Ion Beam Applications SA
EBR:IBAB.BR
13.64 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 428.717 | 361.27 | 312.964 | 311.955 | 282.552 | 257.407 | 236.485 | 328.774 | 270.357 | 220.577 | 212.512 | 221.106 | 237.694 | 387.591 | 332.607 | 332.607 | 213.849 | 170.257 | 136.099 | 188.879 | 253.202 | 271.946 | 255.011 |
| Cost of Revenue
| 294.276 | 234.505 | 205.27 | 175.9 | 189.415 | 163.251 | 169.116 | 190.213 | 156.702 | 124.481 | 124.545 | 134.218 | 140.478 | 243.131 | 220.272 | 220.272 | 144.004 | 116.912 | 92.244 | 128.174 | 183.752 | 182.719 | 163.246 |
| Gross Profit
| 134.441 | 126.765 | 107.694 | 136.055 | 93.137 | 94.156 | 67.369 | 138.561 | 113.655 | 96.096 | 87.967 | 86.888 | 97.216 | 144.46 | 112.335 | 112.335 | 69.845 | 53.345 | 43.855 | 60.705 | 69.45 | 89.227 | 91.765 |
| Gross Profit Ratio
| 0.314 | 0.351 | 0.344 | 0.436 | 0.33 | 0.366 | 0.285 | 0.421 | 0.42 | 0.436 | 0.414 | 0.393 | 0.409 | 0.373 | 0.338 | 0.338 | 0.327 | 0.313 | 0.322 | 0.321 | 0.274 | 0.328 | 0.36 |
| Reseach & Development Expenses
| 47.923 | 41.839 | 34.013 | 33.122 | 31.133 | 27.955 | 27.45 | 32.35 | 26.747 | 22.912 | 23.336 | 23.58 | 28.082 | 27.774 | 27.001 | 27.001 | 17.167 | 10.028 | 9.689 | 0 | 18.292 | 21.023 | 19.447 |
| General & Administrative Expenses
| 53.818 | 49.089 | 39.834 | 41.792 | 37.413 | 35.709 | 37.814 | 41.424 | 32.827 | 30.14 | 28.7 | 25.533 | 31.291 | 61.884 | 44.215 | 44.215 | 19.785 | 1.918 | 6.623 | 21.294 | 36.162 | 41.764 | 43.914 |
| Selling & Marketing Expenses
| 26.283 | 24.787 | 19.337 | 19.275 | 24.504 | 24.83 | 19.365 | 27.651 | 24.528 | 20.111 | 18.322 | 20.959 | 27.988 | 41.845 | 30.368 | 30.368 | 21.105 | 15.815 | 12.224 | 12.531 | 16.155 | 17.958 | 17.593 |
| SG&A
| 80.101 | 73.876 | 59.171 | 62.527 | 61.917 | 60.779 | 57.367 | 69.624 | 57.924 | 50.881 | 48.129 | 46.492 | 59.279 | 103.729 | 74.583 | 74.583 | 40.89 | 17.733 | 18.847 | 33.825 | 52.317 | 59.722 | 61.507 |
| Other Expenses
| 0 | 0 | 0 | 0 | 2.272 | 0 | -0.577 | 0.021 | 6.253 | 0 | 0 | 27.866 | 13.857 | 3.887 | -1.359 | -6.359 | 4.748 | -5.764 | 1.276 | -2.662 | -98.344 | -13.766 | -26.738 |
| Operating Expenses
| 128.024 | 115.715 | 93.184 | 95.649 | 90.778 | 93.18 | 90.184 | 109.959 | 47.442 | 77.409 | 92.873 | 97.938 | 101.218 | 135.39 | 100.225 | 95.225 | 62.805 | 29.134 | 46.654 | 45.861 | 72.876 | 83.721 | 81.075 |
| Operating Income
