Ion Beam Applications SA
EBR:IBAB.BR
13.46 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 206.452 | 259.299 | 169.418 | 201.238 | 160.032 | 175.781 | 137.183 | 202.222 | 109.733 | 179.737 | 102.815 | 90.353 | 151.613 | 183.646 | 145.128 | 149.36 | 120.997 | 98.159 | 115.133 | 97.379 | 53.128 | 55.277 | 55.277 | 55.277 | 55.277 | 59.424 | 59.424 | 59.424 | 59.424 | 96.898 | 96.898 | 96.898 | 96.898 | 83.152 | 83.152 | 83.152 | 83.152 | 83.152 | 83.152 | 83.152 | 83.152 | 53.462 | 53.462 | 53.462 | 53.462 | 42.564 | 42.564 | 42.564 | 42.564 | 34.025 | 34.025 | 34.025 | 34.025 | 47.22 | 47.22 | 47.22 | 47.22 | 63.301 | 63.301 | 63.301 | 63.301 | 67.987 | 67.987 | 67.987 | 67.987 | 63.753 | 63.753 | 63.753 | 63.753 |
| Cost of Revenue
| 136.619 | 169.896 | 124.38 | 137.05 | 97.455 | 113.16 | 92.11 | 101.115 | 74.785 | 115.577 | 73.838 | 62.449 | 96.663 | 109.332 | 80.881 | 89.047 | 67.655 | 55.118 | 68.276 | 56.269 | 31.021 | 33.555 | 33.555 | 33.555 | 33.555 | 35.12 | 35.12 | 35.12 | 35.12 | 60.783 | 60.783 | 60.783 | 60.783 | 55.068 | 55.068 | 55.068 | 55.068 | 55.068 | 55.068 | 55.068 | 55.068 | 36.001 | 36.001 | 36.001 | 36.001 | 29.228 | 29.228 | 29.228 | 29.228 | 23.061 | 23.061 | 23.061 | 23.061 | 32.044 | 32.044 | 32.044 | 32.044 | 45.938 | 45.938 | 45.938 | 45.938 | 45.68 | 45.68 | 45.68 | 45.68 | 40.812 | 40.812 | 40.812 | 40.812 |
| Gross Profit
| 69.833 | 89.403 | 45.038 | 64.188 | 62.577 | 62.621 | 45.073 | 101.107 | 34.948 | 64.16 | 28.977 | 27.904 | 54.95 | 74.314 | 64.247 | 60.313 | 53.342 | 43.041 | 46.857 | 41.11 | 22.107 | 21.722 | 21.722 | 21.722 | 21.722 | 24.304 | 24.304 | 24.304 | 24.304 | 36.115 | 36.115 | 36.115 | 36.115 | 28.084 | 28.084 | 28.084 | 28.084 | 28.084 | 28.084 | 28.084 | 28.084 | 17.461 | 17.461 | 17.461 | 17.461 | 13.336 | 13.336 | 13.336 | 13.336 | 10.964 | 10.964 | 10.964 | 10.964 | 15.176 | 15.176 | 15.176 | 15.176 | 17.363 | 17.363 | 17.363 | 17.363 | 22.307 | 22.307 | 22.307 | 22.307 | 22.941 | 22.941 | 22.941 | 22.941 |
| Gross Profit Ratio
| 0.338 | 0.345 | 0.266 | 0.319 | 0.391 | 0.356 | 0.329 | 0.5 | 0.318 | 0.357 | 0.282 | 0.309 | 0.362 | 0.405 | 0.443 | 0.404 | 0.441 | 0.438 | 0.407 | 0.422 | 0.416 | 0.393 | 0.393 | 0.393 | 0.393 | 0.409 | 0.409 | 0.409 | 0.409 | 0.373 | 0.373 | 0.373 | 0.373 | 0.338 | 0.338 | 0.338 | 0.338 | 0.338 | 0.338 | 0.338 | 0.338 | 0.327 | 0.327 | 0.327 | 0.327 | 0.313 | 0.313 | 0.313 | 0.313 | 0.322 | 0.322 | 0.322 | 0.322 | 0.321 | 0.321 | 0.321 | 0.321 | 0.274 | 0.274 | 0.274 | 0.274 | 0.328 | 0.328 | 0.328 | 0.328 | 0.36 | 0.36 | 0.36 | 0.36 |
| Reseach & Development Expenses
