Hypoport SE
FSX:HYQ.DE
224.8 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 110.6 | 107.469 | 92.8 | 88.124 | 85.285 | 93.716 | 88 | 105.001 | 126.136 | 136.363 | 120.976 | 112.28 | 105.162 | 107.882 | 103.094 | 95.419 | 88.777 | 100.638 | 89.926 | 90.595 | 78.613 | 78.455 | 74.757 | 70.016 | 61.64 | 60.105 | 51.384 | 48.428 | 47.578 | 47.684 | 43.319 | 39.82 | 38.015 | 35.673 | 36.266 | 35.55 | 34.227 | 33.322 | 31.142 | 27.964 | 25.435 | 27.894 | 25.489 | 27.053 | 26.605 | 22.059 | 24.934 | 20.981 | 21.928 | 20.855 | 27.429 | 22.954 | 18.519 | 18.192 | 22.403 | 17.157 | 10.206 | 7.47 | 13.357 | 12.548 | 8 | 8.975 |
Cost of Revenue
| 53.9 | 95.233 | 37.4 | 37.564 | 35.314 | 41.487 | 33.324 | 43.57 | 53.741 | 63.83 | 46.998 | 49.314 | 48.261 | 52.29 | 156.318 | 45.544 | 41.464 | 48.098 | 129.625 | 41.894 | 36.648 | 38.265 | 106.094 | 33.304 | 27.884 | 28.579 | 74.949 | 23.279 | 22.599 | 22.038 | 57.519 | 18.364 | 18.359 | 17.028 | 50.423 | 17.386 | 16.393 | 16.136 | 46.504 | 14.699 | 12.037 | 13.32 | 41.103 | 13.004 | 14.865 | 10.719 | 43.662 | 8.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 56.7 | 12.236 | 55.4 | 50.56 | 49.971 | 52.229 | 54.676 | 61.431 | 72.395 | 72.533 | 73.978 | 62.966 | 56.901 | 55.592 | -53.224 | 49.875 | 47.313 | 52.54 | -39.699 | 48.701 | 41.965 | 40.19 | -31.337 | 36.712 | 33.756 | 31.526 | -23.565 | 25.149 | 24.979 | 25.646 | -14.2 | 21.456 | 19.656 | 18.645 | -14.157 | 18.164 | 17.834 | 17.186 | -15.362 | 13.265 | 13.398 | 14.574 | -15.614 | 14.049 | 11.74 | 11.34 | -18.728 | 12.498 | 21.928 | 20.855 | 27.429 | 22.954 | 18.519 | 18.192 | 22.403 | 17.157 | 10.206 | 7.47 | 13.357 | 12.548 | 8 | 8.975 |
Gross Profit Ratio
| 0.513 | 0.114 | 0.597 | 0.574 | 0.586 | 0.557 | 0.621 | 0.585 | 0.574 | 0.532 | 0.612 | 0.561 | 0.541 | 0.515 | -0.516 | 0.523 | 0.533 | 0.522 | -0.441 | 0.538 | 0.534 | 0.512 | -0.419 | 0.524 | 0.548 | 0.525 | -0.459 | 0.519 | 0.525 | 0.538 | -0.328 | 0.539 | 0.517 | 0.523 | -0.39 | 0.511 | 0.521 | 0.516 | -0.493 | 0.474 | 0.527 | 0.522 | -0.613 | 0.519 | 0.441 | 0.514 | -0.751 | 0.596 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 43.039 | 0 | 0 | 0 | 37.687 | 0 | 0 | 0 | 33.364 | 0 | 0 | 0 | 25.547 | 0 | 0 | 0 | 9.324 | 5.5 | 0 | 0 | 6.114 | 4.1 | 0 | 0 | 12.09 | 0 | 0 | 0 | 3.53 | 0 | 0 | 0 | 2.997 | 0 | 0 | 0 | 3.08 | 0 | 0 | 0 | 2.731 | 0 | 0 | 0 | 2.