
Itissalat Al-Maghrib (IAM) S.A.
EPA:IAM.PA
9.85 (EUR) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18,439 | 18,260 | 18,387 | 18,399 | 18,163 | 17,568 | 18,010 | 17,780 | 18,446 | 18,323 | 18,673 | 17,844 | 18,093 | 17,939 | 17,872 | 17,091 | 17,659 | 17,593 | 17,551 | 16,583 | 14,580 | 14,564 | 14,091 | 14,468 | 15,128.5 | 15,128.5 | 15,418.5 | 15,418.5 | 15,827.5 | 15,827.5 | 15,169.5 | 15,169.5 | 14,760.5 | 14,760.5 | 13,766 | 13,766 | 11,307.5 | 11,307.5 | 10,271 | 10,271 | 8,704 | 8,704 |
Cost of Revenue
| 891 | 4,012 | 5,190 | 4,183 | 5,304 | 3,912 | 5,069 | 4,086 | 4,960 | 4,163 | 4,968 | 4,351 | 5,367 | 4,562 | 5,739 | 4,356 | 5,744 | 4,701 | 5,268 | 4,563 | 4,140 | 3,653 | 3,636 | 3,383 | 2,573.5 | 2,573.5 | 2,778 | 2,778 | 2,595.5 | 2,595.5 | 2,437 | 2,437 | 2,235.5 | 2,235.5 | 2,107.5 | 2,107.5 | 1,846 | 1,846 | 1,939.5 | 1,939.5 | 1,604.5 | 1,604.5 |
Gross Profit
| 17,548 | 14,248 | 13,197 | 14,216 | 12,859 | 13,656 | 12,941 | 13,694 | 13,486 | 14,160 | 13,705 | 13,493 | 12,726 | 13,377 | 12,133 | 12,735 | 11,915 | 12,892 | 12,283 | 12,020 | 10,440 | 10,911 | 10,455 | 11,085 | 12,555 | 12,555 | 12,640.5 | 12,640.5 | 13,232 | 13,232 | 12,732.5 | 12,732.5 | 12,525 | 12,525 | 11,658.5 | 11,658.5 | 9,461.5 | 9,461.5 | 8,331.5 | 8,331.5 | 7,099.5 | 7,099.5 |
Gross Profit Ratio
| 0.866 | 0.78 | 0.718 | 0.773 | 0.708 | 0.777 | 0.719 | 0.77 | 0.731 | 0.773 | 0.734 | 0.756 | 0.703 | 0.746 | 0.679 | 0.745 | 0.675 | 0.733 | 0.7 | 0.725 | 0.716 | 0.749 | 0.742 | 0.766 | 0.83 | 0.83 | 0.82 | 0.82 | 0.836 | 0.836 | 0.839 | 0.839 | 0.849 | 0.849 | 0.847 | 0.847 | 0.837 | 0.837 | 0.811 | 0.811 | 0.816 | 0.816 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.5 | 307.5 | 0 | 0 | 464 | 464 | 438.5 | 438.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 578 | 578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,021 | 0 | 492 | 0 | 426 | 0 | 398 | 0 | 353 | 0 | 429 | 0 | 903 | 0 | 852 | 0 | 936 | 0 | 823 | 0 | 495 | 0 | 0 | 0 | 885.5 | 885.5 | 0 | 0 | 464 | 464 | 438.5 | 438.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 10,393 | 14,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5 | -13.5 | -21 | -21 | 5,600.5 | 5,600.5 | 5,290 | 5,290 | -7.5 | -7.5 | 0.5 | 0.5 | 3.5 | 3.5 | 2 | 2 | 3,301 | 3,301 |