| 6.417 | 11.05 | 14.51 | 40.406 | 2.359 | 4.784 | -19.528 | 31.543 | 26.225 | 22.395 | 4.364 | -19.005 | 5.054 | 9.07 | 12.11 | 17.11 | 7.04 | 20.211 | 1.498 | 14.844 | 3.426 | 5.506 | 10.69 |
| Operating Income Ratio
| 0.015 | 0.031 | 0.046 | 0.13 | 0.008 | 0.019 | -0.083 | 0.096 | 0.097 | 0.102 | 0.021 | -0.086 | 0.021 | 0.023 | 0.036 | 0.051 | 0.033 | 0.119 | 0.011 | 0.079 | 0.014 | 0.02 | 0.042 |
| Total Other Income Expenses Net
| -8.763 | -11.483 | -5.002 | -4.125 | 9.531 | -5.678 | -3.974 | -3.644 | 38.967 | -5.222 | -11.846 | -3.637 | -7.66 | -16.923 | 0 | -13.584 | -4.353 | -5.912 | -0.366 | -25.538 | -39.365 | -22.523 | -18.778 |
| Income Before Tax
| -2.346 | -0.433 | 9.508 | 36.281 | 11.89 | -0.894 | -23.502 | 27.899 | 65.192 | 17.173 | -7.482 | -22.642 | -2.606 | 9.387 | 12.11 | 12.11 | 6.862 | 23.686 | 5.178 | 10.137 | -125.678 | -21.048 | -21.285 |
| Income Before Tax Ratio
| -0.005 | -0.001 | 0.03 | 0.116 | 0.042 | -0.003 | -0.099 | 0.085 | 0.241 | 0.078 | -0.035 | -0.102 | -0.011 | 0.024 | 0.036 | 0.036 | 0.032 | 0.139 | 0.038 | 0.054 | -0.496 | -0.077 | -0.083 |
| Income Tax Expense
| 8.795 | -6.487 | 4.376 | 1.133 | 3.156 | 3.507 | 18.156 | 3.359 | 3.93 | 3.413 | 3.384 | 2.637 | 15.144 | 2.744 | 6.781 | -6.781 | 6.983 | -7.827 | 2.455 | 3.453 | -0.995 | 0.694 | 2.784 |
| Net Income
| -9.11 | 6.057 | 3.879 | 31.921 | 7.61 | -4.401 | -41.658 | 24.44 | 61.189 | 24.294 | -4.098 | -5.8 | -84.128 | 6.643 | 5.329 | 5.329 | 13.846 | 30.007 | 3.048 | 6.684 | -124.683 | -21.742 | -24.069 |
| Net Income Ratio
| -0.021 | 0.017 | 0.012 | 0.102 | 0.027 | -0.017 | -0.176 | 0.074 | 0.226 | 0.11 | -0.019 | -0.026 | -0.354 | 0.017 | 0.016 | 0.016 | 0.065 | 0.176 | 0.022 | 0.035 | -0.492 | -0.08 | -0.094 |
| EPS
| -0.31 | 0.21 | 0.13 | 1.08 | 0.26 | -0.15 | -1.43 | 0.85 | 2.17 | 0.75 | -0.15 | -0.22 | -3.18 | 0.24 | -0.48 | -0.48 | 0.54 | 1.19 | 0.12 | 0.25 | -5.08 | -0.74 | -0.82 |
| EPS Diluted
| -0.31 | 0.2 | 0.13 | 1.07 | 0.26 | -0.15 | -1.43 | 0.83 | 2.1 | 0.73 | -0.15 | -0.22 | -3.18 | 0.23 | -0.48 | -0.48 | 0.52 | 1.13 | 0.12 | 0.25 | -5.08 | -0.74 | -0.82 |
| EBITDA
| 17.938 | 21.761 | 24.403 | 52.365 | 14.79 | 8.45 | -13.961 | 34.05 | 28.191 | 24.37 | 6.847 | -14.875 | 82.046 | 41.296 | 28.1 | 41.684 | 18.524 | 41.061 | 16.381 | 56.258 | 47.356 | 57.742 | 68.915 |
| EBITDA Ratio
| 0.042 | 0.06 | 0.078 | 0.168 | 0.052 | 0.033 | -0.059 | 0.104 | 0.104 | 0.11 | 0.032 | -0.067 | 0.345 | 0.107 | 0.084 | 0.125 | 0.087 | 0.241 | 0.12 | 0.298 | 0.187 | 0.212 | 0.27 |