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 4.3 | 5.67 | 4 | 4.2 | 4.9 | 0 | 0 | 0 | 0 | 4.111 | 3.5 | 3.1 | 2.5 | 3.081 | 2.4 | 1.9 | 2 | 3 | 1.8 | 1.7 | 1.5 | 1.616 | 1.5 | 1.1 | 1.4 | 1.626 | 1.066 | 1.393 | 1.039 | 2.36 | 1.012 | 1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.841 | 6.754 | 0 | 0 | 4.927 | 4.91 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0.7 | 1.324 | 1.3 | 0.7 | 2.5 | 0 | 0 | 0 | 0 | 1.93 | 1.3 | 1.5 | 1.2 | 1.655 | 1.1 | 1.1 | 1 | 1.1 | 0.8 | 0.7 | 0.9 | 1.017 | 0.5 | 0.7 | 0.7 | 0.805 | 0.503 | 0.624 | 0.644 | 0.738 | 0.532 | 0.7 | 0 | 0 | 0 | 9.668 | 9.054 | 0 | 0 | 8.579 | 7.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.682 | 9.593 | 14.144 | 11.66 | 12.451 | 9.872 | 16.666 | 15.413 | 15.374 | 12.002 | 16.157 | 11.062 | 6.1 | 5 | 6.994 | 5.3 | 4.9 | 7.4 | 29.138 | 28.884 | 24.98 | 23.635 | 6.041 | 4.8 | 4.6 | 3.7 | 4.736 | 3.5 | 3 | 3 | 4.1 | 2.6 | 2.4 | 2.4 | 2.633 | 2 | 1.8 | 2.1 | 2.431 | 1.569 | 2.017 | 1.683 | 3.098 | 1.544 | 1.776 | 8.608 | 8.444 | 7.284 | 9.668 | 9.054 | 0 | 0 | 8.579 | 7.316 | 8.841 | 6.754 | 0 | 0 | 4.927 | 4.91 | 0 | 0 |
Other Expenses
| 1.166 | 1.7 | -39.2 | 1.337 | 2.123 | 51.074 | 60.971 | 60.362 | 59.003 | 55.635 | 59.639 | 17.479 | 9.433 | 8.573 | 29.805 | 9.533 | 8.721 | 8.476 | 34.713 | 14.513 | 13.18 | 11.921 | 18.31 | 5.804 | 5.284 | 4.814 | 10.986 | 4.001 | 3.317 | 3.374 | 9.214 | 2.957 | 2.524 | 2.009 | 8.633 | 2.39 | 2.404 | 2.586 | 7.817 | 2.001 | 2.635 | 2.426 | 6.727 | 2.264 | 2.118 | 4.122 | -14.866 | 12.096 | -0.299 | -0.358 | -0.242 | -0.144 | -0.212 | -0.21 | -0.821 | -0.298 | -0.248 | -0.236 | -0.236 | -0.235 | -0.235 | -0.25 |
Operating Expenses
