Hypoport SE
FSX:HYQ.DE
224.8 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 96.658 | 29.947 | 48.922 | 33.513 | 24.892 | 31.761 | 14.333 | 22.411 | 24.757 | 12.024 | 11.538 | 8.555 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0.037 | 0.094 | 0.126 | 0.078 | -7.466 | 0.187 | 0.993 | 0.8 | -3.626 | 0 | -5.116 | -4.768 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 96.695 | 30.041 | 49.048 | 33.591 | 24.892 | 31.948 | 15.326 | 23.211 | 24.757 | 12.024 | 11.538 | 8.555 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 75.56 | 79.475 | 84.484 | 76.538 | 60.095 | 51.189 | 42.912 | 31.94 | 29.456 | 25.544 | 20.257 | 21.082 | 0 | 0 | 0 | 0 | 0 | 10.514 |
Inventory
| 0.935 | 1.065 | 1.498 | 1.509 | 1.087 | 0.78 | -0.993 | -0.8 | 0.629 | 0 | 4.928 | 5.596 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.074 | 1.109 | 1.138 | 1.192 | 1.055 | 0.728 | 0.573 | 0.254 | 0.223 | 0.523 | 0.293 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 174.264 | 111.69 | 136.168 | 112.83 | 87.129 | 84.645 | 68.376 | 57.23 | 55.725 | 41.025 | 37.016 | 35.283 | 0 | 0 | 0 | 0 | 0 | 10.514 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 16.838 | 95.582 | 101.892 | 97.655 | 34.987 | 10.332 | 4.447 | 2.631 | 2.571 | 2.227 | 2.279 | 2.618 | 2.452 | 2.431 | 1.758 | 2.035 | 1.553 | 1.314 |
Goodwill
| 229.083 | 229.083 | 222.409 | 221.963 | 186.439 | 140.46 | 24.765 | 18.587 | 14.826 | 14.826 | 14.826 | 14.826 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 172.445 | 118.045 | 100.482 | 84.46 | 61.812 | 50.176 | 31.206 | 23.073 | 17.061 | 16.127 | 14.742 | 12.858 | 27.867 | 27.809 | 25.62 | 23.945 | 23.319 | 22.175 |
Goodwill and Intangible Assets
| 401.528 | 347.128 | 322.891 | 306.423 | 248.251 | 190.636 | 55.971 | 41.66 | 31.887 | 30.953 | 29.568 | 27.684 | 27.867 | 27.809 | 25.62 | 23.945 | 23.319 | 22.175 |
Long Term Investments
| 6.294 | 5.183 | 15.495 | 15.347 | 13.384 | 6.378 | 1.326 | 0.816 | 4.1 | 0.445 | 5.125 | 4.777 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 21.996 | 15.819 | 12.345 | 13.181 | 7.838 | 4.588 | 1.75 | 0.587 | 0.396 | 0.383 | 0.412 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.854 | 8.214 | 6.978 | 6.611 | -0.01 | 9.039 | 9.11 | 9.174 | 1.397 | 5.379 | 0.001 | 0.001 | -30.319 | -30.24 | -27.378 | -25.98 | -24.872 | -23.489 |
Total Non-Current Assets
| 451.51 | 471.926 | 459.601 | 439.217 | 304.45 | 220.973 | 72.604 | 54.868 | 40.351 | 39.387 | 37.385 | 35.464 | 0 | 0 | 0 | 0 | 0 | 23.489 |
Total Assets
| 625.774 | 583.616 | 595.769 | 552.047 | 391.579 | 305.618 | 140.98 | 112.098 | 96.076 | 80.412 | 74.401 | 70.747 | 72.136 | 67.178 | 54.802 | 56.99 | 48.231 | 44.196 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 47.927 | 44.692 | 50.725 | 47.896 | 39.581 | 32.543 | 23.338 | 18.776 | 20.43 | 16.521 | 15.875 | 14.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 30.081 | 25.469 | 24.286 | 22.139 | 16.413 | 9.78 | 2.942 | 4.441 | 4.342 | 4.642 | 4.758 | 5.365 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 6.401 | 4.17 | 6.319 | 7.762 | 6.893 | 5.97 | 2.369 | 3.081 | 1.919 | 1.037 | 0.936 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0.623 |
Deferred Revenue
| 18.637 | 2.336 | 20.24 | 19.051 | 17.418 | 1.353 | 9.526 | 10.772 | 8.917 | 7.403 | 7.481 | 5.89 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.572 | 32.59 | 20.161 | 13.368 | 8.394 | 18.298 | 1.79 | 2.825 | 0.666 | 0.685 | 0.649 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 114.217 | 105.087 | 115.412 | 102.454 | 81.806 | 61.974 | 37.596 | 36.814 | 34.355 | 29.251 | 28.763 | 26.078 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 153.491 | 162.193 | 173.127 | 167.524 | 98.455 | 70.956 | 13.36 | 6.27 | 6.92 | 11.261 | 12.061 | 12.935 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.088 | 0.034 | 0.147 | 7.4 | 0 | 0.087 | 0.097 | 0.096 | 0.01 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.203 | 23.331 | 21.632 | 17.614 | 13.03 | 11.77 | 7.031 | 4.784 | 2.033 | 0.942 | 0.409 | 1.639 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.22 | 20.267 | 32.078 | 43.029 | 19.766 | 0.034 | 0.087 | 0.01 | 0.01 | 0.01 | 0.105 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 170.914 | 205.791 | 226.925 | 228.201 | 131.398 | 90.16 | 20.478 | 11.151 | 9.06 | 12.309 | 12.585 | 14.825 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 285.131 | 310.878 | 342.337 | 330.655 | 213.204 | 152.134 | 58.074 | 47.965 | 43.415 | 41.56 | 41.348 | 40.903 | 40.867 | 39.788 | 30.877 | 34.08 | 25.301 | 25.376 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.872 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.129 | 6.113 | 6.094 | 6.288 |
Retained Earnings
| 215.073 | 197.293 | 178.557 | 148.384 | 120.67 | 96.237 | 73.749 | 55.283 | 44.007 | 30.263 | 24.602 | 21.428 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 66.925 | 65.773 | 51.111 | 50.678 | -8.657 | -7.524 | -6.535 | -6.902 | -6.128 | -5.143 | -4.332 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 116.659 | 67.319 | -0.193 | -0.194 | -0.241 | -0.238 | 11.313 | 9.876 | 8.724 | 9.032 | 8.128 | 7.134 | 29.186 | 21.007 | 17.596 | 16.597 | 16.836 | 12.532 |
Total Shareholders Equity
| 338.604 | 271.105 | 251.782 | 220.456 | 178.033 | 153.17 | 82.6 | 63.83 | 52.391 | 38.588 | 32.797 | 29.614 | 31.049 | 27.202 | 23.725 | 22.71 | 22.93 | 18.82 |
Total Equity
| 340.643 | 272.738 | 253.432 | 221.392 | 178.375 | 153.484 | 82.906 | 64.133 | 52.661 | 38.852 | 33.053 | 29.844 | 31.269 | 27.39 | 23.925 | 22.91 | 22.93 | 18.82 |
Total Liabilities & Shareholders Equity
| 625.774 | 583.616 | 595.769 | 552.047 | 391.579 | 305.618 | 140.98 | 112.098 | 96.076 | 80.412 | 74.401 | 70.747 | 72.136 | 67.178 | 54.802 | 56.99 | 48.231 | 44.196 |