 1.9 | 1.9 | 1.9 | 2.3 | 1.8 | 1.5 | 2.8 | 3.4 |
Total Liabilities & Shareholders Equity
| 43.808 | 44.861 | 44.466 | 40.35 | 38.692 | 32.731 | 34.299 | 24.697 | 14.601 | 11.052 | 10.961 | 11.03 | 10.991 | 10.751 | 9.985 | 10.128 | 10.412 | 11.364 | 9.955 | 9.53 | 8.187 | 7.513 | 7.117 | 6.444 | 3.856 | 3.1 | 3.2 | 3.1 | 3.2 | 3.1 | 3.1 | 2.3 | 2.2 | 3.4 | 4 |