Horizon Minerals Limited
ASX:HRZ.AX
0.044 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| -3 | 3 | 0.075 | 0.059 | 0.007 | 0.003 | 1.082 | 1.472 | 2.34 | 2.87 | 14.983 | 0.062 | 0 | 0 | 0 | 0.054 | 0 | 0.187 | 15.408 | 6.682 | 11.802 | 5.901 | 9.935 | 2.451 | 0.002 | 0.001 | 0.004 | 0 | 0.016 | 0 | -0.01 | 0 | 0.01 | 0 | -0.023 | 0 | 0.023 | 0 | -0.048 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.034 | 0.034 | 0.034 | 0.034 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.416 | 0.416 | 0.416 | 0.416 | 0.188 | 0.188 | 0.188 | 0.188 | 0.54 | 0.54 | 0.54 | 0.54 | 0.498 | 0.498 | 0.498 | 0.498 | 0.592 | 0.592 | 0.592 | 0.592 | 0.429 | 0.429 | 0.429 | 0.429 | 0.17 | 0.17 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 3.619 | 3.223 | 0 | 0.048 | 0 | 2.812 | 0.317 | 3.698 | 2.438 | 12.054 | 0 | 0 | 0 | 0 | 0.245 | 0.43 | 2.018 | 12.034 | 5.369 | 9.444 | 4.722 | 8.007 | 2.002 | 2.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.441 | 0.441 | 0.441 | 0.441 | 0.296 | 0.296 | 0.296 | 0.296 | 0.381 | 0.381 | 0.381 | 0.381 | 0.422 | 0.422 | 0.422 | 0.422 | 0.282 | 0.282 | 0.282 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -3 | -0.619 | -3.147 | 0.059 | -0.041 | 0.003 | -1.73 | 1.155 | -1.359 | 0.432 | 2.929 | 0.062 | 0 | 0 | 0 | -0.191 | -0.43 | -1.831 | 3.374 | 1.313 | 2.358 | 1.179 | 1.927 | 0.449 | -2 | 0.001 | 0.004 | 0 | 0.016 | 0 | -0.01 | 0 | 0.01 | 0 | -0.023 | 0 | 0.023 | 0 | -0.048 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.034 | 0.034 | 0.034 | 0.034 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.416 | 0.416 | 0.416 | 0.416 | 0.188 | 0.188 | 0.188 | 0.188 | 0.099 | 0.099 | 0.099 | 0.099 | 0.203 | 0.203 | 0.203 | 0.203 | 0.211 | 0.211 | 0.211 | 0.211 | 0.007 | 0.007 | 0.007 | 0.007 | -0.112 | -0.112 | -0.112 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | -0.206 | -41.784 | 0.995 | -6.322 | 1 | -1.6 | 0.785 | -0.581 | 0.15 | 0.195 | 1 | 0 | 1 | 1 | -3.521 | 0 | -9.785 | 0.219 | 0.196 | 0.2 | 0.2 | 0.194 | 0.183 | -1,030.341 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.183 | 0.183 | 0.183 | 0.183 | 0.406 | 0.406 | 0.406 | 0.406 | 0.356 | 0.356 | 0.356 | 0.356 | 0.017 | 0.017 | 0.017 | 0.017 | -0.661 | -0.661 | -0.661 | -0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0.117 | 0.117 | 0.121 | 0.121 | 0.121 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.258 | 0.255 | 0.031 | 0.016 | 0.662 | 0.331 | 0.353 | 0.176 | 0.156 | 0.133 | 0.205 | 0.078 | 0.316 | 0.372 | 0.186 | 0.111 | 0.208 | 0.512 | 0.119 | 0.253 | 0.066 | 0.033 | 0.059 | 0.197 | 0.035 | 0.018 | 0.026 | 0.039 | 0.032 | 0.086 | 0.033 | 0.086 | 0.033 | 0.076 | 0.018 | 0.076 | 0.143 | 0.091 | 0.048 | 0.091 | 0.091 | 0.152 | 0.152 | 0.152 | 0.152 | 0.025 | 0.025 | 0.025 | 0.025 | 0.089 | 0.089 | 0.089 | 0.089 | 0.082 | 0.082 | 0.082 | 0.082 | 0.052 | 0.052 | 0.052 | 0.052 | 0.057 | 0.057 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.056 | 0.14 | 0.14 | 0.14 | 0.14 | 0.101 | 0.101 | 0.101 | 0.101 | 0.088 | 0.088 | 0.088 | 0.088 | 0.091 | 0.091 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.331 | 1.523 | 1.596 | 1.596 | 1.054 | 1.054 | 1.031 | 1.031 | 1.074 | 0.469 | 0.954 | -0.053 | -0.053 | -0.053 | 0.167 | 0.107 | 0.107 | 0.107 | 0.054 | 0.054 | 0.054 | 0.264 | -0.105 | -0.105 | -0.105 | 0.096 | 0.023 | 0.023 | 0.023 | -0.043 | -0.043 | -0.043 | -0.043 | -0.013 | -0.013 | -0.013 | -0.013 | -0.027 | -0.027 | -0.027 | -0.027 | -0.016 | -0.016 | -0.016 | -0.016 | 0.064 | 0.064 | 0.064 | 0.064 | 0.01 | 0.01 | 0.01 | 0.01 | 0.002 | 0.002 | 0.002 | 0.002 | 0.596 | 0.596 | 0.596 | 0.596 | 0.767 | 0.767 | 0.767 | 0.767 | 0.04 | 0.04 | 0.04 | 0.04 | -0.129 | -0.129 | -0.129 | -0.129 | -0.068 | -0.068 | -0.068 | -0.068 | -0.036 | -0.036 | -0.036 | -0.036 | -0.061 | -0.061 | -0.061 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.589 | 1.777 | 0.233 | 1.612 | 3.209 | 1.385 | 0.646 | 1.207 | 0.875 | 0.602 | 1.159 | 1.31 | 0.262 | 0.994 | 0.353 | 2.232 | 0.315 | 0.881 | 0.75 | 0.307 | 0.595 | 0.297 | 0.733 | 0.092 | 0.227 | 0.114 | 0.095 | 0.063 | 0.219 | 0.043 | 0.17 | 0.043 | 0.264 | 0.063 | 0.162 | 0.063 | 0.313 | 0.064 | 0.242 | 0.064 | 0.064 | 0.136 | 0.136 | 0.136 | 0.136 | 0.09 | 0.09 | 0.09 | 0.09 | 0.1 | 0.1 | 0.1 | 0.1 | 0.084 | 0.084 | 0.084 | 0.084 | 0.647 | 0.647 | 0.647 | 0.647 | 0.825 | 0.825 | 0.825 | 0.825 | 0.096 | 0.096 | 0.096 | 0.096 | 0.011 | 0.011 | 0.011 | 0.011 | 0.033 | 0.033 | 0.033 | 0.033 | 0.052 | 0.052 | 0.052 | 0.052 | 0.03 | 0.03 | 0.03 | 0.03 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.078 | 0.078 | 0.078 | -1.818 | -1.818 | -1.818 | -1.818 | -1.103 | -1.103 | -1.103 | -1.103 | -0.681 | -0.681 | -0.681 | -0.681 | -0.469 | -0.469 | -0.469 | -0.469 | -0.807 | -0.807 | -0.807 | -0.807 | 0.033 | 0.033 | 0.033 | 0.033 | -0.101 | -0.101 | -0.101 | -0.101 | -0.013 | -0.013 | -0.013 | -0.013 | -0.093 | -0.093 | -0.093 | -0.093 | -0.125 | -0.125 | -0.125 | -0.125 | -0.079 | -0.079 | -0.079 | -0.079 |
Operating Expenses
