Hydratec Industries NV (HYDRA.AS) - Quarterly Cash Flow Statement

Home
HYDRA.AS
Financials

156 (EUR) • At close October 30, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2019 Q1	2018 Q4	2018 Q2	2018 Q1	2017 Q4	2017 Q2	2017 Q1	2016 Q4	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4
Operating Activities:
Net Income Numbers are in millions	8.651	11.492	4.201	11.075	4.852	8.444	6.674	1.781	2.283	2.89	3.745	2.222	3.573	4.934	1.941	4.852	2.277	1.827	3.584	2.298	1.726	10.294	1.921	0.49	1.921	1.921	1.451	4.486	1.451	3.284	1.609	0.894	1.609	1.609	1.636	0	1.636	1.636	1.354	0	1.354	1.354	0.768	0	0.768	0.768	-0.306	-0.306	-0.306	-0.306	0.55	0.55	0.55	0.55	1.091	1.091	1.091	1.091	0.788	0.788	0.788	0.788	0.502	0.502	0.502	0.502
Depreciation & Amortization Numbers are in millions	5.244	5.049	5.809	4.737	6.181	6.207	5.968	8.358	5.98	4.538	4.475	2.32	3.001	2.885	1.568	2.466	2.845	1.364	2.544	2.907	1.386	2.681	0.869	0.794	0.869	0.869	0.652	1.275	0.652	1.498	0.857	1.192	0.857	0.857	0.712	0.712	0.712	0.712	0.544	0.544	0.544	0.544	0.482	0.482	0.482	0.482	0.171	0.171	0.171	0.171	0.169	0.169	0.169	0.169	0.303	0.303	0.303	0.303	0.383	0.383	0.383	0.383	0.37	0.37	0.37	0.37
Deferred Income Tax Numbers are in millions	0	0	0	2.75	0	4.033	0	0	0	-29.188	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0.15	0	0	0	0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	-25.985	0	19.573	0	3.959	0	0	0	-8.934	-2.234	-2.234	-1.261	-0.32	-0.32	2.406	0.602	0.602	-6.512	-1.429	-1.429	1.236	-0.33	-0.33	-0.33	-0.33	0.545	0.545	0.545	-4.694	-1.218	-1.218	-1.218	-1.218	0.106	0.106	0.106	0.106	0.911	0.911	0.911	0.911	-0.529	-0.529	-0.529	-0.529	0.204	0.204	0.204	0.204	0.445	0.445	0.445	0.445	-0.09	-0.09	-0.09	-0.09	-0.346	-0.346	-0.346	-0.346	0.471	0.471	0.471	0.471
Accounts Receivables Numbers are in millions	0	15.894	0	-3.381	0	-10.291	0	0	0	15.496	0	0	0.715	0	0	-7.499	0	0	-3.05	0	0	-1.087	0	0	0	0	0	0	0	-2.047	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	-0.419	0	-8.984	0	-6.306	0	0	0	5.426	1.357	1.357	-4.379	-1.095	-1.095	-3.739	-0.935	-0.935	-1.106	-0.277	-0.277	-0.91	-0.228	-0.228	-0.228	-0.228	0.188	0.188	0.188	0.303	0.017	0.017	0.017	0.017	0.616	0.616	0.616	0.616	0.718	0.718	0.718	0.718	-0.382	-0.382	-0.382	-0.382	0.148	0.148	0.148	0.148	0.265	0.265	0.265	0.265	-0.103	-0.103	-0.103	-0.103	-0.123	-0.123	-0.123	-0.123	0.143	0.143	0.143	0.143
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	3.59	0	0	-0.775	0	0	-1.536	0	0	1.152	0	0	0	0	0	0	0	-0.357	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	-41.46	0	31.938	0	20.556	0	0	0	-29.856	-3.59	-3.59	2.403	0.775	0.775	13.644	1.536	1.536	-2.356	-1.152	-1.152	3.233	-0.102	-0.102	-0.102	-0.102	0.357	0.357	0.357	-2.95	-1.234	-1.234	-1.234	-1.234	-0.509	-0.509	-0.509	-0.509	0.193	0.193	0.193	0.193	-0.147	-0.147	-0.147	-0.147	0.056	0.056	0.056	0.056	0.18	0.18	0.18	0.18	0.012	0.012	0.012	0.012	-0.223	-0.223	-0.223	-0.223	0.328	0.328	0.328	0.328
Other Non Cash Items Numbers are in millions	4.756	8.746	-8.846	29.761	8.689	15.615	15.106	17.909	16.92	6.552	-6.136	-0.515	1.189	-4.811	-0.811	5.599	-6.483	-0.302	10.709	-9.77	-0.243	-6.307	-0.572	-1.638	-0.572	-0.572	-0.302	-1.549	-0.302	1.907	-0.197	0.126	-0.197	-0.197	-0.001	1.635	-0.001	-0.001	-0.087	1.267	-0.087	-0.087	-0.192	0.576	-0.192	-0.192	0.094	0.094	0.094	0.094	-0.084	-0.084	-0.084	-0.084	-0.234	-0.234	-0.234	-0.234	-0.15	-0.15	-0.15	-0.15	-0.051	-0.051	-0.051	-0.051
Operating Cash Flow Numbers are in millions	18.651	15.189	-10.454	36.099	7.36	17.852	15.812	11.332	13.223	5.086	2.084	1.793	6.502	3.008	2.378	15.323	-1.361	3.491	10.325	-4.565	1.44	7.904	1.888	-0.354	1.888	1.888	2.346	4.212	2.346	1.995	1.052	2.212	1.052	1.052	2.454	2.454	2.454	2.454	2.722	2.722	2.722	2.722	0.529	0.529	0.529	0.529	0.163	0.163	0.163	0.163	1.081	1.081	1.081	1.081	1.069	1.069	1.069	1.069	0.675	0.675	0.675	0.675	1.292	1.292	1.292	1.292
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-3.736	-6.696	-4.869	-7.041	-3.219	-2.916	-2.819	0	-2.991	-5.432	-6.156	-3.088	-13.225	-3.425	-3.425	-7.319	-2.006	-2.006	-8.138	-2.06	-2.06	-3.61	-0.913	-0.913	-0.913	-0.913	-1.108	-1.108	-1.108	-4.76	-1.394	-1.394	-1.394	-1.394	-1.163	-1.163	-1.163	-1.163	-0.594	-0.594	-0.594	-0.594	-0.516	-0.516	-0.516	-0.516	-0.102	-0.102	-0.102	-0.102	-0.403	-0.403	-0.403	-0.403	-0.567	-0.567	-0.567	-0.567	-0.31	-0.31	-0.31	-0.31	-0.386	-0.386	-0.386	-0.386
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-13.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-0.084	-0.084	-0.084	-0.11	-0.11	-0.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.046	-0.046	-0.046	-0.046	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.861	-0.861	-0.861	-0.861
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.006	0.006	0.006	0.039	0.039	0.039	0	0	0	0	0.001	0.001	0.001	0.001	0.019	0.019	0.019	0.019	0.036	0.036	0.036	0.036	0	0	0	0	0	0	0	0	0	0	0	0	2.55	2.55	2.55	2.55	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.431	-0.023	0.303	-0.525	2.104	-0.843	-0.083	0	0.2	-20.107	0.084	3.172	3.491	-5.276	3.535	2.032	-2.713	2	2.215	-2.162	2.021	13.892	0.913	-0.925	0.913	0.913	1.107	9.736	1.107	2.213	1.375	-2.942	1.375	1.375	1.127	1.127	1.127	1.127	0.64	0.64	0.64	0.64	0.516	0.516	0.516	0.516	0.102	0.102	0.102	0.102	-2.147	-2.147	-2.147	-2.147	0.567	0.567	0.567	0.567	0.31	0.31	0.31	0.31	1.246	1.246	1.246	1.246
Investing Cash Flow Numbers are in millions	-3.305	-6.719	-4.566	-7.566	-1.115	-3.759	-2.902	-2.763	-2.791	-25.539	-6.156	-3.172	-9.734	-5.276	-3.535	-5.287	-2.713	-2	-5.923	-2.162	-2.021	-2.818	1.454	-0.925	1.454	1.454	1.961	9.736	1.961	-2.547	-1.375	-2.942	-1.375	-1.375	-1.127	-1.127	-1.127	-1.127	-0.64	-0.64	-0.64	-0.64	-0.516	-0.516	-0.516	-0.516	-0.102	-0.102	-0.102	-0.102	2.147	2.147	2.147	2.147	-0.567	-0.567	-0.567	-0.567	-0.31	-0.31	-0.31	-0.31	-1.246	-1.246	-1.246	-1.246
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-0.453	-0.453	-0.453	-0.622	-0.622	-0.622	-0.405	-0.405	-0.405	-0.257	-0.257	-0.257	-1.534	-1.534	-1.534	-1.534	-0.943	-0.943	-0.943	-0.943	-0.352	-0.352	-0.352	-0.352	-0.073	-0.073	-0.073	-0.073	-0.088	-0.088	-0.088	-0.088	-0.103	-0.103	-0.103	-0.103	-0.01	-0.01	-0.01	-0.01	0	0	0	0	0	0	0	0	-0.025	-0.025	-0.025	-0.025	-0.273	-0.273	-0.273	-0.273
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	1.848	0	0	1.468	0	0	2.728	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	-0.169	0	-0.168	0	-0.101	0	0	0	0	0	0	-0.527	0	0	-0.124	0	0	-1.782	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-7.79	0	-7.77	0	-6.012	-2.61	0	0	0	0	-3.473	-0.868	-0.868	-2.886	-0.722	-0.722	-2.163	-0.541	-0.541	-1.674	-0.419	-0.419	-0.419	-1.674	-0.419	-0.419	-0.419	-1.674	-0.419	-0.419	-0.474	-1.894	-0.474	-0.474	-0.367	-0.367	-0.367	-0.367	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.296	-0.473	-0.473	-0.473	-0.473	-0.222	-0.222	-0.222	-0.222	-0.071	-0.071	-0.071	-0.071
Other Financing Activities Numbers are in millions	-9.366	-6.216	6.747	-12.92	4.523	-11.531	-12.326	0	-7.448	27.035	0.506	1.321	2.855	2.621	1.344	2.323	-0.37	0.946	1.198	1.734	0.675	-7.624	1.953	-0.157	1.953	1.953	1.361	-2.9	1.361	-0.457	0.825	0.096	0.825	0.825	0.439	0.439	0.439	0.439	0.384	0.384	0.384	0.384	0.399	0.399	0.399	0.399	0.306	0.306	0.306	0.306	0.296	0.296	0.296	0.296	0.473	0.473	0.473	0.473	0.247	0.247	0.247	0.247	0.344	0.344	0.344	0.344
Financing Cash Flow Numbers are in millions	-17.156	-6.385	-1.023	-13.088	-1.489	-14.242	-12.326	-14.637	-3.154	27.035	-2.967	-1.321	2.328	-0.265	-1.344	2.199	-2.533	-0.946	-0.584	0.06	-0.675	-7.624	-2.419	-1.831	-2.419	-2.419	-1.361	-4.574	-1.361	-0.457	-0.825	-1.798	-0.825	-0.825	-0.439	-0.439	-0.439	-0.439	-0.866	-0.866	-0.866	-0.866	-0.467	-0.467	-0.467	-0.467	-0.306	-0.306	-0.306	-0.306	-0.296	-0.296	-0.296	-0.296	-0.528	-0.528	-0.528	-0.528	-0.247	-0.247	-0.247	-0.247	-0.344	-0.344	-0.344	-0.344
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.147	0.007	-0.114	-0.359	0.161	0.114	0.021	0.496	-0.358	-0.056	-0.046	-4.702	-0.038	-0.145	1.596	-0.097	-0.058	0.823	-0.04	-0.22	0.479	0.099	-2.312	-0.007	-2.312	-2.312	0.437	0.001	0.437	0.009	0.261	-0.024	0.261	0.261	0.032	0.032	0.032	0.032	-2.881	-2.881	-2.881	-2.881	-1.462	-1.462	-1.462	-1.462	-0.209	-0.209	-0.209	-0.209	0.48	0.48	0.48	0.48	0.007	0.007	0.007	0.007	0.024	0.024	0.024	0.024	0.079	0.079	0.079	0.079
Net Change In Cash Numbers are in millions	-1.957	2.092	-16.157	15.086	4.917	-0.035	0.605	-0.943	2.627	6.827	-4.683	-7.402	-10.745	2.439	-0.905	6.116	-5.653	1.368	4.134	-3.543	-0.777	-6.561	-1.389	4.394	-1.389	-4.745	3.383	6.739	3.383	5.019	-0.888	-2.524	-0.888	-0.888	0.92	0.92	0.92	0.92	-1.666	-1.666	-1.666	-1.666	-1.916	-1.916	-1.916	-1.916	-0.453	-0.453	-0.453	-0.453	3.412	3.412	3.412	3.412	-0.018	-0.018	-0.018	-0.018	0.143	0.143	0.143	0.143	-0.219	-0.219	-0.219	-0.219
Cash At End Of Period Numbers are in millions	9.18	11.137	9.045	25.202	10.116	5.199	5.234	4.629	5.572	2.945	-3.882	-6.601	-6.601	4.145	0.801	0.801	-5.315	1.706	1.706	-2.428	0.338	0.338	1.115	6.898	1.115	1.115	2.504	5.86	2.504	2.504	-0.879	-2.515	-0.879	-0.879	0.009	0.009	0.009	0.009	-0.911	-0.911	-0.911	-0.911	1.472	1.472	1.472	1.472	3.388	3.388	3.388	3.388	3.841	3.841	3.841	3.841	0.429	0.429	0.429	0.429	0.447	0.447	0.447	0.447	0.304	0.304	0.304	0.304

Hydratec Industries NV

AMS:HYDRA.AS Add to watchlist

AMS:HYDRA.AS