Hawkins, Inc.
NASDAQ:HWKN
125.27 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 24.118 | 28.879 | 13.832 | 14.885 | 23.216 | 23.43 | 11.613 | 10.733 | 18 | 19.695 | 10.577 | 10.204 | 14.133 | 16.628 | 9.081 | 7.921 | 12.19 | 11.788 | 4.763 | 4.547 | 9.25 | 9.807 | 3.771 | 4.13 | 7.409 | 9.123 | -37.361 | 17.143 | 5.21 | 5.831 | 4.21 | 3.551 | 7.19 | 7.604 | 4.859 | 0.815 | 5.678 | 6.791 | 3.9 | 3.146 | 6.147 | 6.021 | 4.295 | 3.48 | 5.207 | 5.112 | 4.165 | 1.348 | 7.23 | 4.383 | 0.019 | 0 | 0 | 0 | 0 | 4.254 | 6.832 | 7.337 | 5.534 | 5.595 | 6.665 | 6.053 | 5.092 | 6.973 | 6.823 | 4.876 | 1.731 | 1.507 | 2.921 | 2.951 | 1.809 | 0.314 | 3.146 | 2.8 | 1.308 | 1.827 | 3.001 | 2.749 | 0.983 | 1.773 | 2.406 | 2.929 | -0.795 | 1.163 | 2.592 | 2.792 | 1.339 | 1.835 | 2.681 | 2.574 | 1.621 | 2.446 | 2.083 | 1.248 | 1.34 | 2.411 | 2.742 | 1.814 | 1.6 | 2 | 2.5 | 1.8 | 3.4 | 2.4 | 2.2 | 1.7 | 1.9 | 1.9 | 3 | 1.4 | 1.5 | 2 | 2 | 1.3 | 1.2 | 1.7 | 1.9 | 0.6 | 1.1 | 1.4 | 1.5 | 1.1 | 1.1 | 1.3 | 1.2 | 1 | 1 | 1.1 | 1.3 | 0.7 | 0.7 | 0.6 |
Depreciation & Amortization
| 9.927 | 9.329 | 8.954 | 8.343 | 7.399 | 7.107 | 7.067 | 7.002 | 6.813 | 6.558 | 6.27 | 5.97 | 5.954 | 5.935 | 5.934 | 5.67 | 5.581 | 5.484 | 5.403 | 5.442 | 5.386 | 5.353 | 5.358 | 5.393 | 5.498 | 5.507 | 5.631 | 5.409 | 5.519 | 5.831 | 5.422 | 5.169 | 5.209 | 5.075 | 5.043 | 3.518 | 3.386 | 3.564 | 3.765 | 3.179 | 3.087 | 2.984 | 2.927 | 2.93 | 3.432 | 3.316 | 3.024 | 2.463 | 2.433 | 2.328 | 2.22 | 2.139 | 2.056 | 2.043 | 2.042 | 1.681 | 1.701 | 1.724 | 1.605 | 1.547 | 1.64 | 1.5 | 1.409 | 1.41 | 1.386 | 1.376 | 1.401 | 1.35 | 1.271 | 1.227 | 1.243 | 1.215 | 0.951 | 0.928 | 1.033 | 0.907 | 0.91 | 0.838 | 2.153 | 0.796 | 0.788 | 0.786 | 0.788 | 0.753 | 0.733 | 0.719 | 0.758 | 0.75 | 0.729 | 0.723 | 0.727 | 0.756 | 0.699 | 0.684 | 0.589 | 0.681 | 0.575 | 0.504 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Deferred Income Tax
| 0 | 0 | -1.459 | -0.901 | 0 | 0 | -3.182 | 0 | 0 | 0 | -0.953 | 0 | 0 | 0 | 0.593 | -0.478 | -0.327 | -0.477 | -1.421 | -0.131 | -0.026 | -0.117 | -0.525 | 0.22 | -0.088 | 0.08 | 2.008 | -16.844 | -0.052 | 0.015 | -0.696 | 0.175 | -0.001 | -0.064 | 1.223 | 0 | 0 | 0 | -0.467 | 0 | 0 | 0 | 0.934 | 0 | 0 | 0.277 | -3.065 | 0 | -7.217 | -4.267 | 3.082 | 0 | 0 | 0 | -0.933 | -3.927 | -6.845 | -7.35 | 6.934 | 0 | 0 | 0 | 0 | -0.063 | -0.022 | -0.032 | 0 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | -0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 