| 1.589 | 1.777 | 0.233 | 1.194 | 3.209 | 0.962 | 0.646 | 17.042 | 0.875 | 0.602 | 1.159 | 1.267 | 0.262 | 0.994 | 1.218 | 2.232 | 0.315 | 0.881 | 1.859 | 0.307 | 0.369 | 0.185 | 1.31 | 0.092 | 1.058 | 0.529 | 2.044 | 0.063 | 1.006 | 0.043 | 1.429 | 0.043 | 2.225 | 0.063 | 1.332 | 0.063 | 1.811 | 0.064 | 2.664 | 0.064 | 0.064 | 0.136 | 0.136 | 0.136 | 0.136 | 0.09 | 0.09 | 0.09 | 0.09 | 0.216 | 0.216 | 0.216 | 0.216 | 0.205 | 0.205 | 0.205 | 0.205 | 0.647 | 0.647 | 0.647 | 0.647 | 0.825 | 0.825 | 0.825 | 0.825 | 0.096 | 0.096 | 0.096 | 0.096 | 0.011 | 0.011 | 0.011 | 0.011 | 0.033 | 0.033 | 0.033 | 0.033 | 0.052 | 0.052 | 0.052 | 0.052 | 0.03 | 0.03 | 0.03 | 0.03 | 0.014 | 0.014 | 0.014 | 0.014 | 0.078 | 0.078 | 0.078 | 0.078 | -1.818 | -1.818 | -1.818 | -1.818 | -1.103 | -1.103 | -1.103 | -1.103 | -0.681 | -0.681 | -0.681 | -0.681 | -0.469 | -0.469 | -0.469 | -0.469 | -0.807 | -0.807 | -0.807 | -0.807 | 0.033 | 0.033 | 0.033 | 0.033 | -0.101 | -0.101 | -0.101 | -0.101 | -0.013 | -0.013 | -0.013 | -0.013 | -0.093 | -0.093 | -0.093 | -0.093 | -0.125 | -0.125 | -0.125 | -0.125 | -0.079 | -0.079 | -0.079 | -0.079 |
Operating Income
| -4.589 | 1.223 | -3.38 | -3.183 | -3.25 | -1.513 | -2.376 | -0.21 | -2.234 | -0.17 | 1.77 | -1.319 | -0.622 | -1.061 | -0.498 | -2.423 | -0.959 | -2.712 | 1.969 | 0.747 | 1.587 | 0.794 | 1.159 | 0.153 | -0.315 | -0.158 | -0.087 | -0.111 | -0.233 | -0.138 | -0.517 | -0.138 | -0.332 | -0.151 | -0.733 | -0.151 | -0.326 | -0.171 | -0.192 | -0.171 | -0.171 | -0.293 | -0.293 | -0.293 | -0.293 | -0.1 | -0.1 | -0.1 | -0.1 | -0.443 | -0.443 | -0.443 | -0.443 | -0.436 | -0.436 | -0.436 | -0.436 | -0.319 | -0.319 | -0.319 | -0.319 | -0.747 | -0.747 | -0.747 | -0.747 | -0.104 | -0.104 | -0.104 | -0.104 | 0.01 | 0.01 | 0.01 | 0.01 | 0.042 | 0.042 | 0.042 | 0.042 | -0.156 | -0.156 | -0.156 | -0.156 | -0.143 | -0.143 | -0.143 | -0.143 | -0.014 | -0.014 | -0.014 | -0.014 | 0.078 | 0.078 | 0.078 | 0.078 | -1.818 | -1.818 | -1.818 | -1.818 | -1.103 | -1.103 | -1.103 | -1.103 | -0.681 | -0.681 | -0.681 | -0.681 | -0.469 | -0.469 | -0.469 | -0.469 | -0.807 | -0.807 | -0.807 | -0.807 | 0.033 | 0.033 | 0.033 | 0.033 | -0.101 | -0.101 | -0.101 | -0.101 | -0.013 | -0.013 | -0.013 | -0.013 | -0.093 | -0.093 | -0.093 | -0.093 | -0.125 | -0.125 | -0.125 | -0.125 | -0.079 | -0.079 | -0.079 | -0.079 |
Operating Income Ratio
