Holland Colours N.V.
AMS:HOLCO.AS
92 (EUR) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15.865 | 18.523 | 14.556 | 15.757 | 12.029 | 16.959 | 13.004 | 16.638 | 14.877 | 7.666 | 3.512 | 7.434 | 2.424 | 5.338 | 3.833 | 7.515 | 6.013 | 6.791 | 5.721 | 5.305 | 2.781 | 3.183 | 3.258 | 1.58 | 1.58 | 1.606 | 1.606 | 1.313 | 1.889 | 1.934 | 1.922 | 1.614 | 1.39 | 1.757 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.865 | 18.523 | 14.556 | 15.757 | 12.029 | 16.959 | 13.004 | 16.638 | 14.877 | 7.666 | 3.512 | 7.434 | 2.424 | 5.338 | 3.833 | 7.515 | 6.013 | 6.791 | 5.721 | 5.305 | 2.781 | 3.183 | 3.258 | 1.58 | 1.58 | 1.606 | 1.606 | 1.313 | 1.889 | 1.934 | 1.922 | 1.614 | 1.39 | 1.757 |
Net Receivables
| 16.406 | 17.28 | 18.578 | 17.3 | 19.336 | 0 | 18.918 | 15.941 | 16.244 | 18.262 | 18.258 | 17.461 | 16.424 | 14.202 | 13.441 | 13.882 | 12.698 | 11.838 | 0 | 13.662 | 11.947 | 11.246 | 12.336 | 12.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 17.412 | 15.189 | 14.824 | 15.565 | 21.677 | 20.598 | 16.411 | 12.604 | 12.67 | 12.782 | 13.963 | 12.533 | 13.331 | 11.786 | 10.859 | 8.695 | 8.957 | 7.958 | 8.756 | 7.772 | 8.291 | 7.425 | 8.379 | 8.189 | 8.189 | 9.361 | 9.361 | 9.488 | 11.123 | 8.546 | 9.11 | 7.266 | 6.933 | 7.661 |
Other Current Assets
| 0 | 0.769 | 0 | 0.78 | 0 | 18.511 | 0 | 1.037 | 0 | 0.991 | 0 | 17.461 | 0.122 | 0 | 0 | -0.001 | 0 | 1.518 | 13.229 | 1.772 | 0.145 | 1.618 | 0.179 | 1.895 | 0 | 12.703 | 0 | 12.46 | 11.288 | 11.744 | 11.427 | 10.357 | 10.406 | 9.106 |
Total Current Assets
| 49.683 | 51.761 | 47.958 | 49.402 | 53.042 | 56.068 | 48.333 | 46.22 | 43.791 | 39.701 | 35.733 | 37.428 | 32.301 | 31.326 | 28.133 | 30.091 | 27.668 | 28.105 | 27.706 | 28.511 | 23.164 | 23.472 | 24.152 | 23.778 | 23.778 | 23.67 | 23.67 | 23.261 | 24.3 | 22.224 | 22.459 | 19.237 | 18.729 | 11.176 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24.573 | 25.528 | 24.9 | 23.301 | 24.306 | 22.064 | 21.246 | 20.97 | 21.445 | 21.823 | 20.803 | 18.15 | 16.792 | 16.485 | 16.287 | 16.705 | 15.18 | 14.94 | 14.909 | 15.139 | 14.232 | 14.345 | 14.103 | 14.292 | 14.292 | 14.063 | 14.063 | 14.567 | 15.162 | 15.742 | 16.727 | 17.318 | 17.774 | 19.365 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.019 | 0.001 | 0 | 0.005 | 0.025 | 0.069 | 0.112 | 0.156 | 0.214 | 0.28 | 0.481 | 0.476 | 0.467 | 0.091 | 0.462 | 0.048 | 0.393 | 0.025 | 0.338 | 0.023 | 0.293 | 0.018 | 0.315 | 0.327 | 0.031 | 0 | 0.35 | 0.337 | 0.382 | 0.424 | 0.496 | 0.562 | 0.683 | 0.751 |