0 | 0 | 0.04 | 0.192 | -0.227 | 0.025 | 0.582 | 0.035 | 0.094 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.832 | 1.467 | 1.374 | 1.287 | 1.26 | 0.959 | 1.061 | 1.084 | 1.085 | 0.595 | 1.111 | 1.046 | 0.862 | 0.799 | 1.04 | 0.917 | 0.686 | 0.7 | 0.443 | 0.685 | 0.636 | 0.509 | 0.436 | 0.59 | 0.514 | 0.47 | 0.162 | 0.362 | 0.438 | 0.409 | 0.477 | 0.576 | 0.539 | 0.535 | 0.429 | 0.408 | 0.412 | 0.457 | 0.398 | 0.466 | 0.362 | 0.405 | 0.376 | 0.35 | 0.345 | 0.251 | 0.386 | 0.395 | 0.442 | 0.398 | 0.405 | 0.361 | 0.375 | 0.209 | 0.82 | 0.478 | 0.371 | 0.283 | 0.181 | 0.149 | 0.176 | 0.153 | 0 | 0.063 | 0.083 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.227 | -22.989 | 18.351 | 0.445 | 25.079 | 3.147 | 16.319 | 6.848 | 1.472 | -37.755 | -13.337 | -19.254 | 4.042 | -8.857 | 1.469 | -8.053 | -0.128 | -16.457 | 3.023 | 6.87 | 1.27 | -5.986 | 7.848 | -4.188 | 4.673 | -8.399 | 3.221 | 3.981 | 5.273 | -24.067 | 4.032 | -6.557 | 0.655 | 1.235 | 0.965 | -1.433 | 3.132 | -2.899 | -4.011 | 0.556 | -1.386 | -7.982 | 1.092 | 2.158 | 4.752 | -7.672 | 0.947 | -4.962 | -0.704 | 6.82 | 3.996 | 0.178 | -4.285 | -1.784 | 0.243 | 0.315 | 3.742 | -4.708 | -5.148 | -5.266 | 7.216 | 4.018 | 9.265 | -11.376 | -2.253 | -4.005 | 1.686 | -3.555 | -0.527 | -0.802 | -2.337 | 3.802 | -1.879 | -3.835 | 3.371 | 0.183 | -1.218 | -3.938 | 0.93 | 1.279 | -2.2 | 1.169 | 0.317 | -0.606 | -0.732 | -0.61 | 1.477 | -2 | 2.331 | 1.182 | -2.453 | -1.495 | 0.056 | 1.824 | -0.625 | 0.672 | -1.217 | -1.953 | 1.3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -0.7 | 0.3 | 1.2 | -0.5 |
Accounts Receivables
| 11.192 | -10.576 | -1.101 | 17.591 | 13.964 | -9.055 | -4.053 | 6.145 | 7.376 | -15.857 | -19.679 | -11.443 | 0.912 | -0.316 | -13.202 | -2.31 | -3.819 | -1.992 | -11.422 | 9.444 | 3.635 | -5.044 | -2.535 | 4.939 | 1.541 | -4.432 | -5.693 | 1.44 | 2.647 | -4.558 | -5.016 | 0.845 | 4.644 | 1.786 | -6.743 | 0.753 | 2.449 | 0.591 | -5.73 | 2.331 | 4.319 | -1.971 | -3.406 | 2.596 | 0.954 | -1.842 | -0.654 | 0.737 | 2.83 | -0.764 | -2.761 | 1.163 | 0.251 | -1.06 | -3.914 | 0.464 | -0.157 | -2.322 | -0.988 | 0.857 | 1.932 | 2.249 | 0 | 0.953 | -5.653 | -3.