| 9.516 | 7.893 | 39.2 | 51.597 | 52.515 | 51.074 | 60.971 | 60.362 | 59.003 | 55.635 | 59.639 | 51.244 | 46.992 | 43.772 | -65.313 | 42.804 | 40.957 | 41.897 | -47.315 | 39.187 | 34.014 | 31.865 | -37.484 | 29.278 | 26.809 | 24.036 | -28.405 | 19.981 | 18.709 | 18.644 | -20.299 | 15.56 | 13.967 | 13.314 | -18.648 | 12.557 | 12.646 | 13.328 | -16.893 | 11.58 | 12.281 | 11.435 | -15.589 | 10.631 | 11.097 | 11.262 | -19.046 | 12.096 | 20.68 | 20.896 | 50.255 | 10.928 | 18.718 | 17.623 | 60.379 | 14.494 | 7.652 | 8.212 | 13.187 | 12.065 | 7.823 | 7.566 |
Operating Income
| 56.7 | 4.343 | 16.2 | -0.429 | -2.291 | 0.925 | -6.185 | 0.83 | 13.308 | 16.884 | 14.387 | 11.722 | 9.909 | 11.82 | 12.089 | 7.071 | 6.356 | 10.643 | 7.616 | 9.514 | 7.951 | 8.325 | 6.147 | 7.434 | 6.947 | 7.49 | 4.84 | 5.238 | 6.27 | 7.002 | 6.099 | 5.896 | 5.689 | 5.331 | 4.491 | 5.607 | 5.188 | 3.858 | 1.531 | 1.685 | 1.117 | 3.139 | -0.567 | 3.418 | 0.643 | 0.078 | 0.318 | 0.192 | 1.912 | 0.688 | -20.65 | 12.026 | 0.351 | 0.982 | -32.652 | 2.398 | 2.21 | -1.078 | -0.171 | 0.244 | -0.035 | 1.182 |
Operating Income Ratio
| 0.513 | 0.04 | 0.175 | -0.005 | -0.027 | 0.01 | -0.07 | 0.008 | 0.106 | 0.124 | 0.119 | 0.104 | 0.094 | 0.11 | 0.117 | 0.074 | 0.072 | 0.106 | 0.085 | 0.105 | 0.101 | 0.106 | 0.082 | 0.106 | 0.113 | 0.125 | 0.094 | 0.108 | 0.132 | 0.147 | 0.141 | 0.148 | 0.15 | 0.149 | 0.124 | 0.158 | 0.152 | 0.116 | 0.049 | 0.06 | 0.044 | 0.113 | -0.022 | 0.126 | 0.024 | 0.004 | 0.013 | 0.009 | 0.087 | 0.033 | -0.753 | 0.524 | 0.019 | 0.054 | -1.457 | 0.14 | 0.217 | -0.144 | -0.013 | 0.019 | -0.004 | 0.132 |
Total Other Income Expenses Net
| -56.7 | -0.254 | -16.2 | -0.746 | -0.773 | -0.656 | -0.878 | -0.737 | -0.806 | -0.806 | -0.936 | -1.063 | -1.041 | -0.544 | -0.722 | -0.734 | -0.516 | -0.785 | 0.172 | -0.866 | -0.582 | -0.691 | 0.614 | -0.397 | 0.032 | -0.136 | -0.423 | -0.036 | 0.257 | -0.089 | 0.003 | -0.147 | -0.064 | 0.028 | 0.242 | -0.098 | -0.033 | -0.141 | 0.183 | -0.21 | -0.014 | -0.181 | -0.542 | -0.23 | -0.127 | -0.125 | -0.115 | -0.21 | 0.365 | 0.371 | 24.601 | -9.605 | 0.338 | 0.203 | 40.051 | -0.563 | -0.592 | -0.572 | -0.577 | -0.474 | -0.447 | -0.477 |
Income Before Tax
