Holland Colours N.V.
AMS:HOLCO.AS
92 (EUR) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 18.523 | 15.757 | 16.959 | 16.638 | 7.666 | 7.434 | 5.338 | 7.515 | 6.791 | 5.305 | 3.183 | 1.58 | 1.313 | 1.934 | 1.614 | 1.757 | 0.936 | 1.995 | 2.346 | 0.788 | 2.25 | 2.118 | 0.933 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18.523 | 15.757 | 16.959 | 16.638 | 7.666 | 7.434 | 5.338 | 7.515 | 6.791 | 5.305 | 3.183 | 1.58 | 1.313 | 1.934 | 1.614 | 1.757 | 0.936 | 1.995 | 2.346 | 0.788 | 2.25 | 2.118 | 0.933 |
Net Receivables
| 0 | 17.3 | 17.13 | 15.941 | 18.262 | 17.461 | 14.202 | 13.881 | 13.356 | 15.434 | 12.864 | 14.009 | 12.46 | 11.744 | 10.357 | 0 | 10.496 | 0 | 0 | 0 | 0 | 10.522 | 0 |
Inventory
| 15.189 | 15.565 | 20.598 | 12.604 | 12.782 | 12.533 | 11.786 | 8.695 | 7.958 | 7.772 | 7.425 | 8.189 | 9.488 | 8.546 | 7.266 | 7.661 | 10.017 | 9.593 | 9.375 | 8.26 | 7.689 | 8.772 | 10.351 |
Other Current Assets
| 0.769 | 0.78 | 1.381 | 1.037 | 0.991 | 17.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.106 | 0 | 0 | 0 | 3.394 | 3.951 | 1.883 | 1.703 |
Total Current Assets
| 51.761 | 49.402 | 56.068 | 46.22 | 39.701 | 37.428 | 31.326 | 30.091 | 28.105 | 28.511 | 23.472 | 23.778 | 23.261 | 22.224 | 19.237 | 11.176 | 21.449 | 22.628 | 23.176 | 12.442 | 21.919 | 23.295 | 24.161 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25.528 | 23.301 | 22.064 | 20.97 | 21.823 | 18.15 | 16.485 | 16.705 | 14.94 | 15.139 | 14.345 | 14.292 | 14.567 | 15.742 | 17.318 | 19.365 | 20.381 | 21.513 | 21.892 | 21.983 | 21.983 | 22.547 | 25.292 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.001 | 0.005 | 0.069 | 0.156 | 0.28 | 0.476 | 0.091 | 0.048 | 0.025 | 0.023 | 0.018 | 0.327 | 0.337 | 0.424 | 0.562 | 0.751 | 0.945 | 1.084 | 0.943 | 0.612 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.001 | 0.005 | 0.069 | 0.156 | 0.28 | 0.476 | 0.091 | 0.048 | 0.025 | 0.023 | 0.018 | 0.327 | 0.337 | 0.424 | 0.562 | 0.751 | 0.945 | 1.084 | 0.943 | 0.612 | 0 | 0 | 0 |
Long Term Investments
| 0 | 23.306 | 22.085 | 0.06 | 0.08 | 18.216 | 14.655 | 14.577 | 13.106 | 12.935 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.108 | 1.047 | 1.415 | 1.319 | 1.318 | 1.696 | 1.921 | 2.176 | 1.859 | 2.227 | 0 | 2.303 | 2.321 | 1.838 | 1.927 | 1.049 | 0.738 | 0.688 | 0.871 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -23.306 | -22.085 | -0 | -0 | -18.216 | -16.576 | -16.753 | -14.965 | -15.162 | 2.45 | 0.196 | 0.188 | 0.178 | 0.185 | 7.661 | 0.442 | 0.529 | 0.59 | 8.635 | 0 | 0 | 0 |
Total Non-Current Assets
| 26.637 | 24.353 | 23.548 | 22.505 | 23.501 | 20.322 | 16.576 | 16.753 | 14.965 | 15.162 | 16.813 | 17.118 | 17.413 | 18.182 | 19.992 | 29.157 | 22.866 | 23.814 | 24.296 | 31.23 | 21.983 | 22.547 | 25.292 |
Total Assets
| 78.398 | 73.755 | 79.616 | 68.725 | 63.202 | 57.75 | 50.205 | 49.406 | 45.28 | 46.445 | 40.285 | 40.896 | 40.674 | 40.406 | 39.229 | 40.333 | 44.315 | 46.442 | 47.472 | 43.672 | 43.902 | 45.842 | 49.453 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 9.35 | 7.751 | 10.458 | 7.739 | 8.948 | 8.714 | 7.63 | 7.002 | 6.429 | 6.163 | 4.92 | 4.541 | 4.383 | 7.504 | 5.099 | 3.118 | 7.774 | 8.489 | 7.439 | 4.049 | 4.289 | 4.271 | 5.058 |
Short Term Debt
| 0.432 | 0.439 | 0.535 | 0.643 | 0.879 | 0 | 0 | 0 | 0.25 | 2.556 | 1.27 | 2.189 | 5.569 | 5.83 | 6.803 | 11.74 | 7.514 | 4.918 | 6.101 | 6.123 | 2.412 | 1.209 | 1.928 |