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.366 | -6.037 | -5.744 | 4.913 | 8.913 | 11.839 | 11.313 | 11.481 | -8.074 | -10.003 | -17.723 | -5.853 | -2.379 | -4.079 | 1.471 | -1.427 | 0.948 | -8.952 | 3.105 | 3.263 | -2.112 | 1.789 | 7.19 | 0.099 | -1.404 | -6.631 | 3 | 3.199 | -0.383 | -14.303 | -0.992 | 4.095 | -7.025 | 0.393 | 1.622 | 2.229 | -2.117 | -2.056 | -0.012 | 1.135 | -2.971 | -8.129 | 4.31 | 1.23 | 3.639 | -7.057 | 0.708 | 2.601 | -5.059 | 1.177 | 4.733 | 1.834 | -1.934 | -3.314 | -0.054 | 0.357 | 1.073 | -4.517 | -3.022 | -2.734 | 0.27 | 6 | 8.968 | -1.938 | -8.576 | -6.284 | 2.918 | 2.339 | -6.239 | 0.023 | -0.259 | 2.135 | 0.027 | -4.24 | 3.203 | 2.16 | -2.44 | -4.784 | 2.715 | 0.45 | -2.603 | -0.263 | 2.037 | 0.636 | -1.904 | -0.258 | 0.135 | -0.206 | -0.967 | 1.037 | 0.558 | -2.218 | -3.865 | 2.301 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Change In Accounts Payables
| 3.082 | -7.3 | 13.506 | -20.755 | 6.958 | -0.537 | 4.635 | -11.622 | 3.833 | -8.442 | 19.044 | 0.978 | 4.248 | 0.868 | 6.12 | -2.148 | 0.933 | -2.354 | 6.697 | -2.707 | -2.504 | 2.742 | -0.124 | -6.385 | -1.164 | 3.536 | 5.147 | 1.735 | -1.547 | -1.178 | 8.018 | -6.34 | -1.467 | 0.351 | 5.85 | -1.898 | 1.212 | -1.333 | 1.201 | -0.688 | -3.713 | 3.763 | 0.636 | -0.575 | -1.902 | 2.176 | -2.896 | -3.341 | -3.038 | 8.09 | 3.77 | -3.527 | -4.63 | 2.541 | 3.919 | 0.593 | -1.2 | 2.044 | 0.694 | -1.041 | 1.361 | -1.476 | 0 | -8.871 | 7.52 | 6.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -8.681 | 0.924 | 11.69 | -1.304 | -4.756 | 0.9 | 4.424 | 0.844 | -1.663 | -3.453 | 5.021 | -2.936 | 1.261 | -5.33 | 7.08 | -2.168 | 1.81 | -3.159 | 4.643 | -3.13 | 2.251 | -5.473 | 3.317 | -2.841 | 5.7 | -0.872 | 0.767 | -2.393 | 4.556 | -4.028 | 2.022 | -5.157 | 4.503 | -1.295 | 0.236 | -2.517 | 1.588 | -0.101 | 0.53 | -2.222 | 0.979 | -1.645 | -0.448 | -1.093 | 2.061 | -0.949 | 3.789 | -4.959 | 4.563 | -1.683 | -1.746 | 0.708 | 2.028 | 0.049 | 0.292 | -1.099 | 4.026 | 0.087 | -1.832 | -2.348 | 3.653 | -2.755 | 0.297 | -1.52 | 4.456 | -0.888 | -1.232 | -5.894 | 5.712 | -0.825 | -2.077 | 1.666 | -1.906 | 0.406 | 0.168 | -1.977 | 1.222 | 0.846 | -1.786 | 0.829 | 0.403 | 1.432 | -1.72 | -1.242 | 1.172 | -0.352 | 1.342 | -1.794 | 3.298 | 0.145 | -3.011 | 0.723 | 3.921 | -0.478 | -0.752 | 0 | -1.217 | -1.953 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 |
Other Non Cash Items
| 0.526 | 44.938 | 13.458 | 0.921 | 0.81 | 0.223 | -0.019 | 0.071 | 0.828 | 1.512 | 0.46 | 0.661 | 0.27 | 0.316 | -0.337 | 0.013 | 0.256 | 0.038 | 1.7 | 0.331 | 0.464 | 0.427 | 0.072 | 0.25 | -0.054 | 0.114 | 39.128 | -16.81 | -0.018 | 0.049 | 0.417 | 0.209 | 0.033 | -0.03 | 0.044 | -0.041 | -0.009 | 0.013 | 0.076 | 0.103 | -0.043 | -0.004 | 0.152 | 1.198 | -0.25 | 0.052 | 0.026 | 7.301 | 0.013 | 0.116 | 3.524 | 5.519 | 6.915 | 6.729 | 2.05 | 0.327 | -0.013 | -0.013 | 0.02 | 0.222 | -0.002 | 0 | 3.148 | 0.063 | 0.061 | 0.033 | 0.462 | 0.2 | 0.23 | 0.153 | 0.185 | 0.019 | 0.039 | 0.058 | -0.056 | -1.556 | 0.486 | 0.138 | -1.4 | -1.623 | 1.867 | -0.019 | 0.299 | 0.053 | -0.011 | 0.011 | 0.421 | -0.089 | -0.364 | 0.364 | -0.747 | -0.068 | 0 | -0.473 | 0.473 | -0.031 | -0.025 | -0.112 | 0.1 | -1.2 | 0.1 | 1.3 | 0.8 | -1.3 | -1.4 | -0.1 | -2 | 0.8 | -2.5 | 0.6 | -2 | 0.8 | -0.3 | -0.3 | -1 | -1.3 | 2.9 | 0.9 | -0.6 | 0.3 | 0.9 | -1.1 | 0.2 | 1.2 | 1.1 | -0.4 | -1.2 | -0.2 | -0.1 | 0 | 0 | 0.1 |
Operating Cash Flow
| 41.63 | 17.586 | 41.889 | 24.98 | 57.764 | 34.866 | 32.859 | 25.738 | 28.198 | -9.395 | 4.128 | -1.373 | 25.261 | 14.821 | 17.187 | 6.468 | 18.585 | 1.553 | 13.911 | 17.875 | 17.006 | 10.11 | 16.96 | 6.175 | 18.04 | 6.815 | 12.789 | 10.085 | 16.422 | -11.947 | 13.862 | 2.948 | 13.626 | 14.419 | 12.541 | 3.267 | 12.599 | 7.926 | 3.623 | 7.45 | 8.167 | 1.424 | 9.7 | 10.116 | 13.486 | 1.31 | 5.47 | 6.545 | 9.414 | 14.045 | 13.227 | 8.197 | 5.061 | 7.197 | 4.222 | 7.055 | 12.633 | 4.623 | 9.116 | 2.247 | 15.695 | 11.724 | 18.914 | -2.93 | 6.1 | 2.345 | 5.28 | -0.498 | 3.894 | 3.529 | 1.171 | 5.351 | 2.258 | -0.05 | 5.13 | 1.361 | 3.179 | -0.212 | 2.666 | 2.225 | 2.861 | 4.865 | 0.609 | 1.362 | 2.581 | 2.912 | 3.834 | 0.495 | 5.377 | 4.883 | -0.661 | 1.412 | 2.863 | 3.865 | 1.811 | 3.827 | 2.113 | 0.253 | 3.5 | 2.4 | 3.2 | 3.6 | 4.6 | 2.4 | 1.3 | 2.1 | 0.3 | 2.5 | 0.9 | 2.4 | -0.1 | 3.2 | 2.1 | 1.4 | 0.5 | 0.8 | 5.3 | 1.9 | 0.8 | 2.1 | 1.8 | 0.3 | 1.6 | 2.9 | 2.5 | 0.9 | 0.1 | 1.6 | 0.8 | 1.3 | 2.1 | 0.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.637 | -10.649 | -11.903 | -11.326 | -9.049 | -7.873 | -16.014 | -11.639 | -9.028 | -11.64 | -12.812 | -8.796 | -4.749 | -2.155 | -7.594 | -5.08 | -3.272 | -4.848 | -5.123 | -5.338 | -4.929 | -9.159 | -5.413 | -2.994 | -1.84 | -2.371 | -2.701 | -3.828 | -6.618 | -6.556 | -5.805 | -5.556 | -3.991 | -6.264 | -7.07 | -7.444 | -4.488 | -5.181 | -4.466 | -3.844 | -2.944 | -3.298 | -1.772 | -3.96 | -2.466 | -4.063 | -6.577 | -8.2 | -7.635 | -4.248 | -6.23 | -7.618 | -2.583 | -3.626 | -4.657 | -2.626 | -1.837 | -3.301 | -1.74 | -2.13 | -1.326 | -3.135 | -3.968 | -3.431 | -5.538 | -1.274 | -1.7 | -1.452 | -1.545 | -1.081 | -0.75 | -1.079 | -2.113 | -0.746 | -1.483 | -1.961 | -2.258 | -1.246 | -0.889 | -1.684 | -1.961 | -1.389 | -2.301 | -1.011 | -0.725 | -0.966 | -0.784 | -0.681 | -0.656 | -0.227 | -0.632 | -1.099 | -2.15 | -1.796 | -2.011 | -1.249 | -2.256 | -1.311 | -2.4 | -0.6 | -0.7 | -0.4 | -0.7 | -0.9 | -1.1 | -1.3 | -1.7 | -1.3 | -1.4 | -0.8 | -0.5 | -0.6 | -1.9 | -0.4 | -1.4 | -2 | -0.3 | -0.7 | -0.7 | -2.6 | 2.1 | -2.7 | -0.3 | -0.2 | -0.4 | -0.3 | -0.4 | -0.5 | -0.6 | -0.6 | -0.5 | -0.5 |