| 2.124 | 4.089 | 16 | -1.175 | -3.064 | 0.269 | -7.063 | 0.093 | 12.502 | 16.078 | 13.451 | 10.659 | 8.868 | 11.276 | 11.367 | 6.337 | 5.84 | 9.858 | 7.788 | 8.648 | 7.369 | 7.634 | 6.761 | 7.037 | 6.979 | 7.354 | 4.417 | 5.132 | 6.527 | 6.913 | 6.102 | 5.749 | 5.625 | 5.359 | 4.733 | 5.509 | 5.155 | 3.717 | 1.714 | 1.475 | 1.103 | 2.958 | -0.567 | 3.188 | 0.516 | -0.047 | 0.203 | 0.192 | 1.613 | 0.33 | 1.775 | 2.421 | 0.139 | 0.772 | 2.075 | 2.1 | 1.962 | -1.314 | -0.407 | 0.009 | -0.27 | 0.932 |
Income Before Tax Ratio
| 0.019 | 0.038 | 0.172 | -0.013 | -0.036 | 0.003 | -0.08 | 0.001 | 0.099 | 0.118 | 0.111 | 0.095 | 0.084 | 0.105 | 0.11 | 0.066 | 0.066 | 0.098 | 0.087 | 0.095 | 0.094 | 0.097 | 0.09 | 0.101 | 0.113 | 0.122 | 0.086 | 0.106 | 0.137 | 0.145 | 0.141 | 0.144 | 0.148 | 0.15 | 0.131 | 0.155 | 0.151 | 0.112 | 0.055 | 0.053 | 0.043 | 0.106 | -0.022 | 0.118 | 0.019 | -0.002 | 0.008 | 0.009 | 0.074 | 0.016 | 0.065 | 0.105 | 0.008 | 0.042 | 0.093 | 0.122 | 0.192 | -0.176 | -0.03 | 0.001 | -0.034 | 0.104 |
Income Tax Expense
| -2.4 | 1.092 | -7.732 | -0.158 | -0.614 | 0.041 | -1.651 | -1.453 | 2.806 | 3.239 | 8.236 | 2.014 | 1.503 | 1.924 | 1.249 | 0.944 | 1.488 | 1.855 | 2.327 | 1.723 | 1.521 | 1.469 | 1.219 | 1.479 | 1.49 | 1.477 | 0.783 | 0.965 | 1.334 | 1.482 | 1.114 | 1.344 | 1.2 | 1.103 | 0.666 | 1.046 | 0.843 | 0.682 | 0.438 | 0.167 | 0.441 | 0.277 | -0.148 | 0.969 | -0.407 | -0.499 | -0.198 | 0.166 | 0.611 | -0.185 | 0.348 | 0.752 | 0.074 | 0.184 | 0.426 | 0.628 | 0.668 | -0.161 | 0.067 | 0.178 | -0.049 | 0.353 |
Net Income
| 2.401 | 3.041 | 23.234 | -0.994 | -2.605 | 0.228 | -5.412 | 1.786 | 10.272 | 12.53 | 4.886 | 8.699 | 7.391 | 9.517 | 9.554 | 5.372 | 4.349 | 7.992 | 5.471 | 6.917 | 5.836 | 6.157 | 5.579 | 5.544 | 5.479 | 5.864 | 3.668 | 4.156 | 5.167 | 5.431 | 4.954 | 4.409 | 4.426 | 4.252 | 4.058 | 4.449 | 4.316 | 3.048 | 1.19 | 1.308 | 0.816 | 2.605 | -0.364 | 2.128 | 0.89 | 0.495 | -2.375 | -0.011 | 1.002 | 0.515 | 1.427 | 1.669 | 0.065 | 0.588 | 1.649 | 1.472 | 1.294 | -1.153 | -0.474 | -0.169 | -0.221 | 0.518 |
Net Income Ratio
| 0.022 | 0.028 | 0.25 | -0.011 | -0.031 | 0.002 | -0.062 | 0.017 | 0.081 | 0.092 | 0.04 | 0.077 | 0.07 | 0.088 | 0.093 | 0.056 | 0.049 | 0.079 | 0.061 | 0.076 | 0.074 | 0.078 | 0.075 | 0.079 | 0.089 | 0.098 | 0.071 | 0.086 | 0.109 | 0.114 | 0.114 | 0.111 | 0.116 | 0.119 | 0.112 | 0.125 | 0.126 | 0.091 | 0.038 | 0.047 | 0.032 | 0.093 | -0.014 | 0.079 | 0.033 | 0.022 | -0.095 | -0.001 | 0.046 | 0.025 | 0.052 | 0.073 | 0.004 | 0.032 | 0.074 | 0.086 | 0.127 | -0.154 | -0.035 | -0.013 | -0.028 | 0.058 |
