Hawkins, Inc.
NASDAQ:HWKN
126.67 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 919.162 | 935.098 | 774.541 | 596.871 | 540.198 | 556.326 | 504.169 | 483.593 | 413.976 | 364.023 | 348.263 | 350.387 | 343.834 | 297.641 | 257.099 | 284.356 | 186.664 | 160.405 | 143.331 | 115.28 | 107.028 | 104.005 | 107.932 | 98.022 | 96.7 | 94.7 | 87.7 | 80.9 | 83.3 | 76 | 66 | 63.5 | 65.6 | 60.4 | 44.9 | 42.4 | 33.3 | 30.7 | 30.9 |
Cost of Revenue
| 725.526 | 769.979 | 628.021 | 473.109 | 439.281 | 460.39 | 417.409 | 385.52 | 333.719 | 298.232 | 286.663 | 293.451 | 277.966 | 235.739 | 192.654 | 221.936 | 148.136 | 123.168 | 110.112 | 85.674 | 79.054 | 76.047 | 83.634 | 73.22 | 72.8 | 70.4 | 64.7 | 61.3 | 64.2 | 58 | 50.9 | 49.6 | 52.9 | 48.8 | 34.8 | 35.2 | 25.7 | 24.3 | 24 |
Gross Profit
| 193.636 | 165.119 | 146.52 | 123.762 | 100.917 | 95.936 | 86.76 | 98.073 | 80.257 | 65.791 | 61.6 | 56.936 | 65.868 | 61.902 | 64.445 | 62.42 | 38.528 | 37.237 | 33.219 | 29.606 | 27.974 | 27.958 | 24.298 | 24.802 | 23.9 | 24.3 | 23 | 19.6 | 19.1 | 18 | 15.1 | 13.9 | 12.7 | 11.6 | 10.1 | 7.2 | 7.6 | 6.4 | 6.9 |
Gross Profit Ratio
| 0.211 | 0.177 | 0.189 | 0.207 | 0.187 | 0.172 | 0.172 | 0.203 | 0.194 | 0.181 | 0.177 | 0.162 | 0.192 | 0.208 | 0.251 | 0.22 | 0.206 | 0.232 | 0.232 | 0.257 | 0.261 | 0.269 | 0.225 | 0.253 | 0.247 | 0.257 | 0.262 | 0.242 | 0.229 | 0.237 | 0.229 | 0.219 | 0.194 | 0.192 | 0.225 | 0.17 | 0.228 | 0.208 | 0.223 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 89.6 | 76.969 | 75.326 | 67.884 | 59.246 | 59.118 | 59.403 | 59.381 | 49.086 | 35.375 | 33.51 | 31.606 | 30.759 | 29.94 | 25.605 | 25.083 | 26.524 | 25.973 | 21.513 | 18.09 | 16.793 | 14.891 | 14.242 | 11.766 | 10.8 | 10.2 | 9.5 | 8.9 | 8.6 | 8.8 | 7 | 6.9 | 6.5 | 6.1 | 4.9 | 4 | 3.9 | 3.8 | 3.8 |
Other Expenses
| 1.391 | -0.334 | 0.189 | 1.44 | -0.204 | 0.073 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 89.6 | 76.969 | 75.326 | 67.884 | 59.246 | 59.118 | 59.403 | 59.381 | 49.086 | 35.375 | 33.51 | 31.606 | 30.759 | 29.94 | 25.605 | 25.083 | 26.524 | 25.973 | 20.457 | 18.09 | 19.793 | 14.891 | 14.242 | 11.766 | 10.8 | 12.2 | 11.2 | 10.4 | 10 | 10.1 | 8.2 | 8 | 7.5 | 7.2 | 5.8 | 4.8 | 4.6 | 4.5 | 4.5 |
Operating Income
| 104.036 | 88.15 | 71.194 | 55.878 | 41.671 | 36.818 | -11.759 | 38.692 | 31.171 | 30.416 | 28.09 | 25.33 | 35.109 | 31.962 | 38.84 | 37.337 | 12.004 | 11.264 | 12.762 | 11.516 | 8.181 | 13.067 | 10.055 | 13.036 | 13.1 | 12.1 | 11.8 | 9.2 | 9.1 | 7.9 | 6.9 | 5.9 | 5.2 | 4.4 | 4.3 | 2.4 | 3 | 1.9 | 2.4 |
Operating Income Ratio
| 0.113 | 0.094 | 0.092 | 0.094 | 0.077 | 0.066 | -0.023 | 0.08 | 0.075 | 0.084 | 0.081 | 0.072 | 0.102 | 0.107 | 0.151 | 0.131 | 0.064 | 0.07 | 0.089 | 0.1 | 0.076 | 0.126 | 0.093 | 0.133 | 0.135 | 0.128 | 0.135 | 0.114 | 0.109 | 0.104 | 0.105 | 0.093 | 0.079 | 0.073 | 0.096 | 0.057 | 0.09 | 0.062 | 0.078 |
Total Other Income Expenses Net