| 1.53 | 0.408 | -44.872 | -53.636 | -495.47 | -461.29 | -2.197 | -0.143 | -0.955 | -0.059 | 0.118 | -21.225 | 0 | -2,438.759 | -2,282.766 | -44.624 | 0 | -14.492 | 0.128 | 0.112 | 0.134 | 0.134 | 0.117 | 0.063 | -162.417 | -162.334 | -21.415 | 0 | -14.491 | 0 | 51.912 | 0 | -33.367 | 0 | 32.425 | 0 | -14.432 | 0 | 3.962 | 0 | 0 | -21.753 | -21.753 | -21.753 | -21.753 | -2.984 | -2.984 | -2.984 | -2.984 | -197.064 | -197.064 | -197.064 | -197.064 | -253.947 | -253.947 | -253.947 | -253.947 | -0.766 | -0.766 | -0.766 | -0.766 | -3.972 | -3.972 | -3.972 | -3.972 | -0.192 | -0.192 | -0.192 | -0.192 | 0.021 | 0.021 | 0.021 | 0.021 | 0.071 | 0.071 | 0.071 | 0.071 | -0.364 | -0.364 | -0.364 | -0.364 | -0.842 | -0.842 | -0.842 | -0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.276 | 0.185 | 0.623 | 1.805 | 4.998 | 2.387 | -29.283 | -15.678 | 5.98 | 0.589 | 0.308 | -0.109 | 0.883 | 3.532 | 1.733 | -0.21 | 0.175 | 2.21 | -0.446 | 0.134 | 0.41 | 0.205 | -0.532 | -0.251 | -0.701 | -0.351 | -1.921 | -0.639 | -0.759 | -0.07 | 1.936 | -0.07 | -1.919 | 0.906 | 2.044 | 0.906 | 2.135 | -0.352 | -2.463 | -0.352 | -0.352 | -0.365 | -0.365 | -0.365 | -0.365 | 1.562 | 1.562 | 1.562 | 1.562 | -0.235 | -0.235 | -0.235 | -0.235 | 0.004 | 0.004 | 0.004 | 0.004 | 0.38 | 0.38 | 0.38 | 0.38 | 0.588 | 0.588 | 0.588 | 0.588 | 0.588 | 0.588 | 0.588 | 0.588 | 0.337 | 0.337 | 0.337 | 0.337 | 0.318 | 0.318 | 0.318 | 0.318 | 0.452 | 0.452 | 0.452 | 0.452 | 0.273 | 0.273 | 0.273 | 0.273 | 0.056 | 0.056 | 0.056 | 0.056 | -0.039 | -0.039 | -0.039 | -0.039 | 0.909 | 0.909 | 0.909 | 0.909 | 0.551 | 0.551 | 0.551 | 0.551 | 0.34 | 0.34 | 0.34 | 0.34 | 0.233 | 0.233 | 0.233 | 0.233 | 0.403 | 0.403 | 0.403 | 0.403 | -0.016 | -0.016 | -0.016 | -0.016 | 0.051 | 0.051 | 0.051 | 0.051 | 0.007 | 0.007 | 0.007 | 0.007 | 0.046 | 0.046 | 0.046 | 0.046 | 0.068 | 0.068 | 0.068 | 0.068 | 0.056 | 0.056 | 0.056 | 0.056 |
Income Before Tax
| -4.865 | 1.408 | -2.757 | -1.379 | 1.747 | 0.874 | -31.659 | -15.888 | 3.747 | 0.419 | 2.078 | -1.427 | 0.261 | 2.471 | 1.235 | -2.633 | -0.784 | -0.502 | 1.524 | 0.88 | 1.997 | 0.999 | 0.627 | -0.097 | -1.016 | -0.508 | -2.008 | -0.75 | -0.992 | -0.208 | 1.419 | -0.208 | -2.251 | 0.755 | 1.312 | 0.755 | 1.809 | -0.523 | -2.655 | -0.523 | -0.523 | -0.658 | -0.658 | -0.658 | -0.658 | 1.461 | 1.461 | 1.461 | 1.461 | -0.678 | -0.678 | -0.678 | -0.678 | -0.432 | -0.432 | -0.432 | -0.432 | 0.061 | 0.061 | 0.061 | 0.061 | -0.159 | -0.159 | -0.159 | -0.159 | 0.484 | 0.484 | 0.484 | 0.484 | 0.348 | 0.348 | 0.348 | 0.348 | 0.36 | 0.36 | 0.36 | 0.36 | 0.295 | 0.295 | 0.295 | 0.295 | 0.13 | 0.13 | 0.13 | 0.13 | 0.042 | 0.042 | 0.042 | 0.042 | 0.039 | 0.039 | 0.039 | 0.039 | -0.909 | -0.909 | -0.909 | -0.909 | -0.551 | -0.551 | -0.551 | -0.551 | -0.34 | -0.34 | -0.34 | -0.34 | -0.236 | -0.236 | -0.236 | -0.236 | -0.403 | -0.403 | -0.403 | -0.403 | 0.016 | 0.016 | 0.016 | 0.016 | -0.051 | -0.051 | -0.051 | -0.051 | -0.007 | -0.007 | -0.007 | -0.007 | -0.047 | -0.047 | -0.047 | -0.047 | -0.057 | -0.057 | -0.057 | -0.057 | -0.023 | -0.023 | -0.023 | -0.023 |