| 26.925 | 23.723 | 24.2 | 21.945 | 19.894 | 18.697 | 15.316 | 17.315 | 15.807 | 18.979 | 12.154 | 10.23 | 16.974 | 16.273 | 16.077 | 13.461 | 13.286 | 9.422 | 13.808 | 9.528 | 5.762 | 5.895 | 5.895 | 5.895 | 5.895 | 7.021 | 7.021 | 7.021 | 7.021 | 6.944 | 6.944 | 6.944 | 6.944 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 4.292 | 4.292 | 4.292 | 4.292 | 2.507 | 2.507 | 2.507 | 2.507 | 2.422 | 2.422 | 2.422 | 2.422 | 0 | 0 | 0 | 0 | 4.573 | 4.573 | 4.573 | 4.573 | 5.256 | 5.256 | 5.256 | 5.256 | 4.862 | 4.862 | 4.862 | 4.862 |
| General & Administrative Expenses
| 27.709 | 26.719 | 27.099 | 22.328 | 26.761 | 20.241 | 19.593 | 22.323 | 19.469 | 18.854 | 18.559 | 15.889 | 21.743 | 22.002 | 19.422 | 17.227 | 15.6 | 14.6 | 14.26 | 14.44 | 7.225 | 6.383 | 6.383 | 6.383 | 6.383 | 7.823 | 7.823 | 7.823 | 7.823 | 15.471 | 15.471 | 15.471 | 15.471 | 11.054 | 11.054 | 11.054 | 11.054 | 11.054 | 11.054 | 11.054 | 11.054 | 4.946 | 4.946 | 4.946 | 4.946 | 0.48 | 0.48 | 0.48 | 0.48 | 1.656 | 1.656 | 1.656 | 1.656 | 5.324 | 5.324 | 5.324 | 5.324 | 9.041 | 9.041 | 9.041 | 9.041 | 10.441 | 10.441 | 10.441 | 10.441 | 10.979 | 10.979 | 10.979 | 10.979 |
| Selling & Marketing Expenses
| 15.156 | 12.248 | 14.035 | 13.429 | 11.358 | 9.847 | 9.49 | 9.663 | 9.612 | 13.235 | 11.269 | 7.941 | 14.332 | 14.036 | 13.615 | 12.686 | 11.842 | 9.374 | 9.471 | 8.851 | 4.581 | 5.24 | 5.24 | 5.24 | 5.24 | 6.997 | 6.997 | 6.997 | 6.997 | 10.461 | 10.461 | 10.461 | 10.461 | 7.592 | 7.592 | 7.592 | 7.592 | 7.592 | 7.592 | 7.592 | 7.592 | 5.276 | 5.276 | 5.276 | 5.276 | 3.954 | 3.954 | 3.954 | 3.954 | 3.056 | 3.056 | 3.056 | 3.056 | 3.133 | 3.133 | 3.133 | 3.133 | 4.039 | 4.039 | 4.039 | 4.039 | 4.49 | 4.49 | 4.49 | 4.49 | 4.398 | 4.398 | 4.398 | 4.398 |
| SG&A
| 42.865 | 38.967 | 41.134 | 35.757 | 38.119 | 30.088 | 29.083 | 33.446 | 29.081 | 37.976 | 23.941 | 23.96 | 36.305 | 36.287 | 33.337 | 30.182 | 27.742 | 24.274 | 24.238 | 23.891 | 11.806 | 11.623 | 11.623 | 11.623 | 11.623 | 14.82 | 14.82 | 14.82 | 14.82 | 25.932 | 25.932 | 25.932 | 25.932 | 18.646 | 18.646 | 18.646 | 18.646 | 18.646 | 18.646 | 18.646 | 18.646 | 10.223 | 10.223 | 10.223 | 10.223 | 4.433 | 4.433 | 4.433 | 4.433 | 4.712 | 4.712 | 4.712 | 4.712 | 8.456 | 8.456 | 8.456 | 8.456 | 13.079 | 13.079 | 13.079 | 13.079 | 14.931 | 14.931 | 14.931 | 14.931 | 15.377 | 15.377 | 15.377 | 15.377 |
| Other Expenses
| 3.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.391 | -14.683 | -14.683 | -17.325 | -17.325 | -17.325 | -17.325 | -18.376 | -18.376 | -18.376 | -18.376 | -31.904 | -31.904 | -31.904 | -31.904 | -25.736 | -25.736 | -25.736 | -25.736 | -26.986 | -26.986 | -26.986 | -26.986 | -13.327 | -13.327 | -13.327 | -13.327 | -6.597 | -6.597 | -6.597 | -6.597 | -2.605 | -2.605 | -2.605 | -2.605 | -6.327 | -6.327 | -6.327 | -6.327 | -19.728 | -19.728 | -19.728 | -19.728 | -22.568 | -22.568 | -22.568 | -22.568 | -23.644 | -23.644 | -23.644 | -23.644 |