Acquisitions Net
| 25.4 | -25.4 | -3.498 | -75.5 | -3.355 | 0 | 7.091 | 0 | 0 | 0 | -18.971 | -1.375 | -1.2 | 0 | -15.983 | -10.017 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.199 | -8.427 | -146.322 | -4.45 | 0 | 0 | -10.068 | 0 | 0 | 0 | -2.416 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -1.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.701 | 0 | -5.263 | 0 | 0 | 0 | 0 | 0.008 | 0.219 | 0.007 | 0.003 | 0.04 | 0 | 0.019 | 0.051 | 0.053 | 0.052 | -0.019 | 0.019 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -1.219 | -2.679 | -2.194 | -2.909 | 0.015 | -3.611 | -8.798 | -7.205 | -4.165 | -4.655 | -9.136 | -1.96 | -3.855 | -10.045 | -2.895 | -3.43 | -3.92 | -6.615 | -0.2 | -9.8 | 0 | -2.45 | -1.96 | -3.92 | -6.34 | -10.98 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.014 | -0.259 | -1.809 | -2.163 | -1.031 | -6.876 | -1.421 | -4.389 | -1.725 | -1.614 | -0.779 | -3.41 | -1.42 | -9.32 | -7.246 | -0.051 | -0.398 | -0.128 | -0.13 | -0.144 | -1.724 | -0.173 | -0.15 | -0.2 | -2.1 | -0.1 | 0.6 | -3.2 | 0 | 0 | -0.2 | -0.1 | -1.1 | -0.2 | -0.1 | -0.1 | -0.8 | -0.1 | -2.2 | -0.1 | -1 | 0 | 0 | 0 | -0.1 | -3 | 1.8 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.053 | 25.38 | 5.37 | 3.96 | 3.525 | 2.53 | 2.705 | 4.52 | 4.427 | 2.94 | 4.9 | 4.345 | 6.37 | 3.675 | 2.94 | 1.915 | 3.43 | 1.96 | 4.245 | 5.635 | 6.615 | 12.485 | 7.17 | 4.275 | 2.45 | 3.02 | 0.98 | 0 | 0.856 | 0.807 | 0.604 | 0.574 | 8.506 | 0.811 | 0.429 | 4.323 | 1.161 | 0.544 | 0.636 | 0.953 | 0.802 | 0.754 | 1.713 | 1.553 | 1.987 | 0.668 | 6.846 | 1.701 | 4.635 | 0.714 | 2.269 | 2.013 | 0.732 | 0.29 | 3 | 2 | 3.5 | 0 | 0 | 0 | 0 | 1.527 | 5.611 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.112 | 0.245 | -0.723 | 0.388 | 0.291 | 0.044 | -0.352 | 0.056 | 0.183 | 0.113 | 0.072 | 0.049 | -1.045 | 0.026 | 0.208 | 0.049 | -24.956 | 0.061 | 0.02 | 0.117 | 0.146 | 0.063 | 0.108 | 0.058 | 0.074 | 0.035 | 0.066 | 0.173 | 0.076 | 0.049 | 0.06 | 0.046 | 0.038 | 0.18 | 0.242 | 0.293 | 0.054 | -0.11 | 0.086 | 0.029 | 0.09 | 0.018 | 0.001 | 0.118 | 0.013 | 0.042 | 0.073 | 0.047 | 0.118 | 0.054 | 0.031 | 0.126 | 0.009 | 0.178 | -25.437 | 0.027 | 0.013 | 0.04 | 0.012 | 0.017 | 0.076 | 0.043 | 0.01 | 0.033 | 0.026 | 0.024 | 0.013 | 0.021 | 0.019 | 0.04 | 1.984 | 0.058 | 0.072 | 0.086 | 0.049 | 0.258 | 0.046 | 0.041 | 0.077 | 0.037 | 0.07 | 0.102 | 0.103 | 0.101 | 0.028 | 0.066 | 0.105 | 0.045 | 0.089 | 0.089 | 0.089 | 0.183 | 1.13 | 0.094 | 0.075 | 0.093 | -2.621 | 0.193 | 0.1 | 2.4 | 0 | 0.2 | 0.1 | 2.4 | -2.1 | 0.2 | 0 | 0.3 | 0.6 | 0.1 | -0.1 | 0.8 | 0 | 0.1 | 0 | 1.6 | -1.2 | 0.1 | -0.1 | 2.5 | -3.3 | 0.8 | 0 | -0.2 | 0.1 | -2.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 |
Investing Cash Flow
| -10.525 | -35.804 | -16.124 | -86.438 | -12.113 | -7.829 | -9.275 | -11.583 | -8.845 | -11.527 | -31.711 | -10.122 | -5.794 | -2.129 | -23.369 | -15.048 | -28.228 | -4.787 | -5.103 | -5.221 | -4.783 | -9.096 | -5.305 | -2.936 | -1.766 | -2.336 | -2.635 | -3.655 | -6.542 | -6.507 | -5.745 | -5.51 | -3.953 | -8.283 | -12.322 | -129.312 | -6.193 | -3.525 | -3.764 | -11.338 | -3.76 | -7.558 | -4.549 | -7.542 | -2.208 | -8.812 | -2.094 | -8.333 | -14.781 | -5.174 | -6.199 | -9.452 | -4.944 | 0.189 | -33.279 | 9.886 | 2.896 | -0.946 | -3.198 | -5.433 | -11.25 | -23.092 | -3.102 | -2.591 | -4.908 | -0.676 | 6.819 | -1.319 | -1.097 | -1.98 | 2.395 | -0.477 | -1.405 | 0.293 | -0.621 | -0.962 | -0.758 | -1.461 | -0.988 | -2.01 | -1.921 | -1.007 | -1.952 | -1.922 | -0.041 | 0.334 | -3.357 | -1.765 | -6.886 | -5.384 | 2.906 | -1.315 | -1.148 | -1.832 | -2.08 | -1.353 | 0.56 | -1.268 | -2 | -0.3 | -0.8 | 0.4 | -3.8 | -0.9 | -3.2 | -1.3 | -1.8 | -2.1 | -1 | -0.8 | -0.7 | -0.6 | -2 | -2.5 | -1.5 | -1.4 | -1.5 | -0.6 | -0.8 | -0.2 | -4.2 | -0.1 | -2.7 | -0.4 | -0.3 | -2.4 | -0.4 | -0.5 | -0.5 | -0.7 | -0.5 | -0.5 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -30 | -35 | -21 | -15 | -28.6 | -23.4 | -19 | -10 | -23.5 | -6.5 | -10 | -32 | -12 | -3 | -3 | -44 | -10 | -6 | -27 | -7 | -10 | 0 | -24 | -70 | -12.5 | -2.5 | -23.5 | -1.875 | -1.875 | -1.875 | -9.875 | -1.25 | -14.25 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.297 | 0 | -0.001 | 1.096 | 0 | 1.147 | -0.006 | 1.01 | 0.018 | 0.986 | 0.883 | 0 | 0.889 | 0 | 0.81 | 0 | 0 | 0 | 0.739 | 0 | 0.661 | 0 | 0.661 | 75 | 0 | 0.677 | 0.701 | 0 | 0 | 0.704 | 0.738 | 0 | 0 | 0.553 | 0.551 | 0 | 0.53 | 0 | 0.497 | 0 | 0 | 0 | 0.458 | 0 | 0 | 0 | 0.468 | 0 | 0 | 0 | 0.509 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 9.149 | -9.149 | -2.14 | -1.52 | -9.752 | -2.14 | -1.55 | 0 | 0 | -6.557 | -1.467 | -1.124 | -4.02 | -3.401 | 0 | -4.086 | 0 | -0.054 | -2.06 | 0 | -1.99 | -2.146 | -1.967 | -2.386 | 0 | -0.265 | 0 | 0 | 0 | 0 | -0.631 | 0 | 0 | 0 | -0.32 | 0 | -4.249 | -0.931 | -0.739 | -0.033 | 0 | -1.726 | 0 | 0 | 0 | -0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.252 | -0.324 | -0.677 | -0.172 | -0.249 | -0.606 | -1.085 | -2.229 | -1.1 | 0 | -1.5 | -2.1 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Dividends Paid
| -3.763 | -3.358 | -3.352 | -3.351 | -3.375 | -3.16 | -3.158 | -2.943 | -2.942 | -2.958 | -2.955 | -2.745 | -2.756 | -2.6 | -2.599 | -2.471 | -2.48 | -2.479 | -2.475 | -2.445 | -2.445 | -2.46 | -2.45 | -2.409 | -2.412 | -4.704 | 0 | -4.695 | 0 | -4.466 | 0 | -4.457 | 0 | -4.226 | 0 | -4.219 | 0 | -4.038 | 0 | -4.036 | 0 | -3.823 | 0 | -3.818 | 0 | -3.592 | 0 | -3.584 | 0 | -3.352 | 0 | -3.322 | 0 | -3.095 | 0 | -4.126 | 0 | -2.879 | 0 | -3.907 | 0 | -2.666 | -0 | -2.666 | 0 | -2.459 | 0 | -2.463 | 0 | -2.248 | -0.002 | -2.24 | 0 | -2.034 | 0 | -2.044 | 0 | -1.846 | -0 | -1.846 | 0 | -1.839 | 0 | -1.839 | 0 | -1.839 | -0 | -1.533 | 0 | -1.533 | -1.538 | 0 | -1.555 | -0.002 | -1.566 | 0 | -1.795 | -0.014 | -1.3 | 0 | -1.7 | 0 | -1.1 | 0 | -1.2 | 0 | -1 | 0 | -1 | 0 | -0.9 | 0 | -0.9 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.852 | -2.541 | 0 | 75 | 0 | -2.14 | 1.55 | 1.01 | 5 | 38.45 | 21.18 | 32 | 0.889 | -1.467 | 3 | 19.946 | 10.773 | 6 | 38 | 0 | -9.339 | -0.343 | 36 | 74.817 | -2.5 | 2.5 | 10 | 4 | -7 | 20 | 0.131 | 0 | 0 | 0.553 | -1.251 | 130.321 | 0.53 | -0.379 | 0.028 | 0.25 | 0.491 | -0.295 | 0.017 | -0.007 | 0.736 | -0.039 | 0.288 | 0.248 | 0 | 0 | 1.749 | 0.122 | 0.313 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | -0.109 | 0 | 0 | 0 | -0.102 | 0 | 0 | 0.005 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -32.466 | 19.952 | -24.353 | 56.225 | -41.727 | -27.553 | -22.164 | -11.933 | -21.424 | 23.421 | 7.641 | 28.131 | -17.887 | -10.468 | 1.211 | 13.389 | 8.293 | 3.467 | -11.796 | -9.445 | -13.774 | -4.606 | -9.756 | 0.022 | -17.412 | -4.292 | -12.799 | -2.57 | -8.875 | 14.363 | -9.637 | -5.707 | -14.25 | -4.923 | -1.02 | 126.102 | -3.719 | -4.969 | -0.214 | -3.819 | 0.491 | -5.549 | 0.475 | -3.825 | 0.736 | -4.116 | 0.756 | -3.336 | 0.989 | -3.352 | 2.258 | -3.179 | 0.313 | -3.042 | 0.083 | -4.126 | 0 | -2.879 | 0 | -3.907 | 0 | -2.666 | 0 | -2.666 | 0 | -2.459 | 0 | -2.463 | 0 | -2.248 | 0.002 | -2.24 | 0 | -2.034 | 0 | -2.044 | 0 | -1.846 | -0 | -1.846 | 0 | -1.839 | 0 | -1.839 | 0 | -1.839 | -0 | -1.649 | 0 | -1.533 | -1.899 | -0.324 | -2.232 | -0.169 | -1.917 | -0.606 | -2.88 | -2.239 | -2.5 | 0 | -3.2 | -2.1 | -2.5 | -1.5 | -1.2 | 0 | -1.1 | -0.1 | -1 | 0.1 | -0.9 | 0 | -0.8 | 0 | -0.8 | -0.1 | -1.4 | 0 | 0 | -0.8 | -0.5 | -0.7 | 0.7 | 0 | -1 | 0 | 0 | 0 | -0.8 | 0 | 0 | -0.