Income Before Tax Ratio
| 1.622 | 0.469 | -36.604 | -23.226 | 266.368 | 266.368 | -29.27 | -10.794 | 1.601 | 0.146 | 0.139 | -22.978 | 0 | 5,680.379 | 5,667.353 | -48.499 | 0 | -2.682 | 0.099 | 0.132 | 0.169 | 0.169 | 0.063 | -0.04 | -523.674 | -523.404 | -496.725 | 0 | -61.764 | 0 | -142.468 | 0 | -226.069 | 0 | -58.04 | 0 | 80.062 | 0 | 54.922 | 0 | 0 | -48.913 | -48.913 | -48.913 | -48.913 | 43.426 | 43.427 | 43.426 | 43.427 | -301.473 | -301.473 | -301.473 | -301.473 | -251.591 | -251.591 | -251.591 | -251.591 | 0.147 | 0.147 | 0.147 | 0.147 | -0.846 | -0.846 | -0.846 | -0.846 | 0.897 | 0.897 | 0.897 | 0.897 | 0.698 | 0.698 | 0.698 | 0.698 | 0.608 | 0.608 | 0.608 | 0.608 | 0.688 | 0.688 | 0.688 | 0.688 | 0.766 | 0.766 | 0.766 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.294 | -0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0.049 | 0.944 | 0.944 | 0.944 | 0 | 0.175 | 0.175 | 0.175 | 0.134 | 0.134 | 0.134 | 0 | -0.251 | -0.251 | -0.251 | 0 | -0.639 | -0.639 | -0.639 | -0.056 | -0.056 | -0.056 | -0.056 | -0.026 | -0.026 | -0.026 | -0.026 | -0.066 | 0.182 | -0.066 | -0.066 | -0.365 | -0.365 | -0.365 | -0.365 | 1.562 | 1.562 | 1.562 | 1.562 | -0.045 | -0.045 | -0.045 | -0.045 | 0.005 | 0.005 | 0.005 | 0.005 | 0.382 | 0.382 | 0.382 | 0.382 | 0.594 | 0.594 | 0.594 | 0.594 | 0.591 | 0.591 | 0.591 | 0.591 | 0.348 | 0.348 | 0.348 | 0.348 | 0.36 | 0.36 | 0.36 | 0.36 | 0.295 | 0.295 | 0.295 | 0.295 | 0.13 | 0.13 | 0.13 | 0.13 | 0.042 | 0.042 | 0.042 | 0.042 | 0.039 | 0.039 | 0.039 | 0.039 | -0.909 | -0.909 | -0.909 | -0.909 | -0.551 | -0.551 | -0.551 | -0.551 | -0.34 | -0.34 | -0.34 | -0.34 | -0.236 | -0.236 | -0.236 | -0.236 | -0.403 | -0.403 | -0.403 | -0.403 | 0.016 | 0.016 | 0.016 | 0.016 | -0.051 | -0.051 | -0.051 | -0.051 | -0.007 | -0.007 | -0.007 | -0.007 | -0.047 | -0.047 | -0.047 | -0.047 | -0.057 | -0.057 | -0.057 | -0.057 | -0.023 | -0.023 | -0.023 | -0.023 |
Net Income
