Itissalat Al-Maghrib (IAM) S.A.

EPA:IAM.PA

8 (EUR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,0131,8722,0242,6901,4831,7002,0102,4383,0821,2591,0849646177888742,6783,7252,7417,5857,414
Short Term Investments 11715718054571921732102391671101031151424510510422170
Cash and Short Term Investments 1,0132,0292,2042,7441,5401,8922,1832,6483,3211,4261,1941,0677329309192,7833,8292,7637,6027,414
Net Receivables 9,2329,44412,69911,94611,50711,83711,32512,0008,8506,8839,62210,29200000000
Inventory 445484318271321348296324375400433468709779653744749438373420
Other Current Assets 3,18113,1601-1,596-31-1211,1938,713-1-211,45710,62611,2529,9239,9296,9287,1155,829
Total Current Assets 13,87115,67315,22213,36513,36514,07813,80314,97414,88910,53911,24811,82512,89812,33512,82413,45014,50710,12915,09013,663
Non-Current Assets:
Property, Plant & Equipment, Net 32,02630,67028,77129,91132,66831,30232,09129,98129,34025,13525,55025,47824,85023,37821,46818,68416,87012,46012,58411,922
Goodwill 9,2309,3898,9769,3159,2018,5488,6958,3608,3196,7966,9136,87706,8657,27100000
Intangible Assets 7,3007,6967,5208,1208,8097,6817,4857,3787,1232,9583,1463,44404,0643,72300000
Goodwill and Intangible Assets 16,53017,08516,49617,43518,01016,22916,18015,73815,4429,75410,05910,32110,54610,92910,9946,0065,8412,5611,5211,444
Long Term Investments 2,5871,5005503312810716211790126931631823025272212232,6071410
Tax Assets 52744550858033922427327642910410759511166317204445525495
Other Non-Current Assets 2157235620341191173210239167110101114141441051042217160
Total Non-Current Assets 51,67249,85746,56048,57951,48648,05348,87946,32245,54035,28635,91936,12235,74334,86633,09625,03323,24218,09514,78814,021
Total Assets 65,54365,53061,78264,85164,85162,13162,68261,29660,42845,82447,16747,94848,64147,20145,92038,48337,74928,22429,87827,684
Liabilities & Equity:
Current Liabilities:
Account Payables 13,27014,66012,85912,75723,79414,44216,26515,24713,7329,2429,3189,14917,60017,16017,17614,76315,38510,2789,3807,561
Short Term Debt 13,22813,92012,67715,61214,74712,12910,89010,1109,6106,3067,6647,2595,8192,9501,6971,4121,1594462196
Tax Payables 7811,1797876717339064,9956514,9263,9093,6923,631153233146114992437347557
Deferred Revenue 0013,12413,1685,36811,884011,23810,5239,22108,8932980001,134000
Other Current Liabilities 13,17313,95511-1110,76314-19,259113906496331825448845
Total Current Liabilities 39,67142,53538,66141,53843,90838,45637,91836,59633,86924,76826,24125,30223,71820,50019,52216,80817,67911,1479,8908,602
Non-Current Liabilities:
Long Term Debt 4,1804,3253,7674,7484,1793,4754,2004,6666,0393253198861,7822,4043,1081,0391,2331157720
Deferred Revenue Non-Current 61200521504057020,42553515,02037669270166815,63915,036010,1349,2136,908
Deferred Tax Liabilities Non-Current 778350452582462442662822031992442181231261000177172129
Other Non-Current Liabilities -15855031,310-1464-1-19,955-1-14,654991311371-15,409-14,856203-10,098-9,178-6,876
Total Non-Current Liabilities 4,8684,9934,3206,6244,9404,1855,0135,4026,8558949931,9532,8383,1963,4641,3191,436224264881
Total Liabilities 44,53947,52842,98148,16248,84842,64142,93141,99840,72425,66227,23427,25526,55623,69622,98618,12719,11511,37110,1549,483
Equity:
Preferred Stock 0107561042930600000000000000
Common Stock 5,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2758,7918,791
Retained Earnings 11,8512,7506,0087,4466,7956,0105,7065,5985,59510,6104,5156,70512,50613,77913,28913,4348,0336,7395,8095,171
Accumulated Other Comprehensive Income/Loss -313-107-561-340-429-306-71,213-65,551-61,024-53,042-48,983-44,936-41,27600-29,378-26,723-19,397-17,556-15,510
Other Total Stockholders Equity 3135,8703,631340-14,38376,06770,15465,49853,04154,52449,25041,2760129,37830,79523,64422,15119,321
Total Shareholders Equity 17,12613,89514,91412,72112,06915,66815,83515,47615,34415,88415,33116,29417,78119,05418,56518,70917,38016,26119,19517,773
Total Equity 21,00418,00218,80116,68916,00319,49019,75119,29819,70420,16219,93320,69322,08523,50522,93420,35618,63416,85319,72418,201
Total Liabilities & Shareholders Equity 65,54365,53061,78264,85164,85162,13162,68261,29660,42845,82447,16747,94848,64147,20145,92038,48337,74928,22429,87827,684