Tax Payables
| 0.811 | 0.124 | 1.729 | 1.546 | 0.762 | 1.298 | 0.399 | 0.186 | 0.084 | 0.874 | 0 | 0.503 | 0.132 | 0.091 | 0.3 | 0.176 | 0.461 | 0.277 | 0.164 | 1.068 | 0.522 | 1.186 | 0 |
Deferred Revenue
| 0 | 0.124 | 1.729 | 1.546 | 0.762 | 0 | 0 | 0 | -0.25 | -2.556 | 0 | 0 | 0 | 0 | 0.421 | 0 | 0.461 | 0 | 0 | 0 | 3.007 | 3.421 | 2.185 |
Other Current Liabilities
| 5.097 | 5.227 | 7.022 | 5.96 | 3.552 | 4.729 | 4.233 | 5.072 | 4.278 | 3.442 | 3.696 | 3.56 | 2.657 | -1.085 | 1.977 | 4.038 | 0 | 2.89 | 0 | 2.264 | 4.153 | 6.498 | 3.201 |
Total Current Liabilities
| 15.69 | 13.541 | 19.744 | 15.888 | 14.141 | 14.741 | 12.262 | 12.26 | 11.041 | 13.035 | 9.886 | 10.793 | 12.741 | 12.34 | 14.179 | 19.072 | 15.749 | 16.574 | 13.704 | 13.504 | 11.376 | 13.164 | 12.372 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0.672 | 0.441 | 0.744 | 0.956 | 0.565 | 0 | 0 | 0 | 0.875 | 1.125 | 3.388 | 3.585 | 3.995 | 4.461 | 3.582 | 0.784 | 5.431 | 5.687 | 9.111 | 0 | 0 | 9.659 | 12.243 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.916 | 1.267 | 0 | 0 | 0 | 0 | 0 | 0 | 1.628 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.081 | 0.106 | 0.273 | 0.189 | 0.271 | 0 | 0 | 0.003 | 0.038 | 0.012 | 0 | 0.018 | 0.016 | 0.009 | 0.05 | 0.136 | 0.139 | 0.207 | 0.281 | 0.268 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.5 | 0.854 | 1.105 | 1.093 | 1.135 | 1.211 | 1.224 | 1.264 | 1.269 | 1.571 | 1.024 | 1.44 | 1.437 | 1.406 | 1.432 | 1.7 | 0.132 | 1.621 | 1.885 | 8.602 | 10.424 | 0.795 | 1.049 |
Total Non-Current Liabilities
| 1.253 | 1.401 | 2.122 | 2.238 | 1.971 | 1.211 | 1.224 | 1.267 | 0.954 | 1.279 | 4.412 | 5.043 | 5.448 | 5.876 | 5.064 | 2.62 | 8.958 | 7.515 | 11.277 | 8.87 | 10.8 | 10.454 | 13.292 |
Total Liabilities
| 16.943 | 14.942 | 21.866 | 18.126 | 16.112 | 15.952 | 13.486 | 13.524 | 13.223 | 15.743 | 14.298 | 15.836 | 18.189 | 18.216 | 19.243 | 21.692 | 24.707 | 24.089 | 24.981 | 22.374 | 22.176 | 23.618 | 25.664 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 1.585 | 0 | 0 | 0 | 0 | 1.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 3.172 | 3.172 | 3.172 | 1.953 | 1.953 | 1.953 | 1.952 |
Retained Earnings
| 57.562 | 55.135 | 54.176 | 48.719 | 43.091 | 38.088 | 35.43 | 32.244 | 28.589 | 26.669 | 25.293 | 23.247 | 21.276 | 21.537 | 18.898 | 17.784 | 16.217 | 18.884 | 19.045 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.506 | -0.018 | -1.633 | 0.594 | 0.378 | -1.585 | 0.854 | 0.28 | 0.818 | -2.574 | -1.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1.94 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | -0.788 | -1.334 | -0.919 | -1.151 | 1.394 | 0.261 | 0.24 | 19.311 | 19.807 | 20.282 | 21.835 |
Total Shareholders Equity
| 61.455 | 58.813 | 57.33 | 50.258 | 46.857 | 41.638 | 36.635 | 35.875 | 32.041 | 30.659 | 25.891 | 24.925 | 22.441 | 22.156 | 19.932 | 18.531 | 19.564 | 22.317 | 22.457 | 21.264 | 21.76 | 22.235 | 23.787 |
Total Equity
| 61.455 | 58.813 | 57.75 | 50.599 | 47.09 | 41.798 | 36.719 | 35.882 | 32.057 | 30.702 | 25.987 | 25.06 | 22.485 | 22.19 | 19.986 | 18.586 | 19.608 | 22.353 | 22.491 | 21.298 | 21.726 | 22.224 | 23.789 |
Total Liabilities & Shareholders Equity
| 78.398 | 73.755 | 79.616 | 68.725 | 63.202 | 57.75 | 50.205 | 49.409 | 45.28 | 46.445 | 40.285 | 40.896 | 40.674 | 40.406 | 39.229 | 40.223 | 44.315 | 46.442 | 47.472 | 43.672 | 43.902 | 45.842 | 49.453 |