Goodwill and Intangible Assets
| 0.019 | 0.001 | 0 | 0.005 | 0.025 | 0.069 | 0.112 | 0.156 | 0.214 | 0.28 | 0.481 | 0.476 | 0.467 | 0.091 | 0.462 | 0.048 | 0.393 | 0.025 | 0.338 | 0.023 | 0.293 | 0.018 | 0.315 | 0.327 | 0.031 | 0.35 | 0.35 | 0.337 | 0.382 | 0.424 | 0.496 | 0.562 | 0.683 | 0.751 |
Long Term Investments
| 0 | -1.108 | 0 | 22.259 | 22.805 | 22.085 | 0.06 | 0.06 | 0.095 | 0.08 | 21.284 | 18.216 | 17.259 | 14.655 | 14.738 | 14.58 | 14.096 | 13.106 | 13.437 | 12.935 | 12.636 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 |
Tax Assets
| 1.393 | 1.108 | 1.089 | 1.047 | 1.526 | 1.415 | 0.456 | 1.319 | 0.824 | 1.318 | 1.683 | 1.696 | 1.36 | 1.921 | 2.011 | 2.173 | 1.477 | 1.859 | 1.81 | 2.227 | 1.889 | 0 | 0 | 2.303 | 0 | 2.154 | 0 | 2.321 | 1.965 | 1.838 | 0 | 1.927 | 0 | 1.049 |
Other Non-Current Assets
| 0 | 1.108 | 0 | -23.306 | -24.331 | -22.085 | -0 | -0 | 0 | -0 | -21.284 | -18.216 | -17.259 | -16.576 | -16.749 | -16.753 | -15.573 | -14.965 | -15.247 | -15.162 | -14.525 | 2.45 | 2.13 | 0.196 | -14.323 | 0.545 | -14.413 | 0.188 | 0.184 | 0.178 | 1.994 | 0.185 | 1.903 | 7.661 |
Total Non-Current Assets
| 25.985 | 26.637 | 25.989 | 23.306 | 24.331 | 23.548 | 21.874 | 22.505 | 22.578 | 23.501 | 22.967 | 20.322 | 18.619 | 16.576 | 16.749 | 16.753 | 15.573 | 14.965 | 15.247 | 15.162 | 14.525 | 16.813 | 16.548 | 17.118 | 14.323 | 16.762 | 14.413 | 17.413 | 17.693 | 18.182 | 19.217 | 19.992 | 20.36 | 29.157 |
Total Assets
| 75.668 | 78.398 | 73.947 | 73.755 | 78.899 | 79.616 | 70.207 | 68.725 | 66.369 | 63.202 | 58.7 | 57.75 | 50.92 | 50.205 | 46.893 | 49.406 | 44.718 | 45.28 | 44.987 | 46.445 | 39.774 | 40.285 | 40.7 | 40.896 | 40.896 | 40.432 | 40.432 | 40.674 | 41.993 | 40.406 | 41.676 | 39.229 | 39.089 | 40.333 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 12.688 | 9.35 | 12.683 | 7.751 | 14.348 | 10.458 | 14.443 | 7.739 | 12.262 | 8.948 | 10.799 | 8.714 | 10.921 | 7.63 | 10.405 | 7.002 | 9.547 | 6.429 | 9.484 | 6.163 | 7.41 | 4.92 | 7.058 | 4.541 | 4.541 | 6.836 | 6.836 | 4.383 | 6.873 | 7.504 | 7.224 | 6.955 | 6.527 | 7.156 |
Short Term Debt
| 0.318 | 0.432 | 0.394 | 0.439 | 0.406 | 0.535 | 0.483 | 0.643 | 0.621 | 0.879 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0.309 | 0.25 | 2.431 | 2.556 | 0.41 | 1.27 | 3.533 | 2.189 | 0 | 3.947 | 0 | 5.569 | 6.96 | 5.83 | 4.976 | 6.803 | 7.18 | 11.74 |