| -4.865 | 1.408 | -2.757 | -1.379 | 1.747 | 0.874 | -31.776 | -15.888 | 3.747 | 0.419 | 2.029 | -1.427 | 0.261 | 2.471 | 1.235 | -2.633 | -0.784 | -0.502 | 1.524 | 0.88 | 1.997 | 0.999 | 0.627 | -0.097 | -1.016 | -0.508 | -2.008 | -0.75 | -0.992 | -0.208 | 1.419 | -0.208 | -2.251 | 0.78 | 1.312 | 0.78 | 1.809 | -0.457 | -2.473 | -0.457 | -0.457 | -0.658 | -0.658 | -0.658 | -0.658 | 1.461 | 1.461 | 1.461 | 1.461 | -0.633 | -0.633 | -0.633 | -0.633 | -0.432 | -0.432 | -0.432 | -0.432 | 0.061 | 0.061 | 0.061 | 0.061 | -0.159 | -0.159 | -0.159 | -0.159 | 0.484 | 0.484 | 0.484 | 0.484 | 0.348 | 0.348 | 0.348 | 0.348 | 0.36 | 0.36 | 0.36 | 0.36 | 0.295 | 0.295 | 0.295 | 0.295 | 0.13 | 0.13 | 0.13 | 0.13 | 0.042 | 0.042 | 0.042 | 0.042 | 0.039 | 0.039 | 0.039 | 0.039 | -0.909 | -0.909 | -0.909 | -0.909 | -0.551 | -0.551 | -0.551 | -0.551 | -0.34 | -0.34 | -0.34 | -0.34 | -0.236 | -0.236 | -0.236 | -0.236 | -0.403 | -0.403 | -0.403 | -0.403 | 0.016 | 0.016 | 0.016 | 0.016 | -0.051 | -0.051 | -0.051 | -0.051 | -0.007 | -0.007 | -0.007 | -0.007 | -0.047 | -0.047 | -0.047 | -0.047 | -0.069 | -0.069 | -0.069 | -0.069 | -0.057 | -0.057 | -0.057 | -0.057 |
Net Income Ratio
| 1.622 | 0.469 | -36.604 | -23.226 | 266.368 | 266.368 | -29.378 | -10.794 | 1.601 | 0.146 | 0.135 | -22.978 | 0 | 5,680.379 | 5,667.353 | -48.499 | 0 | -2.682 | 0.099 | 0.132 | 0.169 | 0.169 | 0.063 | -0.04 | -523.674 | -523.404 | -496.725 | 0 | -61.764 | 0 | -142.468 | 0 | -226.069 | 0 | -58.04 | 0 | 80.062 | 0 | 51.153 | 0 | 0 | -48.913 | -48.913 | -48.913 | -48.913 | 43.426 | 43.427 | 43.426 | 43.427 | -281.315 | -281.315 | -281.315 | -281.315 | -251.591 | -251.591 | -251.591 | -251.591 | 0.147 | 0.147 | 0.147 | 0.147 | -0.846 | -0.846 | -0.846 | -0.846 | 0.897 | 0.897 | 0.897 | 0.897 | 0.698 | 0.698 | 0.698 | 0.698 | 0.608 | 0.608 | 0.608 | 0.608 | 0.688 | 0.688 | 0.688 | 0.688 | 0.766 | 0.766 | 0.766 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.007 | 0.002 | -0.004 | -0.002 | 0.003 | 0.001 | -0.056 | -0.028 | 0.007 | 0.001 | 0.004 | -0.003 | 0.001 | 0.006 | 0.003 | -0.011 | -0.003 | -0.002 | 0.007 | 0.004 | 0.011 | 0.005 | 0.003 | -0.001 | -0.007 | -0.003 | -0.011 | -0.005 | -0.009 | -0.002 | 0.012 | -0.002 | -0.019 | 0.007 | 0.011 | 0.007 | 0.016 | -0.004 | -0.021 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | 0.015 | 0.015 | 0.015 | 0.015 | -0.007 | -0.007 | -0.007 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.013 | -0.013 | -0.013 | -0.013 | -0.01 | -0.01 | -0.01 | -0.01 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.027 | -0.027 | -0.027 | 0.001 | 0.001 | 0.001 | 0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
EPS Diluted