| -2.891 | -0.334 | 0.189 | 1.44 | -0.204 | 0.073 | -39.025 | -2.644 | -0.805 | 0.038 | -0.029 | 0.084 | 0.145 | 0.333 | 0.286 | 0.338 | 1.341 | 1.692 | 1.949 | 1.121 | -2.174 | 0.367 | 0.701 | 0.098 | 1.7 | 0.1 | -0.2 | 1.3 | 0.3 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 |
Income Before Tax
| 101.145 | 82.582 | 69.979 | 55.851 | 38.956 | 33.53 | -15.076 | 36.048 | 30.366 | 30.454 | 28.061 | 25.414 | 35.254 | 32.295 | 39.126 | 37.675 | 13.345 | 12.957 | 13.655 | 12.637 | 9.007 | 13.43 | 10.756 | 14.08 | 16 | 13.4 | 12.7 | 10.5 | 9.4 | 8.5 | 7.5 | 6.4 | 5.8 | 5.1 | 4.8 | 2.9 | 3.4 | 2.5 | 2.8 |
Income Before Tax Ratio
| 0.11 | 0.088 | 0.09 | 0.094 | 0.072 | 0.06 | -0.03 | 0.075 | 0.073 | 0.084 | 0.081 | 0.073 | 0.103 | 0.109 | 0.152 | 0.132 | 0.071 | 0.081 | 0.095 | 0.11 | 0.084 | 0.129 | 0.1 | 0.144 | 0.165 | 0.141 | 0.145 | 0.13 | 0.113 | 0.112 | 0.114 | 0.101 | 0.088 | 0.084 | 0.107 | 0.068 | 0.102 | 0.081 | 0.091 |
Income Tax Expense
| 25.782 | 22.541 | 18.437 | 14.871 | 10.589 | 9.097 | -5.899 | 13.493 | 12.223 | 11.24 | 9.967 | 8.306 | 13.626 | 11.981 | 15.388 | 14.251 | 4.857 | 4.888 | 4.768 | 4.545 | 3.255 | 5 | 3.639 | 5.512 | 6.3 | 5.2 | 4.9 | 4 | 3.7 | 3.4 | 3 | 2.6 | 2.3 | 1.9 | 1.9 | 1.1 | 1.6 | 1.2 | 1.4 |
Net Income
| 75.363 | 60.041 | 51.542 | 40.98 | 28.367 | 24.433 | -9.177 | 22.555 | 18.143 | 19.214 | 18.094 | 17.126 | 22.685 | 20.314 | 23.847 | 23.764 | 9.11 | 8.069 | 8.886 | 8.092 | 5.752 | 8.43 | 7.118 | 8.568 | 9.7 | 8.2 | 7.8 | 6.5 | 5.3 | 5.1 | 4.5 | 3.8 | 3.5 | 3.2 | 2.9 | 1.8 | 1.8 | 1.3 | 1.4 |
Net Income Ratio
| 0.082 | 0.064 | 0.067 | 0.069 | 0.053 | 0.044 | -0.018 | 0.047 | 0.044 | 0.053 | 0.052 | 0.049 | 0.066 | 0.068 | 0.093 | 0.084 | 0.049 | 0.05 | 0.062 | 0.07 | 0.054 | 0.081 | 0.066 | 0.087 | 0.1 | 0.087 | 0.089 | 0.08 | 0.064 | 0.067 | 0.068 | 0.06 | 0.053 | 0.053 | 0.065 | 0.042 | 0.054 | 0.042 | 0.045 |
EPS
| 3.61 | 2.88 | 2.46 | 1.95 | 1.34 | 1.15 | -0.43 | 1.07 | 0.86 | 0.91 | 0.86 | 0.82 | 1.1 | 0.99 | 1.17 | 1.16 | 0.45 | 0.4 | 0.44 | 0.4 | 0.28 | 0.42 | 0.35 | 0.41 | 0.44 | 0.36 | 0.34 | 0.28 | 0.23 | 0.24 | 0.24 | 0.2 | 0.18 | 0.16 | 0.16 | 0.099 | 0.099 | 0.061 | 0.066 |
EPS Diluted
| 3.59 | 2.86 | 2.44 | 1.93 | 1.33 | 1.14 | -0.43 | 1.07 | 0.86 | 0.91 | 0.86 | 0.81 | 1.09 | 0.98 | 1.16 | 1.16 | 0.45 | 0.22 | 0.44 | 0.4 | 0.28 | 0.42 | 0.35 | 0.41 | 0.44 | 0.36 | 0.34 | 0.28 | 0.23 | 0.24 | 0.24 | 0.2 | 0.18 | 0.16 | 0.16 | 0.099 | 0.099 | 0.061 | 0.066 |
EBITDA
| 135.839 | 115.256 | 95.512 | 79.987 | 63.051 | 58.647 | 49.838 | 59.567 | 46.682 | 43.431 | 40.695 | 35.578 | 43.567 | 38.777 | 44.846 | 42.58 | 15.912 | 13.909 | 14.502 | 14.918 | 13.348 | 15.659 | 12.783 | 15.296 | 13.5 | 14 | 13.7 | 9.4 | 10.2 | 8.6 | 7.5 | 6.5 | 5.6 | 5 | 4.7 | 2.7 | 3.3 | 2.1 | 2.7 |
EBITDA Ratio
| 0.148 | 0.123 | 0.123 | 0.134 | 0.117 | 0.105 | 0.099 | 0.123 | 0.113 | 0.119 | 0.117 | 0.102 | 0.127 | 0.13 | 0.174 | 0.15 | 0.085 | 0.087 | 0.101 | 0.129 | 0.125 | 0.151 | 0.118 | 0.156 | 0.14 | 0.148 | 0.156 | 0.116 | 0.122 | 0.113 | 0.114 | 0.102 | 0.085 | 0.083 | 0.105 | 0.064 | 0.099 | 0.068 | 0.087 |