Tax Payables
| 0 | 0.811 | 0.151 | 0.753 | 1.81 | 1.729 | 0.995 | 1.546 | 1.787 | 0.762 | 0.866 | 1.298 | 0.384 | 0.796 | 0.235 | 0.804 | 0.164 | 0.712 | 0.131 | 0.874 | 0.102 | 0 | 0 | 0.503 | 0 | 0.093 | 0 | 0.132 | 0.089 | 0.091 | 0.324 | 0.3 | 0 | 0.176 |
Deferred Revenue
| 0 | 1.034 | 0.151 | -0.439 | -0.406 | 1.729 | 0.995 | 1.546 | 1.787 | 0.762 | 0 | 0 | 0 | 0 | -0.135 | 0 | -0.309 | -0.25 | -2.431 | -2.556 | -0.41 | 0 | 0 | 0.503 | 0 | 0.093 | 0 | 0.132 | 0 | 0.091 | 0 | 0.421 | 0 | 0 |
Other Current Liabilities
| 0.352 | 5.097 | 0.32 | 4.598 | 0.088 | 7.022 | 0.084 | 5.96 | 0.084 | 3.552 | 0.083 | 4.729 | 0.084 | 3.836 | 0.084 | 4.454 | 0.256 | 3.65 | 0.14 | 3.442 | 0.297 | 3.696 | 0.309 | 3.56 | 1.711 | 0.231 | -2.565 | 2.657 | 0 | -1.085 | 0 | 0.121 | 0 | 0 |
Total Current Liabilities
| 13.358 | 15.69 | 13.548 | 13.541 | 16.652 | 19.744 | 16.005 | 15.888 | 14.754 | 14.141 | 11.748 | 14.741 | 11.389 | 12.262 | 10.859 | 12.26 | 10.276 | 11.041 | 12.186 | 13.035 | 8.219 | 9.886 | 10.9 | 10.793 | 10.793 | 11.107 | 11.107 | 12.741 | 13.922 | 12.34 | 12.524 | 14.179 | 13.707 | 19.072 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.515 | 0.672 | 0.47 | 0.441 | 0.457 | 0.744 | 0.917 | 0.956 | 0.951 | 0.565 | 1.322 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.875 | 1.055 | 1.125 | 3.215 | 3.388 | 3.59 | 3.898 | 3.898 | 3.825 | 4.186 | 3.995 | 4.542 | 4.461 | 5.778 | 3.582 | 5.113 | 0.784 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 0.916 | 1.132 | 1.267 | 3.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.156 | 0.081 | 0.106 | 0.106 | 0.272 | 0.273 | 0.033 | 0.189 | 0.27 | 0.271 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.038 | 0.012 | 0.012 | 0.021 | 0 | 0 | 0.018 | 0 | 0.011 | 0 | 0.016 | 0.009 | 0.009 | 0 | 0.05 | 0 | 0.136 |
Other Non-Current Liabilities
| 0.527 | 0.5 | 0.81 | 0.854 | 1.138 | 1.105 | 1.029 | 1.093 | 1.004 | 1.135 | 1.143 | 1.211 | 1.182 | 1.224 | 1.149 | 1.264 | 1.107 | 0.079 | 0.077 | 0.154 | 0.179 | 1.024 | 1.199 | 1.145 | -3.898 | 1.448 | -4.186 | 1.437 | 1.606 | 1.406 | 1.72 | 1.432 | 1.773 | 1.7 |
Total Non-Current Liabilities
| 1.198 | 1.253 | 1.386 | 1.401 | 1.867 | 2.122 | 1.979 | 2.238 | 2.225 | 1.971 | 2.5 | 1.211 | 1.182 | 1.224 | 1.149 | 1.264 | 0.813 | 0.954 | 1.144 | 1.279 | 3.415 | 4.412 | 4.789 | 5.043 | 3.898 | 5.284 | 4.186 | 5.448 | 6.157 | 5.876 | 7.498 | 5.064 | 6.886 | 2.62 |