EPS
| 0.37 | 0.47 | 3.48 | -0.15 | -0.39 | 0.034 | -0.86 | 0.28 | 1.63 | 1.99 | 0.83 | 1.38 | 1.12 | 1.51 | 1.52 | 0.85 | 0.64 | 1.27 | 0.87 | 1.1 | 0.93 | 0.99 | 0.89 | 0.88 | 0.9 | 0.98 | 0.58 | 0.7 | 0.87 | 0.91 | 0.79 | 0.73 | 0.74 | 0.7 | 0.64 | 0.73 | 0.71 | 0.5 | 0.19 | 0.21 | 0.14 | 0.42 | -0.059 | 0.34 | 0.15 | 0.08 | -0.39 | -0.002 | 0.15 | 0.09 | 0.23 | 0.27 | 0.01 | 0.1 | 0.26 | 0.24 | 0.22 | -0.19 | -0.077 | -0.028 | -0.036 | 0.08 |
EPS Diluted
| 0.37 | 0.47 | 3.48 | -0.15 | -0.39 | 0.034 | -0.86 | 0.28 | 1.63 | 1.99 | 0.83 | 1.38 | 1.12 | 1.51 | 1.52 | 0.85 | 0.64 | 1.27 | 0.87 | 1.1 | 0.93 | 0.99 | 0.89 | 0.88 | 0.9 | 0.98 | 0.58 | 0.7 | 0.87 | 0.91 | 0.79 | 0.73 | 0.74 | 0.7 | 0.64 | 0.73 | 0.71 | 0.5 | 0.19 | 0.21 | 0.14 | 0.42 | -0.058 | 0.34 | 0.15 | 0.08 | -0.38 | -0.002 | 0.15 | 0.09 | 0.23 | 0.27 | 0.01 | 0.1 | 0.26 | 0.23 | 0.22 | -0.19 | -0.075 | -0.027 | -0.036 | 0.08 |
EBITDA
| 59.1 | 13.072 | 28.652 | 8.349 | 6.415 | 9.53 | 2.726 | 9.104 | 21.343 | 24.702 | 22.138 | 18.931 | 17.003 | 19.179 | 20.181 | 13.862 | 13.318 | 16.686 | 13.632 | 14.237 | 12.407 | 12.445 | 10.058 | 10.206 | 9.499 | 9.52 | 6.584 | 7.083 | 8.383 | 8.625 | 7.911 | 7.135 | 6.878 | 6.624 | 6.565 | 7.083 | 6.642 | 5.153 | 3.198 | 2.989 | 2.375 | 4.273 | 0.985 | 4.443 | 1.651 | 1.188 | 2.967 | 1.758 | 1.327 | 0.249 | -21.522 | 13.362 | 0.177 | 0.907 | -36.635 | 3.875 | 3.672 | 0.308 | 1.069 | 1.428 | 1.122 | 2.302 |
EBITDA Ratio
| 0.534 | 0.122 | 0.309 | 0.095 | 0.075 | 0.102 | 0.031 | 0.087 | 0.169 | 0.181 | 0.183 | 0.169 | 0.162 | 0.178 | 0.196 | 0.145 | 0.15 | 0.166 | 0.152 | 0.157 | 0.158 | 0.159 | 0.135 | 0.146 | 0.154 | 0.158 | 0.128 | 0.146 | 0.176 | 0.181 | 0.183 | 0.179 | 0.181 | 0.186 | 0.181 | 0.199 | 0.194 | 0.155 | 0.103 | 0.107 | 0.093 | 0.153 | 0.039 | 0.164 | 0.062 | 0.054 | 0.119 | 0.084 | 0.061 | 0.012 | -0.785 | 0.582 | 0.01 | 0.05 | -1.635 | 0.226 | 0.36 | 0.041 | 0.08 | 0.114 | 0.14 | 0.256 |