| Operating Expenses
| 72.794 | 62.69 | 65.334 | 57.702 | 58.013 | 48.785 | 44.399 | 50.761 | 44.888 | 56.955 | 36.095 | 35.687 | 55.395 | 56.414 | 53.545 | 8.066 | 39.376 | 38.33 | 53.385 | 39.488 | 2.885 | 0.193 | 0.193 | 0.193 | 0.193 | 3.464 | 3.464 | 3.464 | 3.464 | 0.972 | 0.972 | 0.972 | 0.972 | -0.34 | -0.34 | -0.34 | -0.34 | -1.59 | -1.59 | -1.59 | -1.59 | 1.187 | 1.187 | 1.187 | 1.187 | 0.343 | 0.343 | 0.343 | 0.343 | 4.53 | 4.53 | 4.53 | 4.53 | 2.129 | 2.129 | 2.129 | 2.129 | -2.076 | -2.076 | -2.076 | -2.076 | -2.382 | -2.382 | -2.382 | -2.382 | -3.405 | -3.405 | -3.405 | -3.405 |
| Operating Income
| -2.961 | 26.713 | -20.296 | 6.486 | 4.564 | 13.836 | 0.674 | 50.346 | -9.94 | 7.205 | -7.118 | -6.663 | 0.014 | 20.582 | 10.961 | 12.931 | 13.294 | 9.6 | -0.412 | 4.776 | -0.649 | -0.237 | -0.237 | -0.237 | -0.237 | -15.331 | -15.331 | -15.331 | -15.331 | 6.578 | 6.578 | 6.578 | 6.578 | 3.028 | 3.028 | 3.028 | 3.028 | 3.033 | 3.033 | 3.033 | 3.033 | 6.296 | 6.296 | 6.296 | 6.296 | 6.023 | 6.023 | 6.023 | 6.023 | 1.793 | 1.793 | 1.793 | 1.793 | 8.919 | 8.919 | 8.919 | 8.919 | -21.578 | -21.578 | -21.578 | -21.578 | 0.369 | 0.369 | 0.369 | 0.369 | -0.627 | -0.627 | -0.627 | -0.627 |
| Operating Income Ratio
| -0.014 | 0.103 | -0.12 | 0.032 | 0.029 | 0.079 | 0.005 | 0.249 | -0.091 | 0.04 | -0.069 | -0.074 | 0 | 0.112 | 0.076 | 0.087 | 0.11 | 0.098 | -0.004 | 0.049 | -0.012 | -0.004 | -0.004 | -0.004 | -0.004 | -0.258 | -0.258 | -0.258 | -0.258 | 0.068 | 0.068 | 0.068 | 0.068 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.118 | 0.118 | 0.118 | 0.118 | 0.142 | 0.142 | 0.142 | 0.142 | 0.053 | 0.053 | 0.053 | 0.053 | 0.189 | 0.189 | 0.189 | 0.189 | -0.341 | -0.341 | -0.341 | -0.341 | 0.005 | 0.005 | 0.005 | 0.005 | -0.01 | -0.01 | -0.01 | -0.01 |
| Total Other Income Expenses Net
| -3.857 | -6.422 | -2.341 | -7.216 | -4.267 | -4.218 | -0.784 | -2.96 | -1.165 | 10.835 | 0.968 | -1.362 | -2.388 | -1.912 | -1.732 | 35.731 | 3.236 | -5.761 | -8.185 | -3.661 | 0.547 | -5.424 | -5.424 | -5.424 | -5.424 | 14.68 | 14.68 | 14.68 | 14.68 | -4.231 | -4.231 | -4.231 | -4.231 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -4.58 | -4.58 | -4.58 | -4.58 | -0.102 | -0.102 | -0.102 | -0.102 | -0.498 | -0.498 | -0.498 | -0.498 | -6.385 | -6.385 | -6.385 | -6.385 | -9.841 | -9.841 | -9.841 | -9.841 | -5.631 | -5.631 | -5.631 | -5.631 | -4.695 | -4.695 | -4.695 | -4.695 |
| Income Before Tax
| -6.818 | 20.291 | -22.637 | -0.73 | 0.297 | 9.618 | -0.11 | 47.386 | -11.105 | 18.04 | -6.15 | -8.025 | -2.374 | 18.67 | 9.229 | 48.662 | 16.53 | 3.839 | -8.597 | 1.115 | -0.102 | -5.661 | -5.661 | -5.661 | -5.661 | -0.652 | -0.652 | -0.652 | -0.652 | 2.347 | 2.347 | 2.347 | 2.347 | 3.028 | 3.028 | 3.028 | 3.028 | 3.028 | 3.028 | 3.028 | 3.028 | 1.716 | 1.716 | 1.716 | 1.716 | 5.922 | 5.922 | 5.922 | 5.922 | 1.295 | 1.295 | 1.295 | 1.295 | 2.534 | 2.534 | 2.534 | 2.534 | -31.42 | -31.42 | -31.42 | -31.42 | -5.262 | -5.262 | -5.262 | -5.262 | -5.321 | -5.321 | -5.321 | -5.321 |
| Income Before Tax Ratio
| -0.033 | 0.078 | -0.134 | -0.004 | 0.002 | 0.055 | -0.001 | 0.234 | -0.101 | 0.1 | -0.06 | -0.089 | -0.016 | 0.102 | 0.064 | 0.326 | 0.137 | 0.039 | -0.075 | 0.011 | -0.002 | -0.102 | -0.102 | -0.102 | -0.102 | -0.011 | -0.011 | -0.011 | -0.011 | 0.024 | 0.024 | 0.024 | 0.024 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.032 | 0.032 | 0.032 | 0.032 | 0.139 | 0.139 | 0.139 | 0.139 | 0.038 | 0.038 | 0.038 | 0.038 | 0.054 | 0.054 | 0.054 | 0.054 | -0.496 | -0.496 | -0.496 | -0.496 | -0.077 | -0.077 | -0.077 | -0.077 | -0.083 | -0.083 | -0.083 | -0.083 |
| Income Tax Expense
| 3.484 | 4.188 | 4.607 | -8.501 | 2.014 | 3.284 | 1.092 | 0.916 | 0.217 | 2.03 | 1.126 | 0.348 | 2.256 | 2.471 | 0.888 | 1.891 | 2.039 | 0.081 | 2.705 | 0.679 | -0.846 | 0.659 | 0.659 | 0.659 | 0.659 | 3.786 | 3.786 | 3.786 | 3.786 | 0.686 | 0.686 | 0.686 | 0.686 | 1.695 | 1.695 | 1.695 | 1.695 | -1.695 | -1.695 | -1.695 | -1.695 | 1.746 | 1.746 | 1.746 | 1.746 | -1.957 | -1.957 | -1.957 | -1.957 | 0.614 | 0.614 | 0.614 | 0.614 | 0.863 | 0.863 | 0.863 | 0.863 | -0.249 | -0.249 | -0.249 | -0.249 | 0.174 | 0.174 | 0.174 | 0.174 | 0.696 | 0.696 | 0.696 | 0.696 |
| Net Income
| -10.302 | 18.153 | -27.263 | 7.774 | -1.717 | 5.814 | -1.935 | 43.964 | -12.043 | 12.927 | -5.317 | -7.677 | -4.63 | 16.199 | 8.341 | 46.771 | 14.491 | 3.758 | -5.892 | 1.794 | 0.744 | -6.32 | -6.32 | -6.32 | -6.32 | -4.438 | -4.438 | -4.438 | -4.438 | 1.661 | 1.661 | 1.661 | 1.661 | 1.332 | 1.332 | 1.332 | 1.332 | 4.723 | 4.723 | 4.723 | 4.723 | -0.03 | -0.03 | -0.03 | -0.03 | 7.878 | 7.878 | 7.878 | 7.878 | 0.681 | 0.681 | 0.681 | 0.681 | 1.671 | 1.671 | 1.671 | 1.671 | -31.171 | -31.171 | -31.171 | -31.171 | -5.436 | -5.436 | -5.436 | -5.436 | -6.017 | -6.017 | -6.017 | -6.017 |
| Net Income Ratio
