Horizon Minerals Limited
ASX:HRZ.AX
0.044 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -3.457 | -1.01 | -28.029 | 2.447 | 1.044 | -3.135 | 3.521 | -0.39 | -3 | -0.833 | 3.121 | -1.827 | -2.632 | 5.845 | -2.532 | -1.73 | 0.244 | -0.636 | 1.937 | 1.392 | 1.439 | 1.181 | 0.52 | 0.169 | 0.155 | -3.636 | -2.205 | -1.361 | -0.944 | -1.613 | 0.065 | -0.203 | -0.027 | -0.187 | -0.275 | -0.227 |
Depreciation & Amortization
| 0.49 | 3.128 | 25.068 | 0.169 | 0.001 | 0.22 | 0.024 | 0.03 | 0.035 | 0.04 | 0.049 | 0.06 | 0.072 | 0.077 | 0.096 | 0.121 | 0.145 | 0.211 | 0.2 | 0.165 | 0.139 | 0.094 | 0.002 | 0.002 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0.31 | 0.109 | -0.219 | -0.973 | -0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -0.254 | 0.089 | 0.219 | 0.651 | 0.273 | 0.459 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.247 | -0.056 | -0.198 | -0.02 | 0.322 | 0.308 | 4.402 | -2.631 | 0.187 | 0.331 | -0.074 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.259 | -0.056 | -0.198 | 0.277 | 0.322 | 0.308 | 5.902 | -6.491 | 0.094 | -0.006 | 0.072 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -1.776 | 0 | 0.711 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.885 | -1.793 | 1.69 | -0.286 | 0.445 | -1.671 | -1.553 | 3.868 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.012 | 0.015 | 0.086 | -0.011 | -1.156 | 1.154 | 0.053 | -0.009 | 0.002 | 0.337 | -0.146 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.576 | -8.93 | 0.569 | 3.456 | -3.129 | -1.833 | 5.153 | 4.036 | 2.711 | 0.792 | -3.17 | 1.767 | 2.559 | -5.922 | 2.436 | 1.609 | -0.389 | 0.425 | -2.137 | -1.557 | -1.579 | -1.275 | -0.522 | -0.171 | -0.159 | 3.636 | 2.205 | 1.361 | 0.944 | 1.613 | -0.065 | 0.203 | 0.027 | 0.187 | 0.275 | 0.227 |
Operating Cash Flow
| -4.296 | -6.811 | -2.392 | 6.053 | -2.084 | -4.748 | 13.1 | 1.046 | -0.067 | 0.069 | -0.401 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.788 | -6.226 | -6.859 | -13.144 | -4.378 | -4.515 | -6.275 | -5.849 | -1.804 | -0.592 | -1.043 | -1.562 | -3.25 | -2.146 | -1.029 | -0.004 | -0.03 | -0.011 | -0.449 | -0.528 | -0.348 | -0.437 | -0.231 | -0.125 | 0.006 | 0 | -0.002 | -0.12 | -0.75 | -0.02 | -0.001 | 0 | 0 | -0.005 | 0 | 0 |
Acquisitions Net
| 0.113 | 0.511 | -0.992 | 3.809 | 1.75 | 3.093 | 0.018 | 0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.248 | -0.323 | 0 | 0 | 0.2 | -0.413 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.754 | -1.625 | 0 | -0.215 | -0.02 | -0.736 | -0.008 | -0.242 | -0.381 | 0 | 0 | -0.177 | 0 | -0.314 | -1.584 | -0.206 | -2.33 | -1.354 | -0.878 | -1.183 | -1.451 | -0.64 | -0.213 | -0.236 | -0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.958 | 1.758 | -0.754 | -2.184 | 0 | -3.093 | 0.002 | 0.013 | 0.416 | 0.97 | 0.694 | 1.623 | 0.055 | 4.398 | -0.363 | 0.655 | 2.517 | 0.379 | 1.918 | 3.121 | 1.688 | 2.618 | 2.039 | 0.612 | 1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.722 | 0.511 | 2.226 | 2.184 | 1.461 | 3.093 | 0.018 | -0.7 | 0.8 | 0.728 | 0.312 | 1.623 | 0 | 0 | 0 | 0.004 | 0.005 | 0.03 | 0.293 | 0.72 | 0 | 1.38 | 0.002 | 0.271 | 0.093 | -0.15 | 0.033 | -0.041 | 0.079 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 3.748 | -3.956 | -7.133 | -10.96 | -2.628 | -1.636 | -6.257 | -5.801 | -0.596 | 0.136 | -0.731 | 0.061 | -3.195 | 2.075 | -1.392 | 0.341 | 0.908 | 0.203 | -0.815 | 1.635 | 0.462 | 2.378 | 0.56 | -0.295 | 1.143 | -0.386 | -0.422 | -0.162 | -0.671 | 0.011 | -0.001 | 0 | 0 | -0.005 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.036 | -0.162 | -0.048 | -4.609 | -4 | 0 | 0 | -0.139 | -0.659 | -0.218 | -0.021 | -0.461 | 0 | -0.05 | 0 | -0.082 | -0.149 | -0.078 | -0.057 | -0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 11.259 | 4 | 14.987 | 2 | 1.038 | 0.441 | 6.459 | 2.362 | 0 | 0 | 0 | 0 | 2.659 | 0.004 | 0 | 0 | 0 | 0.23 | 0 | 0 | -0.049 | 0.698 | 0 | 0 | 0.812 | 0 | 5.146 | 4.274 | 0.02 | 2.264 | 0.243 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.106 | -0.337 | -1.113 | -0.307 | -0.039 | -0.016 | -0.59 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.243 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.786 | -0.169 | -0.048 | 2.176 | 11.963 | 1.038 | 0.425 | 5.73 | 1.653 | -0.218 | 0.25 | 0.319 | 1.819 | -2.523 | -0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | -0.001 | 0 | 0 | -0.029 | 0 | -0.183 | -0.149 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.786 | 10.985 | 3.615 | 10.327 | 5.656 | 1.038 | 0.425 | 5.73 | 1.653 | -0.218 | 0.229 | -0.142 | 1.819 | 0.086 | -0.891 | -0.082 | -0.149 | -0.078 | 0.173 | -0.396 | -0.243 | -0.049 | 0.697 | 0 | 0 | 0.783 | 0 | 4.963 | 4.125 | -0.034 | 2.264 | 0.243 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0.034 | -0.011 | 0 | 0 |
Net Change In Cash
| -1.334 | 0.217 | -5.909 | 5.42 | 0.944 | -5.346 | 7.267 | 1.113 | 0.991 | -0.013 | -0.903 | 1.751 | -1.884 | 1.717 | -3.608 | -0.98 | 0.37 | 0.077 | -1.622 | 2.34 | 0.111 | 1.705 | 0.041 | -0.648 | 0.773 | -0.765 | -1.984 | 1.115 | 1.668 | -1.659 | 2.647 | 0.036 | -0.046 | -0.277 | 0 | 0 |
Cash At End Of Period
| 4.29 | 5.624 | 5.407 | 11.316 | 5.896 | 4.951 | 10.297 | 3.03 | 1.917 | 0.926 | 0.939 | 1.841 | 0.091 | 1.975 | 0.257 | 3.865 | 4.845 | 4.475 | 4.399 | 6.02 | 3.68 | 3.569 | 1.864 | 1.824 | 2.472 | 1.698 | 2.463 | 4.447 | 3.332 | 1.664 | 3.323 | 0.676 | 0.64 | 0.686 | 0 | 0 |