Hydratec Industries NV
AMS:HYDRA.AS
156 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 282.748 | 283.262 | 257.297 | 217.55 | 219.607 | 208.388 | 169.323 | 162.374 | 113.437 | 91.598 | 110.064 | 119.997 | 84.19 | 55.137 | 17.322 | 20.398 | 35.836 | 34.788 | 32.78 |
Cost of Revenue
| 226.521 | 155.485 | 134.272 | 112.229 | 121.951 | 112.15 | 87.777 | 85.567 | 61.651 | 49.17 | 64.539 | 75.055 | 47.08 | 27.648 | 8.822 | 8.92 | 16.177 | 15.139 | 14.098 |
Gross Profit
| 56.227 | 127.777 | 123.025 | 105.321 | 97.656 | 96.238 | 81.546 | 76.807 | 51.786 | 42.428 | 45.525 | 44.942 | 37.11 | 27.49 | 8.5 | 11.478 | 19.659 | 19.649 | 18.682 |
Gross Profit Ratio
| 0.199 | 0.451 | 0.478 | 0.484 | 0.445 | 0.462 | 0.482 | 0.473 | 0.457 | 0.463 | 0.414 | 0.375 | 0.441 | 0.499 | 0.491 | 0.563 | 0.549 | 0.565 | 0.57 |
Reseach & Development Expenses
| 1.801 | 1.542 | 0.254 | 0.773 | 0.766 | 0.687 | 1.092 | 0.544 | 0.5 | 0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.626 | 12.316 | 11.09 | 9.776 | 17.709 | 18.221 | 13.852 | 11.446 | 6.981 | 0 | 5.674 | 6.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 6.183 | 5.934 | 5.467 | 5.681 | 5.93 | 5.825 | 5.661 | 6.001 | 4.409 | 0 | 3.742 | 3.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 31.809 | 18.25 | 16.557 | 15.457 | 23.639 | 24.046 | 19.513 | 17.447 | 11.39 | 15.381 | 9.416 | 10.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 105.864 | 85.707 | 83.624 | 83.011 | 62.879 | 63.734 | 52.5 | 52.005 | 34.418 | 36.204 | 29.141 | 27.541 | 31.587 | 24.417 | 9.722 | 9.772 | 16.606 | 16.496 | 16.675 |
Operating Expenses
| 33.61 | 105.499 | 100.435 | 99.241 | 87.284 | 88.467 | 73.105 | 69.996 | 46.308 | 36.204 | 38.557 | 37.871 | 31.587 | 24.417 | 9.722 | 9.772 | 16.606 | 16.496 | 16.675 |
Operating Income
| 22.617 | 22.215 | 22.027 | 5.629 | 10.24 | 8.93 | 8.311 | 8.171 | 7.83 | 6.224 | 6.958 | 7.071 | 5.523 | 3.073 | -1.223 | 2.201 | 4.364 | 3.153 | 2.008 |
Operating Income Ratio
| 0.08 | 0.078 | 0.086 | 0.026 | 0.047 | 0.043 | 0.049 | 0.05 | 0.069 | 0.068 | 0.063 | 0.059 | 0.066 | 0.056 | -0.071 | 0.108 | 0.122 | 0.091 | 0.061 |
Total Other Income Expenses Net
| -1.545 | -1.357 | -1.403 | -2.36 | -1.354 | -1.165 | -1.003 | 0.791 | 2.204 | -0.42 | -0.521 | -0.527 | -0.108 | -0.156 | 0.339 | 0.402 | 0.019 | -0.028 | -0.174 |
Income Before Tax
| 21.072 | 20.858 | 20.624 | 3.269 | 8.886 | 7.765 | 7.308 | 6.902 | 7.682 | 5.804 | 6.437 | 6.544 | 5.415 | 2.917 | -0.884 | 2.604 | 4.383 | 3.124 | 1.833 |
Income Before Tax Ratio
| 0.075 | 0.074 | 0.08 | 0.015 | 0.04 | 0.037 | 0.043 | 0.043 | 0.068 | 0.063 | 0.058 | 0.055 | 0.064 | 0.053 | -0.051 | 0.128 | 0.122 | 0.09 | 0.056 |
Income Tax Expense
| 5.275 | 5.038 | 5.491 | -0.265 | 2.251 | -0.473 | 0.195 | 1.031 | 1.04 | 1.234 | 1.244 | 1.152 | 1.256 | 0.773 | -0.301 | 0.675 | 1.042 | 0.883 | 0.012 |
Net Income
| 15.693 | 15.927 | 15.118 | 3.534 | 6.635 | 8.507 | 7.129 | 5.882 | 10.784 | 6.873 | 4.178 | 4.695 | 4.159 | 2.144 | -0.247 | 9.717 | 3.342 | 2.241 | 1.818 |
Net Income Ratio
| 0.056 | 0.056 | 0.059 | 0.016 | 0.03 | 0.041 | 0.042 | 0.036 | 0.095 | 0.075 | 0.038 | 0.039 | 0.049 | 0.039 | -0.014 | 0.476 | 0.093 | 0.064 | 0.055 |
EPS
| 12.11 | 12.31 | 11.7 | 2.74 | 5.16 | 6.63 | 5.6 | 4.72 | 8.82 | 5.62 | 3.42 | 3.84 | 3.07 | 1.49 | -0.21 | 8.21 | 2.82 | 1.85 | 1.54 |
EPS Diluted
| 12.09 | 12.29 | 11.7 | 2.74 | 5.15 | 6.63 | 5.59 | 4.71 | 8.82 | 5.62 | 3.42 | 3.84 | 3.07 | 1.49 | -0.21 | 8.21 | 2.82 | 1.85 | 1.54 |
EBITDA
| 33.475 | 33.058 | 34.278 | 17.723 | 19.518 | 15.201 | 13.767 | 11.653 | 8.953 | 8.894 | 10.49 | 10.037 | 7.854 | 5.121 | -0.19 | 3.282 | 5.619 | 4.691 | 3.495 |
EBITDA Ratio
| 0.118 | 0.117 | 0.133 | 0.081 | 0.089 | 0.073 | 0.081 | 0.072 | 0.079 | 0.097 | 0.095 | 0.084 | 0.093 | 0.093 | -0.011 | 0.161 | 0.157 | 0.135 | 0.107 |