Operating Expenses
| 11,414 | 14,320 | 8,228 | 8,336 | 7,202 | 10,382 | 7,026 | 8,202 | 7,261 | 9,853 | 11,367 | 7,647 | 7,150 | 7,814 | 6,915 | 7,675 | 7,145 | 7,363 | 7,301 | 6,833 | 5,673 | 5,477 | 5,479 | 5,174 | 6,421 | 6,421 | 6,453.5 | 6,453.5 | 6,064.5 | 6,064.5 | 5,728.5 | 5,728.5 | 5,580.5 | 5,580.5 | 5,541.5 | 5,541.5 | 4,440 | 4,440 | 3,992.5 | 3,992.5 | 3,301 | 3,301 |
Operating Income
| 6,134 | -72 | 5,724 | 5,882 | 5,703 | 3,286 | 6,029 | 5,557 | 6,182 | 5,836 | 2,379 | 5,862 | 5,513 | 5,550 | 5,877 | 5,053 | 4,864 | 5,603 | 4,992 | 5,351 | 4,876 | 5,461 | 5,021 | 5,958 | 5,478.5 | 5,478.5 | 6,187.5 | 6,187.5 | 7,139 | 7,139 | 7,023 | 7,023 | 6,944.5 | 6,944.5 | 6,117 | 6,117 | 5,021.5 | 5,021.5 | 4,339 | 4,339 | 3,798.5 | 3,798.5 |
Operating Income Ratio
| 0.165 | -0.004 | 0.311 | 0.32 | 0.314 | 0.187 | 0.335 | 0.313 | 0.335 | 0.319 | 0.127 | 0.329 | 0.305 | 0.309 | 0.329 | 0.296 | 0.275 | 0.318 | 0.284 | 0.323 | 0.334 | 0.375 | 0.356 | 0.412 | 0.362 | 0.362 | 0.401 | 0.401 | 0.451 | 0.451 | 0.463 | 0.463 | 0.47 | 0.47 | 0.444 | 0.444 | 0.444 | 0.444 | 0.422 | 0.422 | 0.436 | 0.436 |
Total Other Income Expenses Net
| -650 | -462 | -1,218 | -390 | -426 | -321 | -522 | -456 | -412 | -1,945 | -475 | -337 | -221 | -216 | -338 | -185 | -266 | -226 | -277 | -334 | -209 | -173 | -244 | -179 | -204 | -204 | -184.5 | -184.5 | -112.5 | -112.5 | -54.5 | -54.5 | 158.5 | 158.5 | -1 | -1 | 64.5 | 64.5 | 65 | 65 | 102.5 | 102.5 |
Income Before Tax
| 5,484 | -534 | 4,506 | 5,493 | 5,277 | 2,966 | 5,507 | 5,101 | 5,770 | 3,891 | 1,904 | 5,525 | 5,282 | 5,333 | 4,920 | 4,867 | 4,599 | 5,377 | 4,711 | 5,018 | 4,597 | 5,287 | 4,783 | 5,779 | 5,275 | 5,275 | 6,003 | 6,003 | 6,984 | 6,984 | 6,921 | 6,921 | 7,103 | 7,103 | 6,116 | 6,116 | 5,086 | 5,086 | 4,404 | 4,404 | 3,901 | 3,901 |
Income Before Tax Ratio
| 0.135 | -0.029 | 0.245 | 0.299 | 0.291 | 0.169 | 0.306 | 0.287 | 0.313 | 0.212 | 0.102 | 0.31 | 0.292 | 0.297 | 0.275 | 0.285 | 0.26 | 0.306 | 0.268 | 0.303 | 0.315 | 0.363 | 0.339 | 0.399 | 0.349 | 0.349 | 0.389 | 0.389 | 0.441 | 0.441 | 0.456 | 0.456 | 0.481 | 0.481 | 0.444 | 0.444 | 0.45 | 0.45 | 0.429 | 0.429 | 0.448 | 0.448 |
Income Tax Expense
| 2,135 | 156 | 1,690 | 2,148 | 2,532 | 2,072 | 1,854 | 1,826 | 1,882 | 1,490 | 1,790 | 2,040 | 1,821 | 1,856 | 1,564 | 1,644 | 1,453 | 1,894 | 1,428 | 1,724 | 1,436 | 1,810 | 2,344 | 1,859 | 1,636 | 1,636 | 1,779.5 | 1,779.5 | 2,079 | 2,079 | 2,060 | 2,060 | 2,098 | 2,098 | 2,047.5 | 2,047.5 | 1,669.5 | 1,669.5 | 1,443 | 1,443 | 1,287 | 1,287 |
Net Income
| 2,948 | -1,147 | 2,398 | 2,885 | 2,333 | 417 | 3,181 | 2,827 | 3,454 | 1,969 | -296 | 3,022 | 3,009 | 3,001 | 2,944 | 2,762 | 2,680 | 2,918 | 2,768 | 2,827 | 2,777 | 3,073 | 2,019 | 3,521 | 3,352.5 | 3,352.5 | 4,061.5 | 4,061.5 | 4,905 | 4,905 | 4,861 | 4,861 | 4,760 | 4,760 | 4,016.5 | 4,016.5 | 3,369.5 | 3,369.5 | 2,904.5 | 2,904.5 | 2,585.5 | 2,585.5 |
Net Income Ratio
| 0.049 | -0.063 | 0.13 | 0.157 | 0.128 | 0.024 | 0.177 | 0.159 | 0.187 | 0.107 | -0.016 | 0.169 | 0.166 | 0.167 | 0.165 | 0.162 | 0.152 | 0.166 | 0.158 | 0.17 | 0.19 | 0.211 | 0.143 | 0.243 | 0.222 | 0.222 | 0.263 | 0.263 | 0.31 | 0.31 | 0.32 | 0.32 | 0.322 | 0.322 | 0.292 | 0.292 | 0.298 | 0.298 | 0.283 | 0.283 | 0.297 | 0.297 |
EPS
| 3.35 | -1.3 | 2.73 | 3.28 | 2.65 | 0.47 | 3.61 | 3.22 | 3.93 | 2.24 | -0.34 | 3.44 | 3.42 | 3.41 | 3.35 | 3.14 | 3.05 | 3.32 | 3.15 | 3.22 | 3.16 | 3.5 | 2.3 | 4 | 3.8 | 3.8 | 4.6 | 4.6 | 5.4 | 5.4 | 5.35 | 5.35 | 5.4 | 5.4 | 4.55 | 4.55 | 3.85 | 3.85 | 3.3 | 3.3 | 2.95 | 2.95 |
EPS Diluted
| 3.35 | -1.3 | 2.73 | 3.28 | 2.65 | 0.47 | 3.62 | 3.22 | 3.93 | 2.24 | -0.34 | 3.44 | 3.42 | 3.41 | 3.35 | 3.14 | 3.05 | 3.32 | 3.15 | 3.22 | 3.16 | 3.5 | 2.3 | 4 | 3.8 | 3.8 | 4.6 | 4.6 | 5.4 | 5.4 | 5.35 | 5.35 | 5.4 | 5.4 | 4.55 | 4.55 | 3.85 | 3.85 | 3.3 | 3.3 | 2.95 | 2.95 |
EBITDA
| 3,590 | 9,583 | 7,777 | 9,219 | 5,773 | 9,274 | 8,258 | 9,363 | 9,395.5 | 9,027.5 | 5,154 | 9,470 | 8,296 | 9,026 | 8,886 | 8,126 | 7,922 | 8,483 | 7,732 | 8,452 | 6,597 | 8,530 | 7,886 | 0 | 7,975 | 7,975 | 8,487 | 8,487 | 9,363 | 9,363 | 9,141 | 9,141 | 9,185.5 | 9,185.5 | 8,200.5 | 8,200.5 | 6,771 | 6,771 | 5,730 | 5,730 | 5,332 | 5,332 |
EBITDA Ratio
| 0.359 | 0.525 | 0.423 | 0.501 | 0.318 | 0.528 | 0.459 | 0.527 | 0.509 | 0.493 | 0.276 | 0.531 | 0.459 | 0.503 | 0.497 | 0.475 | 0.449 | 0.482 | 0.441 | 0.51 | 0.452 | 0.586 | 0.56 | 0 | 0.527 | 0.527 | 0.55 | 0.55 | 0.592 | 0.592 | 0.603 | 0.603 | 0.622 | 0.622 | 0.596 | 0.596 | 0.599 | 0.599 | 0.558 | 0.558 | 0.613 | 0.613 |