Total Liabilities
| 14.556 | 16.943 | 14.934 | 14.942 | 18.519 | 21.866 | 17.984 | 18.126 | 16.979 | 16.112 | 14.248 | 15.952 | 12.571 | 13.486 | 12.008 | 13.524 | 12.17 | 13.223 | 14.652 | 15.743 | 12.759 | 14.298 | 15.689 | 15.836 | 15.836 | 16.391 | 16.391 | 18.189 | 20.079 | 18.216 | 20.022 | 19.243 | 20.593 | 21.692 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.967 | 0.86 | 0 | 0 | 0 | 0 | 0 | 1.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 1.953 | 0 | 1.953 | 1.953 | 0 | 1.953 | 0 | 1.953 | 3.172 | 1.953 |
Retained Earnings
| 58.451 | 57.562 | 54.447 | 55.135 | 53.019 | 54.176 | 50.003 | 48.719 | 47.565 | 43.091 | 39.444 | 38.088 | 35.422 | 35.43 | 32.493 | 32.244 | 29.274 | 28.589 | 26.835 | 26.669 | 25.291 | 25.293 | 23.944 | 23.247 | 23.247 | 0 | 22.392 | 21.276 | 0 | 21.537 | 0 | 18.898 | 18.416 | 17.784 |
Accumulated Other Comprehensive Income/Loss
| -0.511 | 0.721 | 1.394 | 0.506 | 4.189 | -0.018 | -1.327 | -1.633 | -1.625 | 0.594 | 1.626 | 0.378 | -0.395 | -1.967 | -0.86 | 0.459 | 0.095 | 0.28 | 0.299 | 0.818 | -1.531 | -2.574 | -2.224 | -34.217 | 0 | 0 | 0 | -32.411 | 0 | -30.504 | 0 | -29.126 | 0 | 0 |
Other Total Stockholders Equity
| 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 2.845 | 1.219 | 1.219 | 1.219 | 1.219 | 1.219 | 1.313 | 1.499 | 1.518 | 2.037 | 1.219 | 1.219 | 1.219 | -0.275 | -25.2 | 24.041 | -24.345 | -0.788 | 21.914 | -1.334 | 21.654 | -0.919 | -3.145 | -1.151 |
Total Shareholders Equity
| 61.112 | 61.455 | 59.013 | 58.813 | 60.38 | 57.33 | 51.848 | 50.258 | 49.112 | 46.857 | 44.242 | 41.638 | 38.199 | 36.635 | 34.805 | 35.875 | 32.541 | 32.041 | 30.306 | 30.659 | 26.932 | 25.891 | 24.892 | 24.925 | 25.2 | 24.041 | 24.345 | 22.441 | 21.914 | 22.156 | 21.654 | 19.932 | 18.443 | 18.531 |
Total Equity
| 61.112 | 61.455 | 59.013 | 58.813 | 60.38 | 57.75 | 52.223 | 50.599 | 49.39 | 47.09 | 44.452 | 41.798 | 38.35 | 36.719 | 34.885 | 35.882 | 32.548 | 32.057 | 30.335 | 30.702 | 27.015 | 25.987 | 25.011 | 25.06 | 25.2 | 24.041 | 24.345 | 22.485 | 21.914 | 22.19 | 21.654 | 19.986 | 18.496 | 18.586 |
Total Liabilities & Shareholders Equity
| 75.668 | 78.398 | 73.947 | 73.755 | 78.899 | 79.616 | 70.207 | 68.725 | 66.369 | 63.202 | 58.7 | 57.75 | 50.921 | 50.205 | 46.893 | 49.406 | 44.718 | 45.28 | 44.987 | 46.445 | 39.774 | 40.285 | 40.7 | 40.896 | 0 | 40.432 | 0 | 40.674 | 41.993 | 40.406 | 41.676 | 39.229 | 39.089 | 40.333 |