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 5.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.361 | 1.734 | 1.412 | -5.233 | 3.924 | -0.516 | 1.42 | 2.222 | -2.071 | 2.499 | -19.942 | 16.636 | 1.58 | 2.224 | -4.971 | 4.809 | -1.35 | 0.233 | -2.988 | 3.209 | -1.551 | -3.592 | 1.899 | 3.261 | -1.138 | 0.187 | -2.645 | 3.86 | 1.005 | -4.091 | -1.52 | -8.269 | -4.577 | 1.213 | -0.801 | 0.057 | 2.687 | -0.568 | -0.355 | -7.707 | 4.898 | -11.683 | 5.626 | -1.251 | 12.014 | -11.618 | 4.132 | -5.124 | -4.378 | 5.519 | 9.286 | -4.434 | 0.43 | 4.344 | -28.974 | 12.815 | 15.529 | 0.798 | 5.918 | -7.093 | 4.445 | -14.034 | 15.812 | -8.187 | 1.192 | -0.79 | 12.099 | -4.281 | 2.797 | -0.699 | 3.568 | 2.634 | 0.852 | -1.791 | 4.509 | -1.645 | 2.421 | -3.52 | 1.678 | -1.631 | 0.94 | 2.019 | -1.343 | -2.398 | 2.54 | 1.407 | 0.477 | -2.919 | -1.509 | -2.034 | 0.347 | -0.227 | -0.517 | 1.863 | -2.186 | 1.868 | -0.207 | -3.275 | -1 | 2.1 | -0.8 | 1.9 | -1.7 | 0 | -3.1 | 0.8 | -2.6 | 0.3 | -1.1 | 1.7 | -1.7 | 2.6 | -0.7 | -1.1 | -1.8 | -0.7 | 2.4 | 1.3 | 0 | 1.1 | -2.9 | -0.5 | -0.4 | 2.5 | 1.2 | -1.5 | -0.3 | 1.1 | -0.5 | 0.6 | 1.6 | -0.2 |
Cash At End Of Period
| 7.526 | 8.887 | 7.153 | 5.741 | 10.974 | 7.05 | 7.566 | 6.146 | 3.924 | 5.995 | 3.496 | 23.438 | 6.802 | 5.222 | 2.998 | 7.969 | 3.16 | 4.51 | 4.277 | 7.265 | 4.056 | 5.607 | 9.199 | 7.3 | 4.039 | 5.177 | 4.99 | 7.635 | 3.775 | 2.77 | 6.861 | 8.381 | 16.65 | 21.227 | 20.014 | 20.815 | 20.758 | 18.071 | 18.639 | 18.994 | 26.701 | 21.803 | 33.486 | 27.86 | 29.111 | 17.097 | 28.715 | 24.583 | 29.707 | 34.085 | 28.566 | 19.28 | 23.714 | 23.284 | 18.94 | 47.914 | 35.099 | 19.57 | 18.772 | 12.854 | 19.947 | 15.502 | 29.536 | 13.724 | 21.911 | 20.719 | 21.509 | 9.41 | 13.691 | 10.894 | 11.593 | 8.025 | 5.391 | 4.539 | 6.33 | 1.821 | 3.466 | 1.045 | 4.565 | 2.887 | 4.518 | 3.578 | 1.559 | 2.902 | 5.3 | 2.76 | 1.354 | 0.877 | 3.797 | 5.306 | 1.466 | 1.119 | 1.346 | 1.863 | 0 | 2.186 | 0.318 | 0.525 | 3.8 | 4.8 | 2.7 | 1.9 | 1.5 | 0 | -3.1 | 0.8 | 5.5 | 0.3 | -1.1 | 1.7 | 7.2 | 2.6 | -0.7 | -1.1 | 8.1 | -0.7 | 2.4 | 1.3 | 6.9 | 1.1 | -2.9 | -0.5 | 9.1 | 2.5 | 1.2 | -1.5 | 7.2 | 1.1 | -0.5 | 0.6 | 6.4 | 3.7 |