| -0.05 | 0.07 | -0.161 | 0.039 | -0.011 | 0.033 | -0.014 | 0.217 | -0.11 | 0.072 | -0.052 | -0.085 | -0.031 | 0.088 | 0.057 | 0.313 | 0.12 | 0.038 | -0.051 | 0.018 | 0.014 | -0.114 | -0.114 | -0.114 | -0.114 | -0.075 | -0.075 | -0.075 | -0.075 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.057 | 0.057 | 0.057 | 0.057 | -0.001 | -0.001 | -0.001 | -0.001 | 0.185 | 0.185 | 0.185 | 0.185 | 0.02 | 0.02 | 0.02 | 0.02 | 0.035 | 0.035 | 0.035 | 0.035 | -0.492 | -0.492 | -0.492 | -0.492 | -0.08 | -0.08 | -0.08 | -0.08 | -0.094 | -0.094 | -0.094 | -0.094 |
| EPS
| -0.35 | 0.62 | -0.94 | 0.27 | -0.059 | 0.2 | -0.066 | 1.48 | -0.41 | 0.44 | -0.18 | -0.26 | -0.16 | 0.55 | 0.28 | 1.62 | 0.49 | 0.14 | -0.22 | 0.067 | 0.028 | -0.24 | -0.24 | -0.24 | -0.24 | -0.17 | -0.17 | -0.17 | -0.17 | 0.063 | 0.063 | 0.063 | 0.063 | 0.051 | 0.051 | 0.051 | 0.051 | 0.17 | 0.17 | 0.17 | 0.17 | -0.001 | -0.001 | -0.001 | -0.001 | 0.3 | 0.3 | 0.3 | 0.3 | 0.027 | 0.027 | 0.027 | 0.027 | 0.068 | 0.068 | 0.068 | 0.068 | -1.27 | -1.27 | -1.27 | -1.27 | -0.18 | -0.18 | -0.18 | -0.18 | -0.2 | -0.2 | -0.2 | -0.2 |
| EPS Diluted
| -0.35 | 0.62 | -0.94 | 0.26 | -0.059 | 0.19 | -0.066 | 1.48 | -0.41 | 0.44 | -0.18 | -0.26 | -0.16 | 0.55 | 0.28 | 1.62 | 0.49 | 0.14 | -0.22 | 0.067 | 0.028 | -0.24 | -0.24 | -0.24 | -0.24 | -0.17 | -0.17 | -0.17 | -0.17 | 0.063 | 0.063 | 0.063 | 0.063 | 0.051 | 0.051 | 0.051 | 0.051 | 0.17 | 0.17 | 0.17 | 0.17 | -0.001 | -0.001 | -0.001 | -0.001 | 0.3 | 0.3 | 0.3 | 0.3 | 0.027 | 0.027 | 0.027 | 0.027 | 0.068 | 0.068 | 0.068 | 0.068 | -1.27 | -1.27 | -1.27 | -1.27 | -0.18 | -0.18 | -0.18 | -0.18 | -0.2 | -0.2 | -0.2 | -0.2 |
| EBITDA
| -0.372 | 32.81 | -14.872 | 12.158 | 9.603 | 18.816 | 5.587 | 56.826 | -4.461 | 14.491 | -1.973 | -3.169 | 2.839 | 20.758 | 13.292 | 12.961 | 15.23 | 11.549 | -0.133 | 6.98 | 0.491 | 0.796 | 0.796 | 0.796 | 0.796 | 3.917 | 3.917 | 3.917 | 3.917 | 10.324 | 10.324 | 10.324 | 10.324 | 7.025 | 7.025 | 7.025 | 7.025 | 7.031 | 7.031 | 7.031 | 7.031 | 8.123 | 8.123 | 8.123 | 8.123 | 8.889 | 8.889 | 8.889 | 8.889 | 4.502 | 4.502 | 4.502 | 4.502 | 14.065 | 14.065 | 14.065 | 14.065 | 11.839 | 11.839 | 11.839 | 11.839 | 14.436 | 14.436 | 14.436 | 14.436 | 17.229 | 17.229 | 17.229 | 17.229 |
| EBITDA Ratio
| -0.002 | 0.127 | -0.088 | 0.06 | 0.06 | 0.107 | 0.041 | 0.281 | -0.041 | 0.081 | -0.019 | -0.035 | 0.019 | 0.113 | 0.092 | 0.087 | 0.126 | 0.118 | -0.001 | 0.072 | 0.009 | 0.014 | 0.014 | 0.014 | 0.014 | 0.066 | 0.066 | 0.066 | 0.066 | 0.107 | 0.107 | 0.107 | 0.107 | 0.084 | 0.084 | 0.084 | 0.084 | 0.085 | 0.085 | 0.085 | 0.085 | 0.152 | 0.152 | 0.152 | 0.152 | 0.209 | 0.209 | 0.209 | 0.209 | 0.132 | 0.132 | 0.132 | 0.132 | 0.298 | 0.298 | 0.298 | 0.298 | 0.187 | 0.187 | 0.187 | 0.187 | 0.212 | 0.212 | 0.212 | 0.212 | 0.27 | 0.27 | 0.27 | 0.27 |