| -0.007 | 0.002 | -0.004 | -0.002 | 0.003 | 0.001 | -0.056 | -0.028 | 0.007 | 0.001 | 0.004 | -0.003 | 0.001 | 0.006 | 0.003 | -0.011 | -0.003 | -0.002 | 0.007 | 0.004 | 0.011 | 0.005 | 0.003 | -0.001 | -0.007 | -0.003 | -0.011 | -0.005 | -0.009 | -0.002 | 0.012 | -0.002 | -0.019 | 0.007 | 0.011 | 0.007 | 0.016 | -0.004 | -0.021 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | 0.015 | 0.015 | 0.015 | 0.015 | -0.007 | -0.007 | -0.007 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.013 | -0.013 | -0.013 | -0.013 | -0.01 | -0.01 | -0.01 | -0.01 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.027 | -0.027 | -0.027 | 0.001 | 0.001 | 0.001 | 0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
EBITDA
| -1.854 | 1.155 | -3.351 | -1.667 | -3.202 | -1.489 | -2.213 | 12.216 | -2.065 | -0.091 | 1.86 | -1.385 | 0.366 | -0.993 | -0.464 | -2.406 | -0.777 | -2.702 | 4.731 | 0.886 | 3.332 | 1.666 | 3.676 | -0.09 | -0.3 | -0.15 | -0.069 | -0.741 | -0.216 | -0.185 | 0.007 | -0.185 | -0.299 | 0.781 | -0.059 | 0.781 | -0.301 | -0.494 | -0.161 | -0.494 | -0.494 | -0.64 | -0.64 | -0.64 | -0.64 | 1.481 | 1.481 | 1.481 | 1.481 | -0.654 | -0.654 | -0.654 | -0.654 | -0.401 | -0.401 | -0.401 | -0.401 | 0.099 | 0.099 | 0.099 | 0.099 | -0.1 | -0.1 | -0.1 | -0.1 | 0.537 | 0.537 | 0.537 | 0.537 | 0.737 | 0.737 | 0.737 | 0.737 | 0.754 | 0.754 | 0.754 | 0.754 | 0.614 | 0.614 | 0.614 | 0.614 | 0.26 | 0.26 | 0.26 | 0.26 | 0.085 | 0.085 | 0.085 | 0.085 | 0.078 | 0.078 | 0.078 | 0.078 | -1.818 | -1.818 | -1.818 | -1.818 | -1.103 | -1.103 | -1.103 | -1.103 | -0.681 | -0.681 | -0.681 | -0.681 | -0.469 | -0.469 | -0.469 | -0.469 | -0.807 | -0.807 | -0.807 | -0.807 | 0.033 | 0.033 | 0.033 | 0.033 | -0.101 | -0.101 | -0.101 | -0.101 | -0.013 | -0.013 | -0.013 | -0.013 | -0.093 | -0.093 | -0.093 | -0.093 | -0.125 | -0.125 | -0.125 | -0.125 | -0.079 | -0.079 | -0.079 | -0.079 |
EBITDA Ratio
| 0.618 | 0.385 | -44.485 | -28.085 | -488.146 | -453.968 | -2.046 | 8.3 | -0.883 | -0.032 | 0.124 | -22.293 | 0 | -2,283.103 | -2,127.463 | -44.314 | 0 | -14.442 | 0.307 | 0.133 | 0.282 | 0.282 | 0.37 | -0.037 | -154.635 | -154.555 | -17.007 | 0 | -13.441 | 0 | -0.735 | 0 | -30.069 | 0 | 2.597 | 0 | -13.336 | 0 | 3.339 | 0 | 0 | -47.572 | -47.572 | -47.572 | -47.572 | 43.998 | 43.999 | 43.998 | 43.999 | -290.856 | -290.856 | -290.856 | -290.856 | -233.345 | -233.345 | -233.345 | -233.345 | 0.238 | 0.238 | 0.238 | 0.238 | -0.532 | -0.532 | -0.532 | -0.532 | 0.994 | 0.994 | 0.994 | 0.994 | 1.479 | 1.479 | 1.479 | 1.479 | 1.275 | 1.275 | 1.275 | 1.275 | 1.431 | 1.431 | 1.431 | 1.431 | 1.535 | 1.535 | 1.535 | 1.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |